Byggma ASA

OSE:BMA.OL

18.55 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2825.263.232.322.610.119.46750.6225.250.770.96134.336.6494509.167460.1422.1369.9307.921257.8243.89.7362.073214.4206.2292.2358.873281.7274.4278.2319.873227.8255.7299.2390.06412.54052228.06721.622.520.122.421.723.22426.1871922.320.119.84218.218.516.632.723
Kortetermijnbeleggingen -203.11.71.5-193.5-193.5-188.51.483-18.71.500.0400000000.186000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2825.263.232.322.610.119.46750.6225.250.770.96134.336.6494509.167460.1422.1369.9307.921257.8243.89.7362.073214.4206.2292.2358.873281.7274.4278.2319.873227.8255.7299.2390.06412.54052228.06721.622.520.122.421.723.22426.1871922.320.119.84218.218.516.632.723
Nettovorderingen 324.8358.9336.4365.2371.5416.3332.98428475536446436.3446.2419.5312.598358.9342.6367.7195.815287243.2250.5195.863221.9219201.2165.085240.5232.4217.1158.84195174.2188.1196.352316.1277.4194.8174.713245.1209241.2148.218194.8180.1196.60199.5206.4216.800000
Voorraad 373.8343349.6366.8364.7395.5385.743394.9372.8349.7357.117322278.8261.5263.501262.1273.5281.3289.179274.7260.8251.4257.538237227206.1216.637222.7217.6216.3216.807229.2221.3200.7224.681223.2217.5187.9254.47224.7230.6213.5234.552250.5273.4252.5261.128269.1296.5259.6254.758277279266.7272.425
Overige vlottende activa 33.839.357.62.22.11.445.694429.9476.2536.5445.645436.3446.2419.5395.343358.9355376.6250.863287255.8540235.921221.9219201.2189.058240.5232.4217.1192.92195174.2188.1218.878316.1277.4387.9197.458245.6209.3241.6170.565194.8180.7196.8169.759-0.10.10.1204.616206.5226.1268.3197.662
Totaal vlottende activa 760.4766.4806.8766.4760.9832.9803.127875.41,074.2936.9873.723792.6761.61,1751,168.0111,081.11,050.61,027.8847.963819.5760.4801.1855.532673.3652.2699.5764.568744.9724.4711.6729.6652651.2688833.619951.8899.9597.8479.995491.9462.4475.2427.517467477.3473.3457.074487.5525.3496.6479.216501.7523.6551.6502.81
Niet-vlottende activa:
Materiële vaste activa, netto 788.4804.2819.4848.3855.2860.9853.454947.8921918.4926.469937.9929.2916.9931.857929.4932.1939.2933.134921.3906.8907.9801.055778.4776.3745.3759.724721.9713.7707.5702.411680.8679.1677.3676.979690.6689.2684.3728.242729.6739.1748.7764.451767.9769.6778.3783.137785.9784.2795.1800.16789.7795.4855.5862.376
Goodwill 006.6250006.3410006.4630006.7520006.3360004.0640003.5670003.5670003.56700014.16500014.16500014.16500014.1650000
Immateriële activa 19.420.113.81820.120.720.514.26821.321.121.315.43822.523.423.618.2526.426.826.720.34127.124.725.221.89221.722.120.316.78215.314.111.48.3869.810.511.28.42812.112.713.713.3562928.429.515.98630.230.632.116.28025.524.124.48421.822.220.620.998
Goodwill en immateriële activa 19.420.120.44320.120.720.520.60921.321.121.321.90122.523.423.625.00226.426.826.726.67727.124.725.225.95621.722.120.320.34915.314.111.411.9539.810.511.211.99512.112.713.727.5212928.429.530.15130.230.632.130.44527.325.524.124.48421.822.220.620.998
Langetermijnbeleggingen 1,515.61,475.61,552.41,411.81,392.81,325.61,267.469679.616.411.21.464-22.5-23.4-23.60-26.40.5-26.72.9540.3-24.7-25.20-21.70.20.20-15.30.6-11.40.53-9.8-10.50.70-12.1-12.7-13.70-29-28.40.90-30.21.61.601.9001.4551.601.4-20.998
Belastingvorderingen 1.81.31.41.21.21.21.16255.84.34.6554.45.34.96.8639.69.99.64.7215.85.254.995.55.95.75.7489.29.78.99.33713.915.315.214.95317.21616.819.141617.51818.89322.623.724.122.94824.32424.123.5829.326.429.224.957
