Banco BMG S.A.
B3:BMGB4.SA
4.01 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 104.186 | 96.991 | 102.395 | 90.326 | 36.665 | 38.535 | 54.742 | -0.988 | -0.699 | 7.287 | -1.577 | 19.95 | 97.637 | 53.652 | 61.375 | 96.108 | 95.932 | 60.262 | 159.519 | 75.023 | 76.853 | 76 | 9.141 | 83.851 | 46.628 | 31.136 | -8.088 | 3.737 | 11.499 | 5.179 | 22.239 | 2.864 | 22.945 | 3.286 | 9.866 | -0.377 | 26.536 | 40.825 | 70.15 | 93.356 | 97.118 | 48.634 | 318.843 | 70.847 | 222.609 | 121.296 | -59.794 | -149.159 |
Afschrijvingen & Amortisatie
| 44.338 | 46.452 | 33.325 | 32.335 | 29.894 | 27.59 | 23.529 | 23.593 | 22.744 | 20.907 | 22.032 | -47.672 | 80.663 | 49.453 | 17.164 | -55.226 | 84.932 | 12.389 | 7.672 | 7.115 | 6.709 | 6.393 | 151.307 | 5.517 | 5.417 | 4.6 | -103.546 | 40.897 | 42.243 | 39.637 | 40.648 | 40.477 | 38.904 | 41.964 | 41.078 | 41.529 | 40.534 | 40.494 | 40.368 | 40.328 | 40.325 | 40.21 | -101.36 | 39.665 | 37.035 | 53.041 | 38.067 | 31.841 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.546 | -21.883 | 9.843 | 0 | 8.536 | -4.308 | 1.338 | 4.002 | 3.527 | -4.879 | -2.805 | 4.149 | 1.057 | 1.481 | 3.01 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,069.744 | -326.832 | -726.22 | -671.015 | -466.191 | -217.779 | -175.133 | -457.85 | -399.087 | 36.24 | -602.811 | 282.727 | -275.894 | -21.24 | -330.318 | -595.271 | 834.198 | -420.861 | -28.449 | -105.747 | 522.887 | -932.691 | -1,028.473 | -486.925 | 20.603 | -241.172 | 2,314.516 | 547.43 | -1,044.116 | -1,133.727 | -971.866 | -339.735 | -702.11 | -418.331 | -258.878 | -2,119.637 | -633.207 | 2,784.565 | -533.475 | 3,179.509 | -1,731.247 | -228.791 | -544.802 | -597.214 | -573.964 | 378.141 | 0 | 0 |
Vorderingen
| 67.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3,528.931 | 1,494.892 | -223.112 | -688.683 | 1,162.481 | -1,086.908 | -1,667.174 | -421.605 | -6,143.639 | -1,682.602 | -759.78 | 1,797.931 | 2,556.042 | -301.755 | -754.115 | -2,728.79 | 1,141.409 | -86.301 | -158.418 | 0.566 | 86.582 | -867.419 | -407.709 | 40.507 | -186.03 | -639.797 | 2,314.516 | 547.43 | -1,044.116 | -1,133.727 | -971.866 | -339.735 | -702.11 | -418.331 | -258.878 | -2,119.637 | -633.207 | 2,784.565 | -533.475 | 3,179.509 | -1,731.247 | -228.791 | -544.802 | -597.214 | -573.964 | 378.141 | 0 | 0 |
Overige Niet-Contante Posten
| 475.339 | -1,579.199 | 431.224 | 344.233 | 317.732 | 184.489 | 317.02 | 233.18 | 296.142 | 224.491 | 263.072 | 155.472 | 177.793 | -30.871 | 224.81 | 412.443 | 132.116 | -95.281 | -303.891 | 15.804 | 203.313 | 151.282 | 355.489 | 260.532 | 442.947 | -60.415 | 172.88 | 81.484 | 120.889 | 46.393 | 225.775 | 115.297 | 251.869 | 178.794 | -220.769 | 39.168 | -15.784 | 36.924 | 9.736 | 201.2 | 161.568 | 185.147 | 497.095 | 203.143 | 157.835 | 202.72 | -277.932 | 396.435 |
Kasstroom uit Operationele Activiteiten
