Bannerman Energy Ltd
ASX:BMN.AX
2.95 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.55 | -5.965 | -1.738 | -2.902 | -2.054 | -1.397 | -0.699 | -1.178 | -0.589 | -1.076 | -0.538 | -1.124 | -0.562 | -1.15 | -0.575 | -0.981 | -0.491 | -1.25 | -0.625 | -1.351 | -1.095 | -0.548 | -1.833 | -0.917 | -0.854 | -0.427 | -1.334 | -0.667 | 1.221 | 0 | -2.416 | 0 | -1.721 | -0.589 | -0.586 | 0 | -1.737 | 0 | -1.927 | 0 | -3.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.646 | -1.08 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.032 | 0.021 | 0.018 | 0.019 | 0.014 | 0.018 | 0.009 | 0.018 | 0.009 | 0.017 | 0.009 | 0.014 | 0.007 | 0.004 | 0.002 | 0.01 | 0.005 | 0.007 | 0.004 | 0.011 | 0.012 | 0.006 | 0.028 | 0.014 | 0.01 | 0.005 | 0.013 | 0.007 | 0.04 | 0 | 0.045 | 0 | 0.043 | 0.021 | 0.058 | 0 | 0.061 | 0 | 0.189 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.113 | 0 | -0.301 | 0 | 0 | -0.399 | -0.399 | 0 | 0 | -0.421 | -0.421 | 0 | 0 | -0.157 | -0.157 | 0 | 0 | -0.214 | 0 | 0 | -0.452 | -0.452 | 0 | 0 | -0.151 | -0.151 | 0 | 0 | 0.354 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.594 | 0 | 1.241 | 0 | 1.086 | 0 | 0 | 0.774 | 0 | 0 | 0 | 0.737 | 0 | 0 | 0 | 0.284 | 0 | 0.518 | 0 | 0.487 | 0.282 | 0 | 0.846 | 0 | 0.319 | 0 | 0.316 | 0 | 0.224 | 0 | 0.312 | 0 | 0.223 | 0 | -0.959 | 0 | 0.367 | 0 | -0.286 | 0 | 0.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.164 | 0 | -0.203 | 0 | -0.098 | 0 | 0 | 0.056 | 0.012 | 0 | 0 | 0.065 | 0.053 | 0 | 0 | -0.112 | 0.015 | 0 | 0 | 0.009 | 0 | 0 | 0.17 | 0.029 | 0 | 0 | -0.123 | -0.008 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.269 | -5.778 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.308 | 0 | -0.365 | 0 | -0.121 | 0 | 0 | 0.024 | 0.012 | 0 | 0 | 0.105 | 0.053 | 0 | 0 | 0.029 | 0.015 | 0 | 0 | -0.059 | 0 | 0 | 0.057 | 0.029 | 0 | 0 | -0.015 | -0.008 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.144 | 0 | 0.162 | 0 | 0.023 | 0 | 0 | 0.032 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.113 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.269 | -5.778 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.537 | 4.864 | 0.819 | 1.529 | 0.952 | 0.338 | -0.031 | 0.433 | 0.199 | 0.415 | 0.191 | 0.354 | 0.163 | 0.429 | 0.217 | 0.333 | 0.313 | -0.05 | -0.025 | 0.013 | 0.042 | 0.021 | -0.127 | 0.445 | 0.07 | 0.035 | -0.845 | -0.326 | -2.117 | 0 | 1.785 | 0 | 0.99 | 0.247 | 0.998 | 0 | 0.963 | 0 | 1.077 | 0 | 1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.551 | -1.08 | -0.937 | -1.392 | -1.116 | -1.077 | -0.539 | -0.763 | -0.382 | -0.678 | -0.339 | -0.784 | -0.392 | -0.725 | -0.357 | -0.658 | -0.329 | -0.775 | -0.388 | -0.831 | -0.759 | -0.38 | -0.916 | -0.458 | -0.455 | -0.228 | -1.973 | -0.987 | -0.632 | -0.54 | -0.31 | -0.63 | -0.465 | -0.121 | -0.388 | -0.573 | -0.346 | -0.595 | -0.527 | -0.834 | -1.092 | -1.713 | -2.067 | -2.362 | -1.205 | -1.327 | -1.457 | -1.804 | -1.509 | -0.627 | -1.767 | -2.124 | -1.693 | -3.924 | -7.878 | -4.915 | -6.858 | -7.372 | -3.477 | -5.114 | -3.198 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.544 | -6.011 | -3.945 | -3.008 | -4.245 | -0.982 | -1.491 | -1.025 | -0.512 | -0.454 | -0.227 | -0.309 | -0.155 | -0.317 | -0.159 | -0.428 | -0.214 | -0.368 | -0.184 | -0.373 | -0.646 | -0.323 | -0.723 | -0.362 | -0.628 | -0.314 | -0.596 | -0.298 | -0.232 | -0.74 | -1.028 | -0.386 | -1.443 | -0.314 | -0.187 | -0.154 | -0.174 | -0.142 | -0.43 | -0.276 | -0.381 | 0 | -0.004 | -2.219 | -0.015 | -0.044 | -0.174 | -0.03 | -0.043 | -0.044 | -0.087 | -0.025 | -0.212 | -0.169 | -0.111 | -0.334 | -0.693 | -0.51 | 0.001 | -0.086 | -0.083 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.267 | 0.001 | -0.052 | -7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -0.001 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.002 | -0.267 | 0.001 | -0.052 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.7 | 0.35 | 0 | 0 | 2 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.005 | 0.032 | 0.004 | 0.022 | 0 | 0 | -1.423 | 0 | -2.37 | -2.097 | -2.025 | -2.111 | -2.646 | -3.04 | -0.845 | -4.264 | -5.58 | -0.016 | -0.41 | 0.41 | 0 | -0 | -0.262 | 0.262 | 0 |
