Banco BMG S.A.
B3:BMGB4.SA
4.01 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 202.682 | 688.972 | 874.654 | 668.089 | 435.084 | 546.819 | 620.99 | 289.621 | 584.44 | 405.32 | 407.617 | 507.342 | 406.466 | 433.03 | 160.847 | 191.072 | 280.878 | 176.725 | 903.029 | 918.308 | 949.915 | 191.172 | 871.825 | 1,505.629 | 1,666.005 | 31.691 | 1,446.344 | 38.122 | 25.253 | 34.663 | 29.491 | 48.875 | 36.45 | 204.711 | 446.494 | 39.978 | 2,224.085 | 53.081 | 1,231.484 | 993.945 | 58.663 | 98.096 | 97.111 | 162.651 | 52.11 | 999.557 | 627.795 | 426.25 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 202.682 | 688.972 | 874.654 | 668.089 | 435.084 | 546.819 | 620.99 | 289.621 | 584.44 | 405.32 | 407.617 | 507.342 | 406.466 | 433.03 | 160.847 | 191.072 | 280.878 | 176.725 | 903.029 | 918.308 | 949.915 | 191.172 | 871.825 | 1,505.629 | 1,666.005 | 31.691 | 1,446.344 | 38.122 | 25.253 | 34.663 | 29.491 | 48.875 | 36.45 | 204.711 | 446.494 | 39.978 | 2,224.085 | 53.081 | 1,231.484 | 993.945 | 58.663 | 98.096 | 97.111 | 162.651 | 52.11 | 999.557 | 627.795 | 426.25 |
Nettovorderingen
| 2,574.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 522.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -3,097.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 202.682 | 688.972 | 874.654 | 668.089 | 435.084 | 546.819 | 620.99 | 289.621 | 584.44 | 405.32 | 407.617 | 507.342 | 406.466 | 433.03 | 160.847 | 191.072 | 280.878 | 176.725 | 903.029 | 918.308 | 949.915 | 191.172 | 871.825 | 1,505.629 | 1,666.005 | 31.691 | 1,446.344 | 38.122 | 25.253 | 34.663 | 29.491 | 48.875 | 36.45 | 204.711 | 446.494 | 39.978 | 2,224.085 | 53.081 | 1,231.484 | 993.945 | 58.663 | 98.096 | 97.111 | 162.651 | 52.11 | 999.557 | 627.795 | 426.25 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 64.9 | 60.696 | 68.147 | 73.337 | 77.282 | 165.169 | 169.464 | 179.078 | 184.195 | 64.428 | 187.917 | 66.884 | 202.232 | 65.003 | 66.905 | 257.359 | 112.719 | 115.743 | 141.281 | 132.26 | 123.699 | 101.799 | 115.666 | 94.361 | 82.542 | 82.974 | 82.798 | 81.544 | 70.763 | 70.907 | 69.979 | 71.867 | 69.808 | 73.217 | 71.629 | 66.381 | 68.727 | 69.242 | 69.722 | 70.82 | 71.554 | 68.783 | 88.809 | 60.496 | 55.117 | 42.507 | 40.08 | 37.304 |
Goodwill
| -399.202 | 1,554.584 | 1,086.174 | 1,498.715 | 1,454.953 | 1,427.293 | 1,004.513 | 1,321.384 | 1,297.41 | 0.566 | 1,257.546 | -133.85 | 1,213.453 | -43.402 | 21.578 | 1,161.721 | 179.455 | 205.01 | 1,011.64 | 1,024.362 | 1,012.764 | 362.858 | 1,002.057 | 422.571 | 458.831 | 495.092 | 999.033 | 567.613 | 603.873 | 640.133 | 676.394 | 712.654 | 749.612 | 785.175 | 821.435 | 857.695 | 894.688 | 930.251 | 965.813 | 1,001.376 | 1,036.938 | 1,072.501 | 995.582 | 1,143.626 | 1,179.189 | 1,214.751 | 1,250.314 | 1,439.98 |
Immateriële activa
| 886.651 | 0 | 451.888 | 0 | 0 | 0 | 335.341 | 0 | 0 | 259.658 | 0 | 355.527 | 0 | 297.597 | 274.096 | 0 | 103.205 | 86.91 | 18.991 | 0 | 3.514 | 0 | 0 | 0.039 | 0.163 | 0.321 | 0 | 0.815 | 1.312 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 487.449 | 1,554.584 | 1,538.062 | 1,498.715 | 1,454.953 | 1,427.293 | 1,339.854 | 1,321.384 | 1,297.41 | 260.224 | 1,257.546 | 221.677 | 1,213.453 | 254.195 | 295.674 | 1,161.721 | 282.66 | 291.92 | 1,030.631 | 1,024.362 | 1,016.278 | 362.858 | 1,002.057 | 422.61 | 458.994 | 495.413 | 999.033 | 568.428 | 605.185 | 642.123 | 676.394 | 712.654 | 749.612 | 785.175 | 821.435 | 857.695 | 894.688 | 930.251 | 965.813 | 1,001.376 | 1,036.938 | 1,072.501 | 995.582 | 1,143.626 | 1,179.189 | 1,214.751 | 1,250.314 | 1,439.98 |
