Body and Mind Inc.
OTC:BMMJ
0.09 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.291 | 1.446 | 0.891 | 1.511 | 2.666 | 3.158 | 1.302 | 1.854 | 3.707 | 4.616 | 7.433 | 7.374 | 1.316 | 1.166 | 1.329 | 1.352 | 1.283 | 3.374 | 6.898 | 9.005 | 2.589 | 2.719 | 0.1 | 0.325 | 1.047 | 1.679 | 4.681 | 0.367 | 0.692 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.015 | 0.002 | 0.002 | 0.002 | 0.004 | 0.003 | 0.002 | 0.011 | 0.061 | 0.038 | 0.101 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 2.933 | -0.592 | -3.773 | -1.784 | -1.452 | -7.759 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |
Liquide middelen en kortetermijnbeleggingen
| 0.291 | 1.446 | 0.891 | 1.511 | 2.666 | 3.158 | 1.302 | 1.854 | 3.707 | 4.616 | 7.433 | 7.374 | 1.316 | 1.166 | 1.329 | 1.352 | 1.283 | 3.374 | 6.898 | 9.005 | 2.589 | 2.719 | 0.1 | 0.325 | 1.047 | 1.679 | 4.681 | 0.367 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.015 | 0.002 | 0.002 | 0.002 | 0.004 | 0.003 | 0.002 | 0.011 | 0.061 | 0.038 | 0.101 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Nettovorderingen
| 2.228 | 2.201 | 0.95 | 0.885 | 1.079 | 1.364 | 1.453 | 1.488 | 3.155 | 3.221 | 3.665 | 3.584 | 3.143 | 3.311 | 3.108 | 2.341 | 2.03 | 1.157 | 0.748 | 0.967 | 0.707 | 0.779 | 0.677 | 0.632 | 0.586 | 0.666 | 0.072 | 0.046 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.006 | 0.005 | 0.003 | 0.012 | 0.011 | 0.014 | 0.012 | 0.032 | 0.032 | 0.019 | 0.014 | 0.005 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.631 | 0.64 | 2.104 | 2.311 | 2.712 | 2.799 | 3.255 | 3.88 | 4.32 | 4.073 | 3.375 | 2.936 | 3.518 | 2.219 | 1.867 | 1.77 | 1.573 | 1.522 | 1.247 | 1.39 | 1.675 | 1.569 | 1.113 | 0.953 | 0.587 | 0.226 | -0.072 | -0.046 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.006 | -0.005 | -0.003 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.534 | 1.484 | 1.728 | 4.573 | 0.751 | 0.684 | 0.776 | 7.513 | 0.587 | 0.545 | 0.413 | 0.358 | 0.623 | 0.224 | 0.138 | 0.687 | 0.87 | 0.721 | 0.228 | 0.075 | 0.078 | 0.17 | 0.099 | 0.212 | 0.212 | 0.251 | 0.072 | 0.046 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.006 | 0.005 | 0.003 | 0.001 | 0.011 | 0.004 | 0.006 | 0.002 | 0.003 | 0.005 | 0.01 | 0.002 | 0.003 | 0.005 | 0.001 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.683 | 5.771 | 5.673 | 9.28 | 7.207 | 8.105 | 6.695 | 7.998 | 11.868 | 12.496 | 15.018 | 14.307 | 8.334 | 7.319 | 6.529 | 5.601 | 5.574 | 6.923 | 9.614 | 11.59 | 5.045 | 5.145 | 2.06 | 2.01 | 2.433 | 2.822 | 4.753 | 0.412 | 0.701 | 0.009 | 0.008 | 0.007 | 0.008 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.007 | 0.005 | 0.003 | 0.028 | 0.013 | 0.02 | 0.019 | 0.037 | 0.038 | 0.026 | 0.035 | 0.067 | 0.043 | 0.107 | 0.003 | 0.003 | 0.004 | 0.005 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.619 | 5.772 | 5.946 | 6.157 | 12.857 | 11.919 | 9.404 | 9.803 | 11.998 | 11.926 | 8.774 | 7.433 | 7.972 | 7.949 | 8.012 | 6.733 | 6.752 | 4.676 | 4.19 | 2.695 | 