Boralex Inc.

TSX:BLX.TO

34.96 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 623649478476600582361629701288256248234264275220286281153203205162157121159142115941139310072.504142.395139.4699.64191.017126.05579.43575.39498.097127.198136.831124.942136.067122.214115.737107.138140.495153.114157.417144.703133.068138.737131.26892.65140.73249.75566.38837.82137.63851.91662.39169.19558.71177.90370.49579.19581.88484.49325.11613.8993.67110.19516.22610.6159.1763.8234.4272.4486.4926.4154.4246.37716.64135.14236.23144.01141.91342.1520.6963.20148.50212.49516.6632.0720.9563.1860.8422.2343.1874.9383.299
Kortetermijnbeleggingen 10000003433310000017001000000001000000000000002.5643.0090.9721.7572.14400.0470.05500.7694.4245.89410.22600000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 623649478476600582361632705291259251235264275220286281170203205162157121159142115941139310172.504142.395139.4699.64191.017126.05579.43575.39498.097127.198136.831124.942136.067122.214118.301110.147141.467154.871159.561144.703133.115138.792131.26893.419145.15655.64976.61437.82137.63851.91662.39169.19558.71177.90370.49579.19581.88484.49325.11613.8993.67110.19516.22610.6159.1763.8234.4272.4486.4926.4154.4246.37716.64135.14236.23144.01141.91342.1520.6963.20148.50212.49516.6632.0720.9563.1860.8422.2343.1874.9383.299
Nettovorderingen 1711872361221392392341511381451481031021361571021111631538911317214210810513913410185988176.83962.52171.585.3567.86949.80248.29159.15430.32641.48340.91541.62524.01230.99841.08545.58927.80727.41439.51550.533.84538.69851.05360.4242.27834.93937.23839.63238.11439.56343.11648.81242.65840.08345.08939.226.1126.68630.5526.96423.52722.38326.65533.98519.63827.07526.23815.56613.1217.54615.61215.63413.12616.61917.2817.53112.5714.53217.67316.05713.49714.47714.47710.61210.73912.14311.56410.82711.62612.9028.383
Voorraad 0022534371325239367327421573573496765145114243451937.8727.0566.4776.8876.6096.0585.4145.624.454.584.0634.5024.0184.6313.9784.4044.1094.5553.4923.5738.4227.3927.989.17910.7227.2227.6338.72610.3629.96512.7358.8338.4916.9446.5828.0027.9275.1193.1625.3425.6945.083.5055.2324.9284.8322.8992.4742.0141.1952.8312.8573.9282.6942.482.643.0832.6974.1373.62320.540.7970.9370.880.3990.9630.923000
Overige vlottende activa 4241353035323028304750574545382824242523222527232736651817191418.1078.7411.5778.6819.86414.49618.88819.0311.90714.08622.10722.31123.83510.1949.1687.23.5239.59120.09422.6332.3392.913.83221.50839.31577.04197.9742.9593.1023.0833.7512.3443.7023.9784.2614.5652.1222.1153.5042.7765.0885.1247.9851.9554.0294.0294.0290.8420.8640.9382.0871.3452.4362.43600002.26500.7570.300.2120.352000000
Totaal vlottende activa 836877771681817860638836896492460417389448472357425470363388397393422328342362325255258255389175.322220.712229.014200.558185.359196.411152.028159.198144.78187.347203.916193.38187.932168.037172.532167.34176.906196.431222.662221.409183.203192.935205.12203.478237.471174.851219.45989.13889.216104.527121.993129.184113.562128.908126.427130.962118.043118.41362.33248.98137.9842.78254.37151.78737.77139.75937.59321.3322.4926.09424.95426.21336.13156.89155.99164.18257.56659.38124.77122.88164.75627.81231.93713.83312.92715.72813.36913.98414.81317.8411.682
Niet-vlottende activa:
Materiële vaste activa, netto 3,7823,7493,7253,6353,6563,6833,6753,6373,5983,5863,6343,6463,6553,6893,4283,0352,9923,0372,9752,9763,0313,0682,9412,8682,8792,6612,6212,5792,5672,4921,6681,651.3321,522.2471,532.271,556.3741,513.6431,310.3111,215.3531,215.411882.937834.888820.803799.213761.149733.978684.673689.024655.856673.748632.676643.047734.479736.804735.106810.7808.238457.958414.112413.539355.075349.839331.072330.443287.149282.414281.086258.712256.122266.343279.23282.489265.411269.47269.643262.46244.662201.373155.327132.659133.065125.2125.604128.111117.956123.064122.892121.538111.336111.685333.255320.348250.09242.853227.968223.349218.743215.172212.12210.686196.425199.474124.305
