Boart Longyear Group Ltd.
ASX:BLY.AX
2.91 (AUD) • At close April 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 371.181 | 393.545 | 409.642 | 408.114 | 375.526 | 399.71 | 382.077 | 265.837 | 265.837 | 265.837 | 272.799 | 272.799 | 272.799 | 236.879 | 236.879 | 236.879 | 221.947 | 221.947 | 221.947 | 251.56 | 251.56 | 251.56 | 251.56 | 264.139 | 264.139 | 264.139 | 264.139 | 341.655 | 341.655 | 341.655 | 341.655 | 484.28 | 484.28 | 484.28 | 484.28 | 497.322 | 497.322 | 497.322 | 497.322 | 363.068 | 363.068 | 363.068 | 363.068 | 272.655 | 272.655 | 272.655 | 272.655 | 663.445 | 663.445 | 663.445 | 663.445 | 446.84 | 446.84 | 446.84 | 446.84 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 313.037 | 331.897 | 329.97 | 328.739 | 319.882 | 340.483 | 308.9 | 216.36 | 216.36 | 216.36 | 226.374 | 226.374 | 226.374 | 201.43 | 201.43 | 201.43 | 192.292 | 192.292 | 192.292 | 251.423 | 251.423 | 251.423 | 251.423 | 228.638 | 228.638 | 228.638 | 228.638 | 285.18 | 285.18 | 285.18 | 285.18 | 360.906 | 360.906 | 360.906 | 360.906 | 358.414 | 358.414 | 358.414 | 358.414 | 271.484 | 271.484 | 271.484 | 271.484 | 207.568 | 207.568 | 207.568 | 207.568 | 454.9 | 454.9 | 454.9 | 454.9 | 296.928 | 296.928 | 296.928 | 296.928 | 0 | 0 | 0 | 0 |
| Brutowinst
| 58.144 | 61.648 | 79.672 | 79.375 | 55.644 | 59.228 | 73.178 | 49.478 | 49.478 | 49.478 | 46.425 | 46.425 | 46.425 | 35.449 | 35.449 | 35.449 | 29.656 | 29.656 | 29.656 | 0.136 | 0.136 | 0.136 | 0.136 | 35.501 | 35.501 | 35.501 | 35.501 | 56.475 | 56.475 | 56.475 | 56.475 | 123.374 | 123.374 | 123.374 | 123.374 | 138.908 | 138.908 | 138.908 | 138.908 | 91.584 | 91.584 | 91.584 | 91.584 | 65.087 | 65.087 | 65.087 | 65.087 | 208.544 | 208.544 | 208.544 | 208.544 | 149.912 | 149.912 | 149.912 | 149.912 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.157 | 0.157 | 0.194 | 0.194 | 0.148 | 0.148 | 0.192 | 0.186 | 0.186 | 0.186 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.134 | 0.134 | 0.134 | 0.001 | 0.001 | 0.001 | 0.001 | 0.134 | 0.134 | 0.134 | 0.134 | 0.165 | 0.165 | 0.165 | 0.165 | 0.255 | 0.255 | 0.255 | 0.255 | 0.279 | 0.279 | 0.279 | 0.279 | 0.252 | 0.252 | 0.252 | 0.252 | 0.239 | 0.239 | 0.239 | 0.239 | 0.314 | 0.314 | 0.314 | 0.314 | 0.335 | 0.335 | 0.335 | 0.335 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 9.213 | 9.768 | 0 | 0 | 9.552 | 10.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.787 | 0.787 | 0.787 | 0.2 | 0.2 | 0.2 | 0.2 | 0.476 | 0.476 | 0.476 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 37.575 | 39.839 | 38.389 | 38.245 | 41.364 | 44.028 | 38.296 | 29.616 | 29.616 | 29.616 | 28.561 | 28.561 | 28.561 | 48.993 | 48.993 | 48.993 | 37.604 | 37.604 | 37.604 | 40.739 | 40.739 | 40.739 | 40.739 | 41.931 | 41.931 | 41.931 | 41.931 | 44.068 | 44.068 | 44.068 | 44.068 | 62.141 | 62.141 | 62.141 | 62.141 | 64.893 | 64.893 | 64.893 | 