2.653 | 2.62 | 2.59 | 2.616 | 2.364 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.007 | 0.009 | 0.011 | 0.015 | 0.021 | 0.028 | 0.036 | 0.046 | 0.053 | 0.063 | 0.07 | 0.079 | 0.09 | 0.099 | 0.095 | 0.082 | 0.087 | 0.074 | 0.064 | 0.05 | 0.02 | 0.021 | 0.023 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 5.947 | 5.169 | 5.169 | 5.703 | 5.703 | 5.279 | 2.636 | 2.636 | 2.636 | 2.636 | 2.636 | 2.636 | 2.636 | 2.636 | 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.572 | 3.663 | 3.907 | 4 | 10.888 | 11.205 | 11.533 | 11.861 | 23.064 | 23.454 | 19.553 | 19.855 | 20.202 | 20.473 | 20.752 | 11.757 | 11.836 | 8.172 | 8.172 | 8.172 | 8.172 | 8.172 | 8.172 | 8.172 | 12.033 | 12.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.032 | 0.036 | 0.037 | 0.037 | 0.037 | 0.038 | 0.038 | 0.03 | 0.03 | 0.034 | 0.035 | 0.036 | 0.037 | 0.038 | 0.04 | 0.041 | 0.042 | 0.042 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.572 | 3.663 | 3.907 | 4 | 10.888 | 11.205 | 11.533 | 11.861 | 29.011 | 29.401 | 24.722 | 25.024 | 25.905 | 26.176 | 26.031 | 14.393 | 14.471 | 10.808 | 10.808 | 10.808 | 10.808 | 10.808 | 10.808 | 10.808 | 12.033 | 12.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.032 | 0.036 | 0.037 | 0.037 | 0.037 | 0.038 | 0.038 | 0.03 | 0.03 | 0.03 | 0.03 | 0.036 | 0.037 | 0.038 | 0.04 | 0.041 | 0.042 | 0.042 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.246 | 1.898 | 1.813 | 0 | 1.61 | 1.253 | 1.251 | 1.251 | 0 | 0 | 0 | 0.891 | 0 | 0 | 12.072 | 12.072 | 12.527 | 15.46 | 14.868 | 11.095 | 9.311 | 7.859 | 0.099 | 0.078 | 0 | 0 | 0.196 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.01 | -0.022 | -1.813 | 0 | -1.61 | 1.243 | -1.251 | -1.251 | 0 | 0 | 0 | -0.891 | 0 | 0 | -32.824 | -23.83 | -0.948 | 0.881 | 0.015 | 0.044 | 0 | -16.031 | -8.271 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.032 | 0.807 | 1.98 | 1.773 | 1.66 | -1.132 | 1.364 | 0.113 | 0.114 | 0.107 | 0.471 | 1.362 | 0 | 0 | 20.752 | 23.83 | 0.948 | 0.067 | 0.052 | 0.008 | 0.008 | 16.031 | 8.271 | 0.172 | 0.25 | -14.42 | -0.196 | 0 | 0 | 0 | -0 | -0.005 | -0.006 | -0.007 | -0.009 | -0.011 | -0.048 | 0 | -0.064 | -0.073 | -0.083 | -0.09 | 0 | -0.107 | -0.109 | -0.12 | -0.129 | -0.125 | 0 | 0 | 0 | 0 | 0.103 | 0.052 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0 |
Totaal niet-vlottende activa
| 11.459 | 12.118 | 11.832 | 11.93 | 25.405 | 24.489 | 22.302 | 23.028 | 41.124 | 41.434 | 33.967 | 33.819 | 33.877 | 34.125 | 34.043 | 33.198 | 33.75 | 31.892 | 29.932 | 24.649 | 22.78 | 21.286 | 13.497 | 13.501 | 14.647 | 14.67 | 0.196 | 0.103 | 0 | 0 | 0 | 0.005 | 0.006 | 0.007 | 0.009 | 0.011 | 0.048 | 0.053 | 0.064 | 0.073 | 0.083 | 0.09 | 0.1 | 0.107 | 0.109 | 0.12 | 0.129 | 0.125 | 0.118 | 0.124 | 0.112 | 0.103 | 0.194 | 0.114 | 0.086 | 0.053 | 0.054 | 0.03 | 0.03 | 0 | 0.028 | 0.028 | 0 |
Totaal activa