Langetermijnbeleggingen
| 13,639.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -13,639.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 46,736.669 | 43,843.33 | 41,238.501 | 41,762.082 | 41,864.823 | 41,938.499 | 42,457.962 | 41,551.702 | 38,653.088 | 33,674.491 | 32,397.29 | 33,151.466 | 29,273.807 | 28,667.772 | 27,710.323 | 23,251.519 | 21,851.62 | 19,727.284 | 17,498.539 | 16,474.025 | 15,949.563 | 16,173.721 | 15,379.383 | 14,936.191 | 13,962.822 | 15,538.216 | 14,169.188 | 15,549.003 | 14,838.188 | 14,581.327 | 14,840.542 | 15,970.056 | 15,513.819 | 15,833.469 | 15,741.785 | 16,803.797 | 14,076.002 | 16,296.03 | 14,717.996 | 16,587.955 | 20,970.661 | 23,332.916 | 28,937.698 | 26,816.077 | 26,499.476 | 25,818.401 | 0 | 0 |
Totaal niet-vlottende activa
| 47,289.018 | 45,458.61 | 42,844.71 | 43,334.134 | 43,397.058 | 43,530.961 | 43,967.28 | 43,052.164 | 40,134.693 | 33,999.143 | 33,842.753 | 33,440.027 | 30,689.492 | 28,986.97 | 28,072.902 | 24,670.599 | 22,246.999 | 20,134.947 | 18,670.451 | 17,630.647 | 17,089.54 | 16,638.378 | 16,497.106 | 15,453.162 | 14,504.358 | 16,116.603 | 15,251.019 | 16,198.975 | 15,514.136 | 15,294.357 | 15,586.915 | 16,754.577 | 16,333.239 | 16,691.861 | 16,634.849 | 17,727.873 | 15,039.417 | 17,295.523 | 15,753.531 | 17,660.151 | 22,079.153 | 24,474.2 | 30,022.089 | 28,020.199 | 27,733.782 | 27,075.659 | 1,290.394 | 1,477.284 |
Totaal activa
| 47,491.7 | 46,147.582 | 43,719.364 | 44,002.223 | 43,832.142 | 44,077.78 | 44,588.27 | 43,341.785 | 40,719.133 | 34,404.463 | 34,250.37 | 33,947.369 | 31,095.958 | 29,420 | 28,233.749 | 24,861.671 | 22,527.877 | 20,311.672 | 19,573.48 | 18,548.955 | 18,039.455 | 16,829.55 | 17,368.931 | 16,958.791 | 16,170.363 | 16,148.294 | 16,697.363 | 16,237.097 | 15,539.389 | 15,329.02 | 15,616.406 | 16,803.452 | 16,369.689 | 16,896.572 | 17,081.343 | 17,767.851 | 17,263.502 | 17,348.604 | 16,985.015 | 18,654.096 | 22,137.816 | 24,572.296 | 30,119.2 | 28,182.85 | 27,785.892 | 28,075.216 | 25,847.169 | 23,325.326 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 885.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 236.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -318.588 | 806.495 | 974.586 | 1,255.803 | 1,272.996 | 1,273.307 | 1,264.473 | 1,208.055 | 1,034.693 | 89.765 | 985.026 | 201.945 | 797.366 | 165.084 | 196.128 | 83.637 | 145.549 | 90.959 | 906.839 | 155.248 | 25.811 | 153.412 | 201.854 | 22.145 | 16.19 | 3.912 | 66.783 | 23.231 | 4.496 | 9.348 | 55.184 | 11.601 | 106.569 | 61.214 | 48.858 | 0.968 | 76.062 | 3.853 | 94.225 | 28.652 | 100.71 | 3.642 | 79.016 | 15.649 | 104.864 | 21.805 | 0 | 0 |
Totaal kortlopende verplichtingen