Goodwill 235235234233233234233230213215218218219219222195193194188190193196201190192187182185186184124126.445124.137125.584127.007157.419150.592148.381134.04449.5549.8650.27449.8949.4149.24648.648.66346.50438.06338.06338.06338.06338.06338.06370.72188.5890000000000000000000000000000000000000000000000
Immateriële activa 9699769861,0111,0221,0441,0591,0841,0911,1141,1471,1811,1971,2161,027703704714700747773726760778796671655628623598426431.447402.447411.077423.622252.516253.627255.056254.007252.559250.511261.645257.058252.897262.113251.848253.11533.9579.201118.276214.834110.792111.535112.2740044.26450.36453.28725.52724.86425.0850000000000000000000000000000000000000000
Goodwill en immateriële activa 1,2041,2111,2201,2441,2551,2781,2921,3141,3041,3291,3651,3991,4161,4351,249898897908888937966922961968988858837813809782550557.892526.584536.661550.629409.935404.219403.437388.051302.109300.371311.919306.948302.307311.359300.448301.77880.46147.264156.339252.897148.855149.598150.33770.72188.58944.26450.36453.28725.52724.86425.08526.40223.917020.36518.52722.56920.77121.44420.63120.619.07418.168014.51215.413.85500002.9510000.6460001.902009.851.6630001.12000
Langetermijnbeleggingen 7977965265465715725651711891731401441501531442262372413123083183303272722726691826225913.98315.5165.103103.38963.39188.76179.415123.04687.62186.38687.668113.7385.73672.82258.16662.11957.253.28855.01445.2660000051.63967.60173.23963.04366.34269.77900000000000077.997000000000000000000000000000
Belastingvorderingen 96902113202750000062817692040484705254638799706863018122928.38828.27724.21129.71824.13115.1318.00320.759.5855.87808.7050.1370.3209.53000000000017.5587.2970000000000000000000000000000000000000000000
Overige niet-vlottende activa -721108121131103354369371318255902120202119192119181713866685968798181747.26346.91244.3871.25961.03459.26457.51811.50333.73431.35632.550.75121.41512.40212.5850.08221.524262.522109.20314.236157.538148.198147.506148.372147.44444.7917.32227.26777.92885.18782.496137.469123.65147.079124.708106.53104.855113.315122.717126.282111.541108.343107.67837.27194.88694.36388.27196.37495.78798.84897.1795.44195.3495.26190.67691.59594.82795.16811.9769.18310.389.94807.3228.8678.7479.1528.9369.8619.7878.352
Totaal niet-vlottende activa 6,0315,8645,8035,8765,8605,8875,9015,4935,4095,3435,2915,2915,3175,3894,8424,2184,1934,2544,1944,2914,3864,3964,3244,2734,0323,6723,6013,5193,5013,3892,3132,298.8582,139.532,202.6322,241.3692,072.1341,877.6851,773.7261,758.7611,315.9861,258.8791,252.941,229.3471,170.7441,130.8811,055.8721,062.5311,015.0411,036.822953.232955.4461,040.8721,034.61,032.9491,029.7931,044.271598.652556.957574.629521.573526.232508.432494.314434.716429.493426.159383.769383.546400.429423.391429.402397.552396.887395.489377.728354.06311.146247.453229.033228.852224.048222.774226.503213.296218.325213.568213.779206.163206.853345.231331.433260.47252.801237.818232.334227.61223.919221.272220.742206.286209.261132.657