| 16.142 | 17.888 | 17.505 | 21.21 | 32.612 | 32.594 | 28.996 | 31.026 | 52.991 | 53.931 | 48.984 | 48.126 | 42.21 | 41.444 | 40.572 | 38.799 | 39.324 | 38.816 | 39.546 | 36.239 | 27.825 | 26.431 | 15.557 | 15.511 | 17.08 | 17.491 | 4.949 | 0.516 | 0.701 | 0.009 | 0.008 | 0.012 | 0.014 | 0.014 | 0.015 | 0.017 | 0.054 | 0.058 | 0.071 | 0.08 | 0.088 | 0.093 | 0.127 | 0.12 | 0.129 | 0.14 | 0.166 | 0.162 | 0.144 | 0.159 | 0.179 | 0.146 | 0.302 | 0.117 | 0.089 | 0.056 | 0.059 | 0.032 | 0.032 | 0.001 | 0.03 | 0.029 | 0.001 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.334 | 2.891 | 3.045 | 2.765 | 3.84 | 2.694 | 2.879 | 2.489 | 2.139 | 1.986 | 1.546 | 1.686 | 1.651 | 2.168 | 1.961 | 0.754 | 0.732 | 0.942 | 0.758 | 0.979 | 0.778 | 0.814 | 0.55 | 0.448 | 0.674 | 0.49 | 0.381 | 0.189 | 0.198 | 0.247 | 0.241 | 0.242 | 0.244 | 0.228 | 0.232 | 0.232 | 0.24 | 0.232 | 0.255 | 0.262 | 0.188 | 0.152 | 0.261 | 0.165 | 0.189 | 0.141 | 0.135 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.256 | 0.226 | 0.204 |
Kortlopende schulden
| 1.418 | 1.36 | 1.374 | 1.776 | 1.168 | 1.043 | 0.662 | 0.617 | 0.903 | 0.859 | 0.422 | 0.778 | 0.434 | 0.445 | 0.457 | 0.363 | 0.373 | 0.196 | 0.191 | 4.616 | 4.616 | 4.342 | 2.175 | 2.175 | 1.947 | 2.175 | 0 | 0 | 0 | 0.093 | 0.074 | 0.076 | 0.078 | 0.065 | 0.07 | 0.069 | 0.073 | 0.069 | 0.077 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.053 | 0.052 | 0.051 | 0.015 | 0.014 | 0.01 | 0 | 0 | 0 |
Belastingschulden
| 2.761 | 4.681 | 4.69 | 1.998 | 5.277 | 4.29 | 3.668 | 3.022 | 6.254 | 5.441 | 4.502 | 3.832 | 4.216 | 3.49 | 2.118 | 1.609 | 0.307 | 0.239 | 0.239 | 0.239 | 0.654 | 0.462 | 0.363 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.768 | 4.71 | 4.69 | 2.553 | 0 | 0 | 0 | -1.611 | 0 | 0.892 | 0.696 | -0.297 | 0.712 | 1.378 | 0.504 | 1.264 | 0.087 | -0.034 | 0.22 | -5.13 | 0.298 | 0.095 | 0.082 | 0.349 | 0.024 | 0 | 0 | 0 | 0 | -0.093 | -0.074 | -0.076 | -0.078 | -0.065 | -0.07 | -0.069 | -0.073 | -0.069 | -0.077 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.558 | 2.736 | 0.766 | 0.579 | 5.744 | 4.737 | 4.091 | 5.122 | 6.403 | 4.686 | 3.99 | 4.287 | 3.575 | 2.197 | 1.693 | 0.429 | 0.342 | 0.376 | 0.157 | 0.861 | 0.563 | 0.468 | 0.386 | 0.037 | 0.012 | 0.012 | 0 | 0.005 | 0 | 0.156 | 0.117 | 0.118 | 0.781 | 0.668 | 0.689 | 0.662 | 0.678 | 0.625 | 0.649 | 0.633 | 0.521 | 0.51 | 0.383 | 0.46 | 0.323 | 0.294 | 0.248 | 0.178 | 0.157 | 0.024 | 0.058 | 0.11 | 0.045 | 0.151 | 0.074 | 0.042 | 0.221 | 0.181 | 0.155 | 0.003 | 0.004 | 0.003 | 0.003 |
Totaal kortlopende verplichtingen
| 10.078 | 11.696 | 9.874 | 7.673 | 10.751 | 8.474 | 7.633 | 6.617 | 9.445 | 8.423 | 6.655 | 6.454 | 6.372 | 6.188 | 4.615 | 2.81 | 1.534 | 1.48 | 1.326 | 1.327 | 6.256 | 5.719 | 3.194 | 3.009 | 2.657 | 2.678 | 0.381 | 0.193 | 0.198 | 0.403 | 0.358 | 0.36 | 1.024 | 0.896 | 0.921 | 0.894 | 0.918 | 0.858 | 0.904 | 0.896 | 0.709 | 0.662 | 0.644 | 0.625 | 0.512 | 0.435 | 0.383 | 0.311 | 0.157 | 0.024 | 0.058 | 0.11 | 0.045 | 0.207 | 0.127 | 0.094 | 0.272 | 0.196 | 0.169 | 0.151 | 0.261 | 0.229 | 0.207 