| -19.084 | 59.136 | -225.926 | -268.791 | -73.364 | 28.527 | 221.496 | -198.063 | -77.373 | 284.046 | -322.089 | 414.626 | 81.256 | 334.098 | -23.959 | -141.946 | 1,147.178 | -443.491 | -165.149 | -7.805 | 809.762 | -699.016 | -512.536 | -137.025 | 515.595 | -265.851 | 2,375.762 | 673.548 | -869.485 | -1,042.518 | -683.204 | -181.097 | -388.392 | -194.287 | -428.703 | -2,039.317 | -581.921 | 2,902.808 | -413.221 | 3,514.393 | -1,432.236 | 45.2 | 169.776 | -283.559 | -156.485 | 755.198 | -299.659 | 279.117 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58.078 | -61.107 | -53.428 | -61.623 | -67.849 | -50.456 | -37.45 | -44.493 | -45.827 | -36.346 | -45.549 | -39.974 | -29.244 | -34.645 | -21.657 | -38.983 | -17.352 | -40.75 | -23.885 | -24.691 | -15.099 | -20.764 | -10.29 | -20.222 | -15.632 | -12.07 | -11.21 | -8.935 | -7.283 | -3.494 | -1.592 | 13.57 | -8.131 | -6.313 | -17.058 | 6.896 | -3.375 | -3.521 | -2.703 | -2.991 | -6.328 | -5.085 | 307.387 | -340.245 | -14.564 | -4.715 | -6.595 | -1.424 |
Netto Overnames
| 0 | 0.424 | -99.994 | 2.562 | -53.453 | -3.547 | 23.86 | -50 | 50 | -85 | -12.851 | -7.604 | 3.529 | -11.029 | 0 | -1,000 | 1,000 | -1,000 | 0 | 11.022 | 0 | -11.022 | 0 | 0 | 21.996 | -21.996 | 9.235 | 0.449 | -9.985 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2,570.926 | -1,219.643 | 2,784.433 | -1,681.698 | -1,181.401 | -24,721.854 | 11,834.33 | -11,691.821 | -1,691.838 | -1,054.083 | -764.466 | -2,441.611 | -604.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.424 | 1,954.65 | -2,206.025 | 711.605 | 1,494.894 | 2,076.861 | -5,842.963 | 11,633.011 | 1,813.85 | 4,930.423 | -3,275.538 | 2,172.312 | 1,110.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -97.511 | -7.435 | 11 | -55.599 | 972.246 | -312.555 | 22,645.691 | -5,991.064 | 1.019 | 2.783 | 2.253 | 9.569 | -6.757 | 13.961 | 3.947 | 1,008.314 | -1,006.204 | 7.247 | 0.924 | 0.931 | 0.419 | 0.088 | -125.077 | 2.357 | -0.282 | 3.395 | 4.764 | -23.87 | 26.395 | 0 | 981.052 | -17.248 | -28.003 | -1.143 | 47.787 | 2.15 | -28.096 | -268.037 | 399.233 | -182.07 | 4.036 | 0.374 | -1,249.556 | 346.328 | -21.254 | -324.519 | 5.915 | -0.358 |
Kasstroom uit Investeringsactiviteiten
| -57.751 | -60.683 | -97.08 | 1,209.012 | -119.149 | -53.065 | -12.892 | -94.19 | 5.192 | -118.563 | -43.296 | -38.009 | -32.472 | -31.713 | -17.71 | 969.331 | -1,023.556 | -33.503 | -22.961 | -23.76 | -14.68 | -20.676 | -135.367 | -17.865 | -15.914 | -8.675 | 2.789 | -32.356 | 9.127 | -3.509 | 979.46 | -3.678 | -36.134 | -7.456 | 30.729 | 9.046 | -31.471 | -271.558 | 396.53 | -185.061 | -2.292 | -4.711 | -942.169 | 6.083 | -35.818 | -329.234 | -0.68 | -1.782 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -204.9 | 0 | 0 | -256.3 | 0 | 0 | 0 | -238.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.034 | -18.438 | 0 | 0 | -47.697 | -342.827 | -270.944 | -42.92 | -182.235 | -101.8 | -430.03 | -80.771 | -157.412 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -293.367 | 0 | 0 | -5.144 | -64.438 | 0 | -0.254 | -25.52 | 0 | 0 | -3.434 | -103.