| 567.116 | 806.495 | 974.586 | 1,255.803 | 1,272.996 | 1,273.307 | 1,264.473 | 1,208.055 | 1,034.693 | 89.765 | 985.026 | 201.945 | 797.366 | 165.084 | 196.128 | 83.637 | 145.549 | 90.959 | 906.839 | 155.248 | 25.811 | 153.412 | 201.854 | 22.145 | 16.19 | 3.912 | 66.783 | 23.231 | 4.496 | 9.348 | 55.184 | 11.601 | 106.569 | 61.214 | 48.858 | 0.968 | 76.062 | 3.853 | 94.225 | 28.652 | 100.71 | 3.642 | 79.016 | 15.649 | 104.864 | 21.805 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,435.275 | 4,734.232 | 4,346.686 | 4,060.217 | 3,763.288 | 5,121.783 | 5,101.498 | 4,126.569 | 3,126.692 | 1,426.212 | 2,574.591 | 1,177.129 | 2,290.217 | 813.182 | 1,277.796 | 1,488.079 | 1,516.583 | 1,560.338 | 1,320.325 | 1,410.562 | 2,026.25 | 550.123 | 1,896.558 | 2,203.908 | 2,105.398 | 485.664 | 2,673.369 | 2,133.361 | 2,118.897 | 2,485.758 | 2,468.818 | 2,428.641 | 2,315.433 | 3,302.94 | 3,595.744 | 3,462.212 | 3,254.14 | 3,530.549 | 3,150.574 | 2,970.419 | 2,328.427 | 2,764.109 | 12,970.45 | 1,040.261 | 1,283.055 | 3,034.516 | 2,134.006 | 2,380.556 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40,254.129 | 36,371.733 | 34,217.833 | 34,512.833 | 34,678.151 | 33,577.047 | 34,091.432 | 33,959.476 | 32,458.131 | 29,027.142 | 26,866.853 | 28,645.705 | 23,932.97 | 24,398.056 | 22,631.513 | 19,188.117 | 16,829.308 | 14,692.549 | 13,276.968 | 14,242.893 | 13,289.479 | 13,453.177 | 12,647.408 | 11,975.625 | 11,347.277 | 13,024.105 | 11,160.416 | 11,482.974 | 10,815.244 | 10,235.849 | 10,492.286 | 11,307.749 | 10,996.348 | 10,438.74 | 10,461.055 | 11,185.075 | 10,766.122 | 10,598.929 | 10,639.11 | 12,094.023 | 16,245.391 | 18,376.42 | 14,487.096 | 23,674.02 | 23,016.795 | 21,784.065 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 42,689.404 | 41,105.965 | 38,564.519 | 38,573.05 | 38,441.439 | 38,698.83 | 39,192.93 | 38,086.045 | 35,584.823 | 30,453.354 | 29,441.444 | 29,822.834 | 26,223.187 | 25,211.238 | 23,909.309 | 20,676.196 | 18,345.891 | 16,252.887 | 14,597.293 | 15,653.455 | 15,315.729 | 14,003.3 | 14,543.966 | 14,179.533 | 13,452.675 | 13,509.769 | 13,833.785 | 13,616.335 | 12,934.141 | 12,721.607 | 12,961.104 | 13,736.39 | 13,311.781 | 13,741.68 | 14,056.799 | 14,647.287 | 14,020.262 | 14,129.478 | 13,789.684 | 15,064.442 | 18,573.818 | 21,140.529 | 27,457.546 | 24,714.281 | 24,299.85 | 24,818.581 | 2,134.006 | 2,380.556 |
Totaal passiva
| 43,256.52 | 41,912.46 | 39,539.105 | 39,828.853 | 39,714.435 | 39,972.137 | 40,457.403 | 39,294.1 | 36,619.516 | 30,543.119 | 30,426.47 | 30,024.779 | 27,020.553 | 25,376.322 | 24,105.437 | 20,759.833 | 18,491.44 | 16,343.846 | 15,504.132 | 15,808.703 | 15,341.54 | 14,156.712 | 14,745.82 | 14,201.678 | 13,468.865 | 13,513.681 | 13,900.568 | 13,639.566 | 12,938.637 | 12,730.955 | 13,016.288 | 13,747.991 | 13,418.35 | 13,802.894 | 14,105.657 | 14,648.255 | 14,096.324 | 14,133.331 | 13,883.909 | 15,093.094 | 18,674.528 | 21,144.171 | 27,536.562 | 24,729.93 | 24,404.714 | 24,840.386 | 2,134.006 | 2,380.556 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,742.571 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.572 | 3,742.571 | 3,742.572 | 3,742.571 | 3,742.572 | 3,742.571 | 3,742.571 | 3,742.572 | 3,742.571 | 3,742.571 | 3,742.572 | 2,542.572 | 2,542.572 | 2,542.571 | 2,542.572 | 2,542.571 | 2,542.571 | 2,504.477 | 2,504.478 | 2,504.477 | 2,504.477 | 2,504.477 | 2,504.477 | 2,904.477 | 2,805.064 | 2,805.065 | 2,805.064 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,805.065 | 2,652.551 | 2,500.037 |