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.856 | 4.811 | 12.4 | 18.119 | 18.973 | 17.773 | 12.879 | 12.909 | 12.54 | 12.083 | 7.698 | 7.122 | 2.237 | 2.123 | 2.166 | 2.273 | 1.757 | 0.906 | 0.953 | 1.169 | 1.169 | 1.162 | 0 | 0 | 0 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.074 | 0.095 | 0.091 | 0.09 | 0.089 | 0.078 | 0.052 | 0.052 | 0.051 | 0.057 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.428 | 7.456 | -0.691 | -4.856 | -0.957 | -0.128 | -0.161 | -1.569 | -2.34 | -1.484 | -1.72 | -0.546 | 1.341 | 2.279 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.342 | 0.402 | 0.402 | 0.428 | 0.714 | 0.691 | 0.229 | 0.198 | 0.805 | 0.619 | 0.412 | 0.412 | 1.689 | 1.716 | 1.716 | 1.716 | 1.716 | 1.716 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.105 | 11.092 | 4.74 | 4.757 | 0.967 | 0.967 | 0.967 | 1.395 | -7.456 | 0.691 | 4.856 | 0.957 | 0.128 | 0.161 | 1.569 | 2.34 | 1.484 | 1.72 | 0.546 | -2.51 | -2.279 | -1.009 | 0 | 0 | 2.665 | -2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.074 | -0.095 | -0.091 | -0.09 | -0.089 | -0.078 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 |
Totaal niet-vlottende verplichtingen
| 17.961 | 15.902 | 17.141 | 22.876 | 20.282 | 19.142 | 14.249 | 14.303 | 13.255 | 12.774 | 7.927 | 7.321 | 3.042 | 2.741 | 2.578 | 2.685 | 3.446 | 2.622 | 2.669 | 1.716 | 2.885 | 2.878 | 1.716 | 1.716 | 2.665 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.074 | 0.095 | 0.091 | 0.09 | 0.089 | 0.078 | 0.052 | 0.052 | 0.051 | 0.057 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 |
Totaal passiva
| 28.039 | 27.598 | 27.015 | 30.549 | 31.033 | 27.616 | 21.881 | 20.92 | 22.699 | 21.197 | 14.582 | 13.775 | 9.414 | 8.929 | 7.193 | 5.495 | 4.98 | 4.102 | 3.995 | 3.043 | 9.141 | 8.597 | 4.91 | 4.725 | 2.657 | 2.678 | 0.381 | 0.193 | 0.198 | 0.403 | 0.358 | 0.36 | 1.024 | 0.896 | 0.921 | 0.894 | 0.918 | 0.858 | 0.904 | 0.896 | 0.786 | 0.737 | 0.738 | 0.716 | 0.602 | 0.523 | 0.461 | 0.363 | 0.209 | 0.074 | 0.115 | 0.169 | 0.103 | 0.207 | 0.127 | 0.094 | 0.272 | 0.196 | 0.169 | 0.151 | 0.261 | 0.229 | 0.207 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 0 | 1.089 | 0.692 | 1.28 | 0.561 | 0.201 | 0.585 | 0 | 1.605 | 0.501 | 3.133 | 16.029 | 0.787 | 9.047 | 0 | 0 | 0.04 | 14.324 | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.015 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.005 | 0.005 | 0.007 | 0.007 | 0.006 | 0.006 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 1.074 | 1.044 | 1.034 |
Ingehouden winsten
| -69.399 | -66.59 | -66.745 | -66.83 | -55.463 | -51.704 | -48.858 | -45.803 | -23.322 | -20.792 | -17.916 | -17.127 | -17.207 | -16.853 | -15.658 | -14.866 | -13.814 | -12.657 | -11.422 | -10.525 | -8.792 | -8.748 | -6.984 | -6.772 | -6.031 | -5.75 | -4.781 | -4.33 | -4.116 | -4.085 | -4.052 | -3.973 | -4.586 | -4.566 | -4.525 | -4.429 | -4.351 | -4.325 | -4.265 | -4.162 | -4.169 | -4.128 | -3.965 | -3.895 | -3.732 | -3.638 | -3.546 | -3.432 | -2.685 | -2.52 | -2.346 | -2.148 | -1.908 | -1.807 | -1.746 | -1.724 | -1.68 | -1.623 | -1.594 | -1.56 | -1.308 | -1.244 | -1.24 |