64.893 | 45.932 | 45.932 | 45.932 | 45.932 | 35.938 | 35.938 | 35.938 | 35.938 | 68.926 | 68.926 | 68.926 | 68.926 | 42.61 | 42.61 | 42.61 | 42.61 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 7.379 | 7.823 | 10.095 | 10.058 | 7.574 | 8.062 | 8.645 | 7.255 | 7.255 | 7.255 | 7.841 | 7.841 | 7.841 | 8.798 | 8.798 | 8.798 | 9.81 | 9.81 | 9.81 | 8.631 | 8.631 | 8.631 | 8.631 | 12.208 | 12.208 | 12.208 | 12.208 | 12.406 | 12.406 | 12.406 | 12.406 | 9.522 | 9.522 | 9.522 | 9.522 | 9.592 | 9.592 | 9.592 | 9.592 | 8.806 | 8.806 | 8.806 | 8.806 | 19.665 | 19.665 | 19.665 | 19.665 | 42.687 | 42.687 | 42.687 | 42.687 | 42.981 | 42.981 | 42.981 | 42.981 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 44.954 | 47.662 | 48.484 | 48.303 | 48.939 | 52.09 | 46.942 | 36.871 | 36.871 | 36.871 | 36.403 | 36.403 | 36.403 | 57.791 | 57.791 | 57.791 | 47.414 | 47.414 | 47.414 | 49.37 | 49.37 | 49.37 | 49.37 | 54.139 | 54.139 | 54.139 | 54.139 | 56.474 | 56.474 | 56.474 | 56.474 | 71.663 | 71.663 | 71.663 | 71.663 | 74.486 | 74.486 | 74.486 | 74.486 | 54.739 | 54.739 | 54.739 | 54.739 | 55.602 | 55.602 | 55.602 | 55.602 | 111.613 | 111.613 | 111.613 | 111.613 | 85.591 | 85.591 | 85.591 | 85.591 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.905 | -35.905 | -35.905 | -34.571 | -34.571 | -34.571 | -56.021 | -56.021 | -56.021 | -46.261 | -46.261 | -46.261 | -43.546 | -43.546 | -43.546 | -43.546 | -52.12 | -52.12 | -52.12 | -52.12 | -56.211 | -56.211 | -56.211 | -56.211 | -66.016 | -66.016 | -66.016 | -66.016 | -69.738 | -69.738 | -69.738 | -69.738 | -49.707 | -49.707 | -49.707 | -49.707 | -51.452 | -51.452 | -51.452 | -51.452 | -109.196 | -109.196 | -109.196 | -109.196 | -83.232 | -83.232 | -83.232 | -83.232 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 63.52 | 67.347 | 45.503 | 45.333 | 52.835 | 56.238 | 51.854 | 0.967 | 0.967 | 0.967 | 1.831 | 1.831 | 1.831 | 1.77 | 1.77 | 1.77 | 1.94 | 1.94 | 1.94 | 6.023 | 6.023 | 6.023 | 6.023 | 2.495 | 2.495 | 2.495 | 2.495 | 0.263 | 0.263 | 0.263 | 0.263 | 5.647 | 5.647 | 5.647 | 5.647 | 4.748 | 4.748 | 4.748 | 4.748 | 5.031 | 5.031 | 5.031 | 5.031 | 4.15 | 4.15 | 4.15 | 4.15 | 2.417 | 2.417 | 2.417 | 2.417 | 2.359 | 2.359 | 2.359 | 2.359 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 6.787 | 7.195 | 38.363 | 38.22 | 9.543 | 10.158 | 27.027 | 8.581 | 8.581 | 8.581 | 6.488 | 6.488 | 6.488 | -27.553 | -27.553 | -27.553 | -20.155 | -20.155 | -20.155 | -66.785 | -66.785 | -66.785 | -66.785 | -54.728 | -54.728 | -54.728 | -54.728 | -129.929 | -129.929 | -129.929 | -129.929 | 31.26 | 31.26 | 31.26 | 31.26 | 59.674 | 59.674 | 59.674 | 59.674 | 32.42 | 32.42 | 32.42 | 32.42 | 6.611 | 6.611 | 6.611 | 6.611 | 97.534 | 97.534 | 97.534 | 97.534 | 68.437 | 68.437 | 68.437 | 68.437 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.018 | 0.018 | 0.094 | 0.094 | 0.025 | 0.025 | 0.071 | 0.032 | 0.032 | 0.032 | 0.024 | 0.024 | 0.024 | -0.116 | -0.116 | -0.116 | -0.091 | -0.091 | -0.091 | -0.265 | -0.265 | -0.265 | -0.265 | -0.207 | -0.207 | -0.207 | -0.207 | -0.38 | -0.38 | -0.38 | -0.38 | 0.065 | 0.065 | 0.065 | 0.065 | 0.12 | 0.12 | 0.12 | 0.12 | 0.089 | 0.089 | 0.089 | 0.089 | 0.024 | 0.024 | 0.024 | 0.024 | 0.147 | 0.147 | 0.147 | 0.147 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -20.46 | -21.693 | -13.058 | -13.01 | -14.984 | -15.949 | -12.038 | -21.753 | -21.753 | -21.753 | -24.559 | -24.559 | -24.559 | -18.319 | -18.319 | -18.319 | -25.122 | -25.122 | -25.122 | -24.9 | -24.9 | -24.9 | -24.9 | -21.992 | -21.992 | -21.992 | -21.992 | -11.416 | -11.416 | -11.416 | -11.416 | -7.202 | -7.202 | -7.202 | -7.202 | -3.843 | -3.843 | -3.843 | -3.843 | -2.096 | -2.096 | -2.096 | -2.096 | -12.912 | -12.912 | -12.912 | -12.912 | -14.076 | -14.076 | -14.076 | -14.076 | -29.854 | -29.854 | -29.854 | -29.854 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -13.674 | -14.497 | 25.305 | 25.21 | -5.441 | -5.791 | 14.989 | -13.173 | -13.173 | -13.173 | -18.071 | -18.071 | -18.071 | -45.871 | -45.871 | -45.871 | -45.277 | -45.277 | -45.277 | -91.685 | -91.685 | -91.685 | -91.685 | -76.719 | -76.719 | -76.719 | -76.719 | -141.345 | -141.345 | -141.345 | -141.345 | 24.058 | 24.058 | 24.058 | 24.058 | 55.832 | 55.832 | 55.832 | 55.832 | 30.324 | 30.324 | 30.324 | 30.324 | -6.301 | -6.301 | -6.301 | -6.301 | 83.458 | 83.458 | 83.458 | 83.458 | 38.583 | 38.583 | 38.583 | 38.583 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.037 | -0.037 | 0.062 | 0.062 | -0.014 | -0.014 | 0.039 | -0.05 | -0.05 | -0.05 | -0.066 | -0.066 | -0.066 | -0.194 | -0.194 | -0.194 | -0.204 | -0.204 | -0.204 | -0.364 | -0.364 | -0.364 | -0.364 | -0.29 | -0.29 | -0.29 | -0.29 | -0.414 | -0.414 | -0.414 | -0.414 | 0.05 | 0.05 | 0.05 | 0.05 | 0.112 | 0.112 | 0.112 | 0.112 | 0.084 | 0.084 | 0.084 | 0.084 | -0.023 | -0.023 | -0.023 | -0.023 | 0.126 | 0.126 | 0.126 | 0.126 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 7.156 | 7.587 | 5.946 | 5.923 | 1.143 | 1.216 | 2.166 | 3.017 | 3.017 | 3.017 | -2.655 | -2.655 | -2.655 | 2.22 | 2.22 | 2.22 | 8.91 | 8.91 | 8.91 | 19.962 | 19.962 | 19.962 | 19.962 | 24.695 | 24.695 | 24.695 | 24.695 | 31.862 | 31.862 | 31.862 | 31.862 | 7.647 | 7.647 | 7.647 | 7.647 | 16.478 | 16.478 | 16.478 | 16.478 | 9.535 | 9.535 | 9.535 | 9.535 | -2.153 | -2.153 | -2.153 | -2.153 | 26.904 | 26.904 | 26.904 | 26.904 | 15.581 | 15.581 | 15.581 | 15.581 | 0 | 0 | 0 | 0 |
| Nettowinst