Ingehouden winsten
| 503.381 | 251.39 | 202.92 | 196.537 | 195.91 | 173.701 | 191.29 | 191.126 | 245.364 | 428.634 | 345.097 | 430.7 | 436.074 | 416.337 | 412.614 | 383.835 | 311.571 | 233.838 | 286.658 | 202.38 | 161.618 | 140.777 | 88.072 | 130.479 | 153.761 | 108.859 | 301.095 | 117.576 | 113.838 | 102.34 | 100.376 | 174.966 | 167.043 | 293.697 | 167.043 | 321.268 | 367.282 | 414.741 | 300.469 | 768.661 | 671.504 | 645.735 | -217.92 | 655.471 | 587.387 | 458.106 | 336.81 | 547.211 |
Overige gereserveerde algehele resultaten
| -124.931 | 212.069 | 197.871 | 203.06 | 128.261 | 158.973 | 166.363 | 84.171 | 84.543 | -309.489 | -286.632 | -250.514 | -124.343 | -115.317 | -13.162 | -25.824 | -3.994 | 1.744 | 24.599 | -9.954 | -11.214 | -10.545 | -11.159 | 84.029 | 5.132 | 21.243 | -11.451 | -24.555 | -17.596 | -8.785 | -4.768 | -8.165 | -4.951 | -5.115 | 3.548 | -6.768 | -5.2 | -4.564 | -4.459 | -12.789 | -13.346 | -22.739 | -8.753 | -7.679 | -11.337 | -28.403 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.596 | -1.179 | -0.353 | -0.377 | -0.451 | -0.457 | -0.462 | -0.462 | -0.462 | -0.462 | -0.254 | -0.254 | -0.254 | 0 | -13.797 | -13.797 | -13.797 | -10.363 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -15.849 | -15.849 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,120.425 | 4,204.852 | 4,143.01 | 4,141.792 | 4,066.292 | 4,074.789 | 4,099.763 | 4,017.407 | 4,072.017 | 3,861.254 | 3,800.783 | 3,922.503 | 4,054.049 | 4,043.591 | 4,128.226 | 4,086.786 | 4,036.351 | 3,967.79 | 4,053.829 | 2,734.998 | 2,692.976 | 2,672.803 | 2,619.485 | 2,757.079 | 2,701.464 | 2,634.579 | 2,794.122 | 2,597.498 | 2,600.719 | 2,598.032 | 2,600.085 | 3,055.429 | 2,951.307 | 3,093.647 | 2,975.655 | 3,119.565 | 3,167.147 | 3,215.242 | 3,101.075 | 3,560.937 | 3,463.223 | 3,428.061 | 2,578.392 | 3,452.857 | 3,381.115 | 3,234.768 | 2,989.361 | 3,047.248 |
Totaal eigen vermogen
| 4,235.18 | 4,235.122 | 4,180.259 | 4,173.37 | 4,117.707 | 4,105.643 | 4,130.867 | 4,047.685 | 4,099.617 | 3,861.344 | 3,823.9 | 3,922.59 | 4,075.405 | 4,043.678 | 4,128.312 | 4,101.838 | 4,036.437 | 3,967.826 | 4,069.348 | 2,740.252 | 2,697.915 | 2,672.838 | 2,623.111 | 2,757.113 | 2,701.498 | 2,634.613 | 2,796.795 | 2,597.531 | 2,600.752 | 2,598.065 | 2,600.118 | 3,055.461 | 2,951.339 | 3,093.678 | 2,975.686 | 3,119.596 | 3,167.178 | 3,215.273 | 3,101.106 | 3,561.002 | 3,463.288 | 3,428.125 | 2,582.638 | 3,452.92 | 3,381.178 | 3,234.83 | 2,989.361 | 3,047.248 |
Totaal passiva en aandeelhoudersvermogen
| 47,491.7 | 46,147.582 | 43,719.364 | 44,002.223 | 43,832.142 | 44,077.78 | 44,588.27 | 43,341.785 | 40,719.133 | 34,404.463 | 34,250.37 | 33,947.369 | 31,095.958 | 29,420 | 28,233.749 | 24,861.671 | 22,527.877 | 20,311.672 | 19,573.48 | 18,548.955 | 18,039.455 | 16,829.55 | 17,368.931 | 16,958.791 | 16,170.363 | 16,148.294 | 16,697.363 | 16,237.097 | 15,539.389 | 15,329.02 | 15,616.406 | 16,803.452 | 16,369.689 | 16,896.572 | 17,081.343 | 17,767.851 | 17,263.502 | 17,348.604 | 16,985.015 | 18,654.096 | 22,137.816 | 24,572.296 | 30,119.2 | 28,182.85 | 27,785.892 | 28,075.216 | 0 | 0 |