Overige gereserveerde algehele resultaten
| 1.149 | 0.997 | 1.113 | 1.483 | 1.176 | 1.144 | 1.154 | 1.224 | 1.058 | 1.129 | 1.164 | 1.128 | 1.054 | 1.081 | 1 | 0.732 | 0.16 | 0.843 | 0.947 | 0.827 | 0.613 | 0.506 | 0.606 | 0.532 | 0.34 | 0.49 | 0.283 | 0.357 | 0.322 | 0.332 | 0.343 | 0.267 | 0.216 | 0.325 | 0.261 | 0.192 | 0.127 | 0.166 | 0.072 | -0.013 | 0.111 | 0.125 | 0.021 | 0.015 | -0.046 | -0.049 | -0.049 | -0.05 | -0.037 | -0.044 | -0.04 | -0.051 | 0.002 | -0.009 | -0.01 | -0.009 | -0.004 | 0.007 | 0.004 | 0.002 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 55.182 | 54.775 | 55.093 | 55.058 | 55.019 | 54.841 | 54.23 | 52.345 | 52.184 | 51.004 | 50.312 | 49.032 | 48.471 | 48.27 | 47.685 | 47.685 | 46.518 | 46.017 | 42.884 | 26.855 | 26.068 | 17.021 | 17.021 | 17.021 | 20.067 | 5.743 | 4.775 | 4.29 | 4.292 | 3.358 | 3.358 | 3.358 | 3.358 | 3.358 | 3.358 | 3.359 | 3.359 | 3.359 | 3.359 | 3.359 | 3.355 | 3.355 | 3.328 | 3.28 | 3.3 | 3.298 | 3.296 | 3.277 | 2.653 | 2.646 | 2.446 | 2.172 | 2.1 | 1.721 | 1.714 | 1.692 | 1.467 | 1.449 | 1.449 | 1.406 | 0.003 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -13.053 | -10.803 | -10.524 | -10.275 | 0.747 | 4.296 | 6.538 | 9.63 | 29.931 | 32.441 | 34.264 | 34.324 | 32.891 | 32.71 | 33.623 | 33.562 | 34.479 | 34.714 | 35.552 | 33.196 | 18.684 | 17.834 | 10.648 | 10.786 | 14.422 | 14.813 | 4.568 | 0.322 | 0.502 | -0.394 | -0.35 | -0.347 | -1.011 | -0.883 | -0.905 | -0.877 | -0.865 | -0.8 | -0.833 | -0.815 | -0.698 | -0.644 | -0.612 | -0.595 | -0.473 | -0.384 | -0.294 | -0.201 | -0.065 | 0.085 | 0.064 | -0.023 | 0.198 | -0.09 | -0.038 | -0.037 | -0.214 | -0.164 | -0.137 | -0.149 | -0.231 | -0.2 | -0.206 |
Totaal eigen vermogen
| -11.898 | -9.71 | -9.51 | -9.34 | 1.579 | 4.978 | 7.115 | 10.105 | 30.292 | 32.734 | 34.402 | 34.351 | 32.797 | 32.514 | 33.379 | 33.304 | 34.344 | 34.714 | 35.552 | 33.196 | 18.684 | 17.834 | 10.648 | 10.786 | 14.422 | 14.813 | 4.568 | 0.322 | 0.502 | -0.394 | -0.35 | -0.347 | -1.011 | -0.883 | -0.905 | -0.877 | -0.865 | -0.8 | -0.833 | -0.815 | -0.698 | -0.644 | -0.612 | -0.595 | -0.473 | -0.384 | -0.294 | -0.201 | -0.065 | 0.085 | 0.064 | -0.023 | 0.198 | -0.09 | -0.038 | -0.037 | -0.214 | -0.164 | -0.137 | -0.149 | -0.231 | -0.2 | -0.206 |
Totaal passiva en aandeelhoudersvermogen
| 16.142 | 17.888 | 17.505 | 21.21 | 32.612 | 32.594 | 28.996 | 31.026 | 52.991 | 53.931 | 48.984 | 48.126 | 42.21 | 41.444 | 40.572 | 38.799 | 39.324 | 38.816 | 39.546 | 36.239 | 27.825 | 26.431 | 15.557 | 15.511 | 17.08 | 17.491 | 4.949 | 0.516 | 0.701 | 0.009 | 0.008 | 0.012 | 0.014 | 0.014 | 0.015 | 0.017 | 0.054 | 0.058 | 0.071 | 0.08 | 0.088 | 0.093 | 0.127 | 0.12 | 0.129 | 0.14 | 0.166 | 0.162 | 0.144 | 0.159 | 0.179 | 0.146 | 0.302 | 0.117 | 0.089 | 0.056 | 0.059 | 0.032 | 0.032 | 0.001 | 0.03 | 0.029 | 0.001 |