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -41.665 | -166.365 | -11.661 | 0 | -11.661 | -62.209 | -140.221 | 0 | 0 | -158.29 | 0 | 0 | -90.212 | 0 | 0 | 0 | -0.094 | -130.49 | -0.029 | 0 | -75.509 | -43.3 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | -118 | 0 | -59 | -57.813 | -85 | 0 | -72.445 | -85.5 | 0 | -85 | 0 | 0 | -80.436 | -15.655 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 8.927 | -6.979 | 30.983 | 185.063 | 88.661 | -0.25 | 410.272 | 2.678 | 254.21 | -157.417 | 266.441 | -257.345 | -97.512 | 7.3 | -1.032 | -900.23 | -0.63 | -129.954 | 169.102 | 2.517 | -45.506 | 49.904 | 0.138 | -0.016 | 0.191 | 0.64 | -2,139.344 | 193.852 | 851.147 | 1,095.026 | -32.05 | 477.196 | 256.265 | 128.995 | -680.475 | 293.503 | 522.394 | -360.904 | -3.097 | -2,664.993 | 1,437.174 | -216.523 | 600.131 | 38.423 | -658.718 | -211.614 | 501.884 | -786.082 |
Kasstroom uit Financieringsactiviteiten
| -32.738 | -173.344 | 969.081 | -754.701 | 77 | -62.459 | 116.905 | 2.678 | 254.21 | -162.561 | 266.441 | -257.345 | -97.766 | -18.22 | -1.032 | -900.23 | -4.064 | -233.717 | 169.102 | 2.517 | -45.506 | 49.904 | 0.138 | -0.016 | 0.191 | 0.64 | -2,184.344 | 193.852 | 851.147 | 1,095.026 | -131.463 | 359.196 | 256.265 | -40.039 | -719.85 | 208.503 | 522.394 | -385.652 | 254.23 | -2,394.049 | 1,395.094 | -34.288 | 701.931 | 388.017 | -755.144 | -54.202 | 501.884 | -786.082 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -17.812 | -10.791 | -10.679 | -3.959 | 3.778 | 12.826 | 5.86 | -5.244 | -10.091 | 1.963 | -7.646 | -7.249 | 12.614 | -8.759 | 14.775 | -26.677 | -9.13 | -12.152 | 3.729 | -2.559 | -0.348 | -1.35 | -1.556 | -5.157 | -1.947 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -486.29 | -185.682 | 206.565 | 490.998 | -111.735 | -74.171 | 331.369 | -294.819 | 171.938 | 4.885 | -106.59 | 114.322 | -38.667 | 275.406 | -27.926 | -89.806 | 100.712 | -722.893 | -15.279 | -31.607 | 749.228 | -671.138 | -647.452 | -160.063 | 497.925 | -274.177 | 195.848 | 835.044 | -9.211 | 48.999 | 164.793 | 174.421 | -168.261 | -241.783 | -1,278.478 | -499.112 | -90.998 | 1,083.598 | 237.539 | 935.279 | -39.43 | 0.985 | -65.54 | 110.541 | -947.447 | 371.762 | 201.545 | -508.747 |
Kaspositie aan het Einde van de Periode
| 202.682 | 688.972 | 874.654 | 668.089 | 435.084 | 546.819 | 620.99 | 289.621 | 584.44 | 412.502 | 407.617 | 514.207 | 399.885 | 438.552 | 163.146 | 191.072 | 280.878 | 180.166 | 903.029 | 918.308 | 949.915 | 200.687 | 862.577 | 1,510.029 | 1,670.092 | 1,172.167 | 1,446.344 | 1,250.496 | 415.452 | 424.663 | 375.664 | 210.871 | 36.45 | 204.711 | 446.494 | 1,724.972 | 2,224.084 | 2,315.082 | 1,231.484 | 993.945 | 58.666 | 98.096 | 97.111 | 162.651 | 52.11 | 999.557 | 627.795 | 426.25 |