Overige niet-vlottende activa -0.100.157-0.10.1-0.2-0.150000.0012323.924.10.226.9-0.127.2-0.001-0.12525.50.25221.90.10.10.31315.6-0.112-0.00110.411.10.10.6951313.615.71.72930.129.2-0.11.61131.40.1-0.11.53-0.121.70.0010.11.2-0.122.074
Totaal niet-vlottende activa 2,325.12,301.22,393.82,281.32,2702,2082,142.5441,653.7964.3955.2954.49965.3958.4945.9963.922965.9969.2976967.485954.4937938.4832.253805.8804.6771.6786.134746.7738728.4724.23705.1705.5704.5704.622720.8718.8716.8776.632775.7785.8797815.106821.9825.6836838.06839.3835.7845849.68842.5845.2906.6909.407
Totaal activa 3,085.63,067.63,200.63,047.83,030.93,0412,945.6712,5292,038.61,892.21,828.2131,757.91,7202,120.92,131.9332,046.92,019.82,003.81,815.4481,773.91,697.41,739.51,687.7851,479.11,456.81,471.11,550.7021,491.71,462.31,4401,453.831,357.11,356.71,392.51,538.241,672.61,618.51,314.71,256.6271,267.51,248.31,272.21,242.6241,288.91,302.91,309.21,295.1331,326.81,3611,341.61,328.8961,344.21,368.81,458.21,412.217
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 465460.4474.8483477.1469.1353.594521.9542.3524.9352.03443.3441.9396.2273.526390.6377.9368.3260.886343.3315.4332.9277.979325.9288279.5238.642316.2305.1265.9203.572257.5260.7269.1248.896399.9379.6205.8215.803326.9309.4310.1191.377291.2288.5302.8223.544319.7346.6366.3339.496319.4332.8418384.107
Kortlopende schulden 592.7588.2590.4624.7629.8661.8565.451777.7181.6124.3145.169199.3197.6136.7144.23109.864.299131.5535748.948.135.78247.34954.147.56452.248.351.645.12852.544.747.449.912156.944151.999.88491.699.9101101.743137160.4125.588.20112814776.988.403126.7155110.6184.402
Belastingschulden 5.911.429.97.27.923.3106.72923.12332.392.33229.429.430.582.72.92.91.942.70.10.10.252.1596.81512.757.851.11.15.756.2010.20.29.463.6944.94.910.864.486006.459.56414.214.214.160.2221.41.40.52.548.68.68.68.556
Uitgestelde opbrengsten 011.4-21.10000000029.429.430.582.72.92.91.9103.6130.10.10.2114.9386.81512.7125.4631.11.15.795.9650.20.29.4105.874.94.910.8108.251006.4101.65214.200107.68201.40.52.548.68.69.98.556
Overige kortlopende verplichtingen -465-471.9-453.7-483-477.1-469.1-273.588-521.9-538.2-524.9-270.129-472.1-471.2-425.6-267.359-390-377.3-364.1-302.082-342.9-315-332.2-328.634-331.2-302.3-291.4-295.602-316.3-305.1-270.5-258.158-256.6-259.6-276.9-309.34-401.3-383.2-89.4-272.635-325.8-308.3-315.5-249.691-304.7-288.5-302.8-282.516-319.7-347.4-366.7-342.037-328.1-341.5-426.7-392.446
Totaal kortlopende verplichtingen 1,063.61,059.91,095.11,114.91,114.81,154.21,105.781,322.7751681.5671.432672.6669564.5589.323506.8448.5475.3497.556400.9364.9382.1430.203381.5352.7347.1412.559370.5355.6324.3346.28311.3306.9327.5407.928565.2429.8495.7431.592419.6410.4418.5396.022443.1463.1442.4420.677449.1495.6443.8430.438454.6496.3538.4577.282
Langlopende verplichtingen:
Langetermijnschulden 808.4771.2785.7854.6871.4893.9897.005509.6533.8453.9466.2445.1446.2438.5452.774497557.8538.4370.999447.4424.6434.7353.364228.3236.8245.9255.724259.4264.6248251.708214.2223.4232.2241.33234.9330.8334.7356.116360369.1377.4384.111392.7398.5407.8412.345418.4420.6430.1426.349422.5433.7459.1366.527
Uitgestelde opbrengsten niet-vlottend 059-65.2-114.50-111.7000-94.20.3370.7009.67116.116.514.202.802.42.78504.807.1738.18.89.610.33112.5016.415.43916.513.5026.0317.818.317.618.03819.8023.423.66124.121.319.800011.114.537