Totaal activa 6,8676,7416,5746,5576,6776,7476,5396,3296,3055,8355,7515,7085,7065,8375,3144,5754,6184,7244,5574,6794,7834,7894,7464,6014,3744,0343,9263,7743,7593,6442,7022,474.182,360.2422,431.6462,441.9272,257.4932,074.0961,925.7541,917.9591,460.7661,446.2261,456.8561,422.7271,358.6761,298.9181,228.4041,229.8711,191.9471,233.2531,175.8941,176.8551,224.0751,227.5351,238.0691,233.2711,281.742773.503776.416663.767610.789630.759630.425623.498548.278558.401552.586514.731501.589518.842485.723478.383435.532439.669449.86429.515391.831350.905285.046250.363251.342250.142247.728252.716249.427275.216269.559277.961263.729266.234370.002354.314325.226280.613269.755246.167240.537239.647234.641234.726221.1227.101144.339
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 505433383234321875721216316514513914716016114812814136131127140481511581474114113613748108.0591.80493.35110.201116.44996.47556.96210.03954.86873.26868.93812.80454.04755.16941.8538.7537.4439.72937.87334.20939.63435.31738.33158.81555.90350.37546.66128.91317.61429.48619.20822.11318.95225.26819.32420.86918.44618.02315.28920.00518.67123.14421.04328.60828.78618.99514.40613.88212.40214.04214.30614.29211.0427.48310.68216.86416.50218.60313.43512.4848.2048.9368.5699.4677.1756.1135.6488.3816.6246.695.822
Kortlopende schulden 357309297256376359434261265250236239225224242211209212183349263390414311313290224205133131101109.519104.621107.612145.2118.923108.191104.582172.04454.3548.54186.684.03477.793104.54899.81298.5798.5726.123.67626.65924.02323.94446.67634.22835.76331.21325.91536.56441.82445.11833.0429.4126.20927.14227.57326.78630.02230.0842.91941.83538.25142.01641.27539.01773.75771.76543.46817.98116.4528.1657.4248.2164.9784.9694.5694.3084.2223.72994.49439.66477.4117.58623.57233.02413.6112.58911.4168.277.4368.6463.1
Belastingschulden 00000060000000000000000000122300.3544.0892.5411.5361.1591.6991.4921.6011.6062.9032.3251.5162.042.4461.7931.7410.8130.9192.21610.7760.4492.5453.9343.2090.1721.3042.3380.2831.6721.8792.9730000000000002.787000000000000000000000000000
Uitgestelde opbrengsten 0037400000000000-23-12-1108200094000111223830.3544.0892.54183.461.1591.6991.49249.1781.6062.9032.32546.7042.042.4461.7930.0460.8130.9192.21610.7760.44903.9343.2090.1720001.6721.8792.973000000000000000000000000-4.308-4.222-3.729-94.494-39.664-77.411-7.586-23.572-33.024-13.61-12.589-11.416-8.27-7.436-8.646-3.1
Overige kortlopende verplichtingen 13126514301330373832141511123121114323282831435344474822061.37957.87751.6141.35642.4535.36140.93834.11627.71124.95721.5215.24317.00817.99425.05865.39826.99728.16826.02529.75729.742.5450.030.1831.0251.3042.3380.2832.2874.1115.3177.4341.2150.9151.7691.481001.7981.7862.721.0752.9582.7874.5544.645.7488.2755.4134.5844.8694.7524.611.2322.1339.7568.9817.0294.49439.93577.4117.58624.23433.02413.6112.58911.71110.027.4368.6463.1
Totaal kortlopende verplichtingen 875754715584822847821510466447395393383385403359337367304482393532564490502480429392318319452279.302258.391255.114280.217278.981241.726203.974265.377138.535149.669179.383158.785150.888180.157168.516172.764163.8294.91689.79101.40193.84661.80688.97196.43592.86382.89274.91465.7663.39780.59460.53858.95746.37653.32548.66649.13648.46848.10360.00663.62659.64266.23565.27670.412107.09795.463.62240.13834.26726.79126.59927.2620.62833.68417.38426.6225.48325.623107.92952.41985.61516.52232.80342.49120.78518.70217.35918.40114.0615.3378.922
Langlopende verplichtingen:
Langetermijnschulden 3,0122,9963,3223,3293,2393,3283,1733,2113,2233,5863,6733,6663,6413,7073,5302,9183,1303,1743,0923,1283,2693,1132,9972,9022,9062,5642,5552,4822,5142,4001,5741,489.4521,382.2361,428.2881,408.9271,305.1571,344.391,245.971,222.064890.816847.089806.488808.492771.297672.589644.516649.915644.314732.84694.476702.872718.331722.48696.466703.351670.792319.709321.571206.116171.022151.068147.451158.035139.554156.942160.143148.747143.681147.77193.893192.493184.822181.619182.729164.832101.68666.21638.22527.31925.95833.69234.69935.00532.39634.23833.05732.88924.1921.866113.44153.17295.657163.119140.96130.856148.661151.442152.066153.612154.146159.42184.649