| -20.83 | -22.085 | 31.25 | 31.134 | -4.298 | -4.575 | 12.823 | -16.19 | -16.19 | -16.19 | -15.416 | -15.416 | -15.416 | -48.091 | -48.091 | -48.091 | -54.187 | -54.187 | -54.187 | -111.647 | -111.647 | -111.647 | -111.647 | -101.414 | -101.414 | -101.414 | -101.414 | -173.207 | -173.207 | -173.207 | -173.207 | 16.411 | 16.411 | 16.411 | 16.411 | 39.354 | 39.354 | 39.354 | 39.354 | 20.789 | 20.789 | 20.789 | 20.789 | -4.148 | -4.148 | -4.148 | -4.148 | 56.555 | 56.555 | 56.555 | 56.555 | 23.002 | 23.002 | 23.002 | 23.002 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| -0.056 | -0.056 | 0.076 | 0.076 | -0.011 | -0.011 | 0.034 | -0.061 | -0.061 | -0.061 | -0.057 | -0.057 | -0.057 | -0.203 | -0.203 | -0.203 | -0.244 | -0.244 | -0.244 | -0.444 | -0.444 | -0.444 | -0.444 | -0.384 | -0.384 | -0.384 | -0.384 | -0.507 | -0.507 | -0.507 | -0.507 | 0.034 | 0.034 | 0.034 | 0.034 | 0.079 | 0.079 | 0.079 | 0.079 | 0.057 | 0.057 | 0.057 | 0.057 | -0.015 | -0.015 | -0.015 | -0.015 | 0.085 | 0.085 | 0.085 | 0.085 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.07 | -0.075 | 0.11 | 0.11 | -0.015 | -0.016 | 0.043 | -3.69 | -3.69 | -3.69 | -3.52 | -3.52 | -3.52 | -31.28 | -31.28 | -31.28 | -347.55 | -347.55 | -347.55 | -739.87 | -739.87 | -739.87 | -739.87 | -1,295.71 | -1,295.71 | -1,295.71 | -1,295.71 | -2,281.74 | -2,281.74 | -2,281.74 | -2,281.74 | 216.49 | 216.49 | 216.49 | 216.49 | 517.73 | 517.73 | 517.73 | 517.73 | 272.74 | 272.74 | 272.74 | 272.74 | -102.16 | -102.16 | -102.16 | -102.16 | 1,822.93 | 1,822.93 | 1,822.93 | 1,822.93 | 747.87 | 747.87 | 747.87 | 747.87 | 0 | 0 | 0 | 0 |
| Verwaterde WPA
| -0.07 | -0.075 | 0.11 | 0.11 | -0.015 | -0.016 | 0.043 | -3.69 | -3.69 | -3.69 | -3.52 | -3.52 | -3.52 | -31.28 | -31.28 | -31.28 | -347.55 | -347.55 | -347.55 | -739.87 | -739.87 | -739.87 | -739.87 | -1,295.71 | -1,295.71 | -1,295.71 | -1,295.71 | -2,281.74 | -2,281.74 | -2,281.74 | -2,281.74 | 213.77 | 213.77 | 213.77 | 213.77 | 514.1 | 514.1 | 514.1 | 514.1 | 271.53 | 271.53 | 271.53 | 271.53 | -102.16 | -102.16 | -102.16 | -102.16 | 1,822.93 | 1,822.93 | 1,822.93 | 1,822.93 | 747.87 | 747.87 | 747.87 | 747.87 | 0 | 0 | 0 | 0 |
| EBITDA
| 14.743 | 15.631 | 58.915 | 58.695 | 18.383 | 19.567 | 43.619 | 9.504 | 9.504 | 9.504 | 7.981 | 7.981 | 7.981 | -24.137 | -24.137 | -24.137 | -15.751 | -15.751 | -15.751 | -61.09 | -61.09 | -61.09 | -61.09 | -49.611 | -49.611 | -49.611 | -49.611 | -124.823 | -124.823 | -124.823 | -124.823 | 61.943 | 61.943 | 61.943 | 61.943 | 61.662 | 61.662 | 61.662 | 61.662 | 55.383 | 55.383 | 55.383 | 55.383 | 31.281 | 31.281 | 31.281 | 31.281 | 128.693 | 128.693 | 128.693 | 128.693 | 85.409 | 85.409 | 85.409 | 85.409 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.04 | 0.04 | 0.144 | 0.144 | 0.049 | 0.049 | 0.114 | 0.036 | 0.036 | 0.036 | 0.029 | 0.029 | 0.029 | -0.102 | -0.102 | -0.102 | -0.071 | -0.071 | -0.071 | -0.243 | -0.243 | -0.243 | -0.243 | -0.188 | -0.188 | -0.188 | -0.188 | -0.365 | -0.365 | -0.365 | -0.365 | 0.128 | 0.128 | 0.128 | 0.128 | 0.124 | 0.124 | 0.124 | 0.124 | 0.153 | 0.153 | 0.153 | 0.153 | 0.115 | 0.115 | 0.115 | 0.115 | 0.194 | 0.194 | 0.194 | 0.194 | 0.191 | 0.191 | 0.191 | 0.191 | 0 | 0 | 0 | 0 |