Uitgestelde belastingverplichtingen niet-vlottend 115.6113.2127.9114.5113.3111.7110.20693.292.694.291.99590.59190.989.94984.384.684.984.3097777.477.477.00576.877.477.576.36379.679.680.581.486.385.582.382.82896.299.2105.2102.507106.5113.5106.6103.645107.7105.2106.6112.058107.1107.9107.5112.311115.2108.9112.9117.518
Overige niet-vlottende verplichtingen -0.1-0.1128114.50.1111.7-0.002-0.1-0.194.2-0.0030.24.63.3-0.0020.10.10.11.1570.21.8-0.1-0.0013.10.15.40.0010.2-0.10.20.0010.215.3-0.2-0.001-0.10.116.60.0010.10.2-0.10.0020.121.5-0.10.001-0.1-0.1-0.220.5524.314.7-0.1-0.001
Totaal niet-vlottende verplichtingen 923.9943.3976.4969.1984.81,005.61,007.209602.7626.3548.1558.529536.5541.8532.7552.392597.5659637.6456.465527.4503.8514.4433.153308.2319.1328.8339.261347.3352.9338.3343.44313.2324.2330.7339.596347.5443.6456.5484.654484.4501.1501.5505.796520.3525.2537.7548.065549.5549.7557.2559.21562557.3583498.581
Totaal passiva 1,987.52,003.22,071.52,0842,099.62,159.82,112.9891,925.41,377.31,229.61,229.9611,209.11,210.81,097.21,141.7151,104.31,107.51,112.9954.021928.3868.7896.5863.356689.7671.8675.9751.82717.8708.5662.6689.72624.5631.1658.2747.524912.7873.4952.2916.246904911.5920901.818963.4988.3980.1968.742998.61,045.31,001989.6481,016.61,053.61,121.41,075.863
Eigen vermogen:
Preferente aandelen 00010.2006.388170.80000000000000.80012.30000000000000002.72.6002.51.5000000000
Gewone aandelen 18.218.218.218.218.218.218.15718.218.218.218.15718.218.218.218.15718.217.917.918.27352.852.852.818.61652.853.153.118.61653.153.153.118.61653.153.153.118.61653.153.153.120.68455.255.255.220.68455.255.255.222.98257.557.524.624.5524.624.624.658.911
Ingehouden winsten 1,045.2988.61,092.5921.3854.3826.4786.418721.7599.5603.5536.156484.1442.3962.7920.656873.9844.9823.3802.865792.5776.7789.6764.782737.6734.2740.4735.877714.3692.1719.8707.288679.3666.2671722.303695.8685.7304.3281.235307.8284.3299.4283.715266.3260.3273.4274.356272.5261283.4281.375270.9258.6279.1278.993
Overige gereserveerde algehele resultaten 0.223.1-14-10.224.32-6.388-170.896.49.51214.38.3-883.605161515.2-803.4340.3-0.80.6-738.797-1-2.31.7-709.2486.68.64.5-654.1360.26.310.2-605.405116.35.1-613.890.5-2.7-2.6-575.7792.7-2.5-1.5-498.656000-428.74000-375.821
Overige totale aandeelhoudersvermogen 34.534.532.424.334.534.628.107-136.334.634.534.43934.534.434.5935.0134.534.534.5843.7230-0.80779.828-1-2.30753.637-0.100692.342000655.202000652.3520-2.7-2.6611.5840-2.5-1.5525.525-4.2-5.330459.25329.429.330.4371.399
Totaal eigen vermogen van aandeelhouders 1,098.11,064.41,129.1963.8931.3881.2832.682603.6661.3662.6598.252548.8509.21,023.7990.218942.6912.3890.9861.427845.6828.7843824.429789.4785795.2798.882773.9753.8777.4764.11732.6725.6734.3790.716759.9745.1362.5340.381363.5336.8352340.204324.2313327.1324.207325.8313.2338336.438324.9312.5334.1333.482
Totaal eigen vermogen 1,098.11,064.41,129.1963.8931.3881.2832.682603.6661.3662.6598.252548.8509.21,023.7990.218942.6912.3890.9861.427845.6828.7843824.429789.4785795.2798.882773.9753.8777.4764.11732.6725.6734.3790.716759.9745.1362.5340.381363.5336.8352.2340.806325.5314.6329.1326.391328.2315.7340.6339.248327.6315.2336.8336.354
Totaal passiva en aandeelhoudersvermogen 3,085.63,067.63,200.63,047.83,030.93,0412,945.6712,5292,038.61,892.21,828.2131,757.91,7202,120.92,131.9332,046.92,019.82,003.81,815.4481,773.91,697.41,739.51,687.7851,479.11,456.81,471.11,550.7021,491.71,462.31,4401,453.831,357.11,356.71,392.51,538.241,672.61,618.51,314.71,256.6271,267.51,248.31,272.21,242.6241,288.91,302.91,309.21,295.1331,326.81,3611,341.61,328.8961,344.21,368.81,458.21,412.217