Uitgestelde opbrengsten niet-vlottend 3373322162072150000026323824225422418919017590148143131108929782787676736582.2175.61374.09668.52851.11136.39743.28644.39535.83534.26431.64626.90219.65319.89323.08424.6980000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2852872602712702632672692672181741601631721371171271341361331311361461701291201101091131117076.98279.94888.45887.35336.00634.99233.89630.7834.21935.99337.62637.49333.95537.85931.56829.51427.2135.99729.62426.03149.2861.571047.94943.17432.83535.6537.18536.638.99642.2539.61634.18624.26528.75923.4317.97520.07122.93721.56420.46321.72427.044027.2927.71727.70122.31824.91824.89624.2324.8225.82528.40326.64725.99827.53927.80819.4618.89518.58518.32614.64114.20814.16413.85712.38911.913.0852.7833.464
Overige niet-vlottende verplichtingen 23825837373626025230930025135383629292321226027262330303024252626272742.57742.28842.68844.20527.61323.6520.63619.0245.6845.0965.1724.92111.45711.25910.61210.61126.5725.45519.29117.67318.61418.20777.05110.83415.61112.3929.5237.6456.1274.7015.889-197.651-173.74-181.207-188.902-172.177-161.656-167.841-216.83-214.057-205.285-203.343-209.77328.026-128.976-93.933-65.926-49.637-50.876-58.588-58.929-59.825-58.221-62.641-59.7040000000000000000
Totaal niet-vlottende verplichtingen 3,8723,8733,8353,8443,7603,8513,6923,7893,7904,0554,1454,1024,0824,1623,9203,2473,4683,5053,3783,4363,5693,4033,2813,1943,1622,7902,7682,6932,7292,6111,7361,691.2211,580.0851,633.531,609.0131,419.8871,439.4291,343.7881,316.263966.554922.442880.932877.808836.362741.6709.78714.738698.094794.292743.391746.576786.225802.258773.517762.134729.577364.936366.744250.946213.749194.765195.59197.651173.74181.207188.902172.177161.656167.841216.83214.057205.285203.343209.773192.858128.97693.93365.92649.63750.87658.58858.92959.82558.22162.64159.70458.88751.72949.674132.9172.067114.242181.445155.601145.064162.825165.299164.455165.522157.231162.20588.113
Totaal passiva 4,7474,6274,5504,4284,5824,6984,5134,2994,2564,5024,5404,4954,4654,5474,3233,6063,8053,8723,6823,9183,9623,9353,8453,6843,6643,2703,1973,0853,0472,9302,1881,970.5231,838.4761,888.6441,889.231,698.8681,681.1551,547.7621,581.641,105.0891,072.1111,060.3151,036.593987.25921.757878.296887.502861.914889.208833.181847.977880.071864.064862.488858.569822.44447.828441.658316.706277.146275.359256.128259.608225.778263.03246.951229.355221.627229.411291.924294.051264.927269.578275.049263.27236.073189.333129.54889.77585.14385.37985.52887.08578.84996.32577.08885.50777.21275.297240.829224.486199.857197.967188.404187.555183.61184.001181.814183.923171.291177.54197.035
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,3231,3231,3231,3231,3231,3231,3231,3231,3231,3221,3201,3201,3201,3201,3201,3191,1251,1251,125990985984984983733734733731729728557559.165559.165558.071555.68555.677348.103347.918228.257227.997227.737227.301223.079222.983222.956222.872222.87222.82700000000000000363.085321.771294.634304.921284.769279.39288.651193.012183.602169.919168.907173.6940154.618160.348154.352159.568165.21163.815161.316164.871169.779178.177191.86191.87185.854190.312128.628129.283124.73482.03578.42955.21753.60452.45349.92548.07446.82646.3644.463