Kasstroom uit Investeringsactiviteiten
| -9.546 | -6.278 | -3.944 | -3.06 | -9.495 | -2.982 | -1.491 | -1.025 | -0.512 | -0.454 | -0.227 | -0.309 | -0.155 | -0.317 | -0.159 | -0.428 | -0.214 | -0.368 | -0.184 | -0.372 | -0.646 | -0.323 | -0.723 | -0.362 | 0.072 | 0.036 | -0.596 | -0.298 | 0.768 | -0.74 | -1.028 | -0.386 | -1.418 | -0.314 | -0.187 | -0.154 | -0.169 | -0.11 | -0.426 | -0.254 | -0.381 | -0.555 | -1.427 | -2.219 | -2.385 | -2.141 | -2.199 | -2.141 | -2.689 | -3.084 | -0.932 | -4.289 | -5.792 | -0.185 | -0.521 | 0.076 | -0.693 | -0.51 | -0.262 | 0.174 | -0.084 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.004 | -0.004 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.013 | 0 | 0 | 0.138 | 53.41 | 0.837 | 0 | 11.236 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 5.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.58 | -10.142 | 9.767 | 2.295 | 0.258 | 22.866 | 0.474 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.032 | -0.06 | -0.027 | 0.138 | 53.379 | 0.837 | 0.419 | 11.221 | 5.611 | 0 | -0.008 | 0.007 | 0.004 | 0.042 | 0.015 | 0 | 0 | 0.173 | 0.087 | 7.508 | 0 | 0 | 0.5 | 0.25 | 3.341 | 1.671 | 0 | 0 | 3 | 0 | 1.865 | 0 | 0 | 0 | 3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | -0.199 | -1.617 | 9.975 | -0.669 | 0 | -0.076 | -1.416 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.032 | -0.056 | -0.027 | 0.123 | 53.379 | 0.837 | 0.419 | 11.221 | 5.611 | -0.016 | -0.008 | -0.006 | 0.004 | 0.042 | 0.015 | -6.268 | -6.813 | 0.173 | 0.087 | 7.508 | 2.717 | 0 | 0.5 | 0.25 | 3.341 | 1.671 | -1.6 | -2.88 | 3 | 0 | 1.865 | -0.01 | 0 | 0 | 3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 5.471 | -0.199 | -0.257 | -0.202 | 14.73 | -0.199 | -0.2 | -0.202 | -0.191 | -0.228 | 36.963 | -0.167 | 9.098 | 2.295 | 0.182 | 21.45 | 0.474 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.031 | -0.031 | -0.072 | -0.032 | -0.038 | -0.033 | -0.017 | -0.002 | -0.001 | -0.002 | -0.001 | 0.006 | 0.003 | -0.001 | -0.001 | -0.003 | -0.002 | 0.002 | 0.001 | 0.006 | -0.001 | -0.001 | 0.036 | 0.018 | -0.035 | -0.018 | 0.009 | 0.005 | 0.01 | 0.003 | 0.001 | 0.002 | -0.007 | 0 | -0.001 | -0.006 | -0.001 | -0.005 | 0.01 | -0.018 | -0.012 | 0.005 | -0.021 | -0.002 | -0.025 | 0.33 | -0.162 | -0.145 | -0.112 | 0.192 | -0.047 | -0.022 | 0.003 | 0.104 | -0.006 | -0.022 | 0.571 | 0.36 | -0.375 | 0.014 | 0.009 |
Netto Kasstroomverandering
| -11.098 | -7.445 | -4.98 | -4.361 | 42.73 | -3.255 | -1.628 | 9.431 | 4.716 | -1.15 | -0.575 | -1.094 | -0.54 | -1 | -0.501 | -1.089 | -7.357 | -0.484 | -0.484 | 1.142 | 1.311 | -0.703 | -5.075 | -0.552 | 1.462 | 1.462 | -5.44 | -4.16 | 3.146 | -1.277 | 0.528 | -1.024 | -1.89 | -0.435 | 3.255 | -0.733 | -0.516 | -0.71 | -0.943 | -1.106 | -1.485 | -2.263 | -3.59 | 0.888 | -3.814 | -3.395 | -4.02 | 10.64 | -4.509 | -3.819 | -2.848 | -6.626 | -7.71 | 32.958 | -8.734 | 1.736 | -4.686 | -7.316 | 17.302 | -4.418 | -3.273 |
Kaspositie aan het Einde van de Periode
| 24.046 | 35.144 | 42.589 | 47.569 | 51.93 | 9.2 | -1.628 | 12.455 | 7.74 | 3.024 | -0.575 | 4.174 | 4.728 | 5.268 | -0.501 | 6.268 | 0 | 7.357 | -0.484 | 3.156 | 2.014 | -0.703 | -0.552 | 3.972 | 4.523 | 1.462 | -1.28 | 0 | 4.16 | 1.014 | 2.291 | 1.763 | 2.787 | 4.677 | 5.112 | 1.857 | 2.59 | 3.106 | 3.816 | 4.759 | 5.865 | 7.35 | 9.613 | 13.203 | 11.477 | 15.291 | 18.686 | 22.706 | 12.066 | 16.575 | 20.394 | 23.242 | 29.868 | 37.578 | 4.62 | 13.353 | 11.617 | 13.668 | 20.984 | 3.682 | 8.099 |