Ingehouden winsten 215221183181201200174179250-266-299-298-261-232-249-253-232-208-233-190-146-128-129-120-74-34-43-54-27-14-19-4.52115.04931.46319.37626.15246.50257.714108.907120.165134.351143.598140.575140.045147.597148.66144.492143.245150.693151.65144.501136.921144.204149.311184.69184.232153.725161.248159.9145.188144.49142.673135.783131.6126.025124.89115.669109.874108.857107.42699.20894.49593.2891.79784.18875.14572.41666.82864.31764.62365.42364.23964.46268.67970.73678.17278.81176.34577.05615.27116.76513.82914.93512.38411.2910.1849.4797.2015.2654.13.5041.551
Overige gereserveerde algehele resultaten 14814111220215714017416011252-29-35-47-35-91-106-102-86-41-71-59-4229-14-18-25-37-55-55-78.276-78.668-66.718-42.943-49.389-46.058-61.902-56.618-49.056-46.064-32.163-29.315-39.147-40.615-66.2480-74.082-69.821-59.529-65.98-44.064-32.245-25.231-66.799-60.769-62.8-61.1-46.859-38.304-15.4985.0241.539-35.735-57.137-45.224-54.431-53.814-43.334-27.194-28.057-36.896-36.571-29.995-30.663-32.081-23.55-23.886-16.145-10.367-12.522-13.705-10.268-9.819-3.4482.8292.27-1.282.4672.5681.7290.11613.24112.18612.111.62211.17610.92611.01110.92811.05811.112
Overige totale aandeelhoudersvermogen 121111111111101010999999999913131313131313131313131312.75812.68312.63712.54612.45526.74322.72422.64522.50622.36822.2322.10921.89921.6921.48-47.49421.061243.596243.298243.243243.008243.04242.547247.917245.837227.674227.311226.989226.633226.278226.02-137.322-95.865-68.888-79.666-61.238-56.06-65.523-80.232-71.151-57.599-56.709-61.802111.686-43.064-48.866-42.942-48.172-54.256-52.901-50.534-54.194-58.86-67.288-81.001-81.081-75.065-79.523-17.839-18.494-13.945-28.176-24.57-23.39-21.806-20.655-18.127-16.276-15.028-14.562-12.663
Totaal eigen vermogen van aandeelhouders 1,6981,6961,6291,7171,6921,6741,6811,6721,6951,1171,0019961,0211,062989969800840860742793827870885671717685665678672496489.126508.229535.453544.659544.895375.29366.454303.191321.612338.392360.966356.448345.78351.628326.764319.868313.051324.468335.419321.764335.865354.999366.627365.808369.3318.599327.459340.03333.517355.27373.717363.085321.771294.634304.921284.769279.39288.651193.012183.602169.919168.907173.694165.211154.618160.348154.352159.568165.21163.815161.316164.871169.779178.177191.86191.87185.854190.312128.628129.283124.73482.03578.42955.21753.60452.45349.92548.07446.82646.3644.463
Totaal eigen vermogen 2,1202,1142,0242,1292,0952,0492,0262,0302,0491,3331,2111,2131,2411,290991969813852875761821854901917710764729689712714514503.657521.766543.002552.697558.625392.941377.992336.319355.677374.115396.541386.134371.426377.161350.108342.369330.033344.045342.713328.878344.004363.471375.581374.702459.302325.675334.758347.061333.643355.4374.297363.89322.5295.371305.635285.376279.962289.431193.799184.332170.605170.091174.811166.245155.758161.572155.498160.588166.199164.763162.2165.631170.578178.891192.471192.454186.517190.937129.173129.828125.36982.64681.35158.61256.92755.64652.82750.80349.80849.5647.303
Totaal passiva en aandeelhoudersvermogen 6,8676,7416,5746,5576,6776,7476,5396,3296,3055,8355,7515,7085,7065,8375,3144,5754,6184,7244,5574,6794,7834,7894,7464,6014,3744,0343,9263,7743,7593,6442,7022,474.182,360.2422,431.6462,441.9272,257.4932,074.0961,925.7541,917.9591,460.7661,446.2261,456.8561,422.7271,358.6761,298.9181,228.4041,229.8711,191.9471,233.2531,175.8941,176.8551,224.0751,227.5351,238.0691,233.2711,281.742773.503776.416663.767610.789630.759630.425623.498548.278558.401552.586514.731501.589518.842485.723478.383435.532439.669449.86429.515391.831350.905285.046250.363251.342250.142247.728252.716249.427275.216269.559277.961263.729266.234370.002354.314325.226280.613269.755246.167240.537239.647234.641234.726221.1227.101144.339