Blue Energy Limited
ASX:BLU.AX
0.007 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.43 | 1.716 | 2.4 | 6.458 | 6.855 | 9.684 | 1.955 | 3.251 | 4.306 | 5.35 | 0.005 | 1.784 | 0.003 | 1.583 | 0.003 | 3.414 | 0.005 | 5.615 | 0.005 | 6.77 | 0.009 | 13.986 | 16.945 | 0.017 | 0.017 | 0.017 | 21.909 | 14.937 | 26.975 | 30.499 | 22.649 | 1.366 | 0.173 | 0.136 | 1.503 | 1.148 | 3.026 | 1.211 | 0.987 | 3.051 | 0.189 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0.061 | 0.461 | 1.28 | 3.668 | 10.66 | 12.056 | 0.184 | 1.093 | 5.145 | 0.36 |
Liquide middelen en kortetermijnbeleggingen
| 4.43 | 1.716 | 2.4 | 6.458 | 6.855 | 9.684 | 1.955 | 3.251 | 4.306 | 5.35 | 0.005 | 1.784 | 0.003 | 1.583 | 0.003 | 3.414 | 0.005 | 5.615 | 0.005 | 6.77 | 0.009 | 13.986 | 16.945 | 0.017 | 0.017 | 0.017 | 21.909 | 14.937 | 28.223 | 30.499 | 22.649 | 1.427 | 0.633 | 1.415 | 5.17 | 11.807 | 15.082 | 1.396 | 2.08 | 8.196 | 0.549 |
Nettovorderingen
| 0.133 | 7.267 | 0.121 | 0.752 | 0.192 | 0.172 | 0.086 | 0.154 | 0.099 | 0.122 | 0.09 | 0 | 0.047 | 0 | 0.044 | 0 | 0.043 | 0.088 | 1.899 | 0.102 | 0.108 | 0.426 | 0.262 | 0 | 0.003 | 0.003 | 0.304 | 0.222 | 1.185 | 0.511 | 1.291 | 0.151 | 0.081 | 0.024 | 0.007 | 0.008 | 0.049 | 0.049 | 0.046 | 0.996 | 0.031 |
Voorraad
| -0.133 | -0.007 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0.09 | 0.046 | 0 | 0.046 | 0 | 0.082 | 0 | 0.137 | 0 | 0.378 | 0 | 0.965 | 0.873 | 0.001 | 0.001 | 0.001 | 0.773 | 1.106 | 1.384 | 1.402 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0.188 | 0 |
Overige vlottende activa
| 0.133 | 7.267 | 0 | 0.752 | 0 | 0.172 | 0 | 0.154 | 0 | 0.122 | 0 | 0.093 | 0 | 0.065 | 0 | 0.084 | 0 | -0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.11 | 0 | 0 | 0 | 0 | 0 | 1.803 | 0.065 | 0.056 | 0 | 0 |
Totaal vlottende activa
| 4.563 | 8.983 | 2.521 | 7.21 | 7.047 | 9.856 | 2.041 | 3.405 | 4.405 | 5.472 | 0.005 | 1.923 | 0.003 | 1.694 | 0.003 | 3.58 | 0.005 | 5.84 | 0.007 | 7.25 | 0.01 | 15.377 | 18.08 | 0.018 | 0.021 | 0.021 | 22.986 | 16.265 | 30.792 | 32.462 | 25.872 | 1.578 | 0.714 | 1.44 | 5.177 | 11.816 | 16.966 | 1.51 | 2.182 | 9.38 | 0.58 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70.914 | 69.048 | 0.144 | 0.145 | 0.113 | 0.105 | 0.121 | 0.02 | 0.046 | 0.063 | 0.062 | 62.115 | 0.066 | 65.647 | 0.065 | 64.796 | 0.064 | 64.167 | 0.064 | 64.074 | 0.064 | 62.123 | 56.928 | 0.057 | 0.066 | 0.066 | 64.156 | 54.15 | 44.525 | 31.037 | 22.92 | 25.049 | 21.262 | 0.002 | 0.001 | 0.002 | 0.009 | 0.017 | 0.03 | 1.036 | 0.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.012 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.917 | -23.537 | 3.012 | 0 |
Langetermijnbeleggingen
| 0.073 | 0.085 | 0.122 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.917 | 23.537 | 15.667 | 14.032 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.035 | 0.035 | 0.14 | 0.279 | 0.497 | 1.058 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 86.488 | 84.709 | 64.85 | 61.822 | 60.971 | 60.07 | 59.366 | 58.711 | -0.169 | 0.169 | -0.066 | 0.169 | 0 | 0.169 | 0 | 0.169 | -0.064 | 0.169 | -0.064 | 0.133 | 0.133 | -0.057 | -0.066 | -0.066 | 0.133 | 0.584 | 0.712 | 0.773 | 0.49 | 0.31 | 0.19 | 0 | 0.186 | 0.155 | 0.155 | 19.917 | 23.537 | 0 | 0 |
Totaal niet-vlottende activa
| 70.987 | 69.133 | 86.754 | 85.023 | 65.132 | 62.096 | 61.261 | 60.259 | 59.581 | 58.943 | 0.062 | 62.284 | 0.066 | 65.816 | 0.065 | 64.965 | 0.064 | 64.336 | 0.064 | 64.243 | 0.064 | 62.256 | 57.061 | 0.057 | 0.066 | 0.066 | 64.289 | 54.734 | 45.237 | 31.81 | 23.409 | 25.358 | 21.452 | 0.015 | 0.222 | 0.191 | 0.304 | 20.213 | 24.065 | 20.774 | 14.074 |
Totaal activa
| 75.55 | 78.116 | 89.275 | 92.233 | 72.179 | 71.952 | 63.302 | 63.664 | 63.986 | 64.415 | 0.068 | 64.207 | 0.069 | 67.51 | 0.068 | 68.545 | 0.069 | 70.176 | 0.071 | 71.493 | 0.074 | 77.633 | 75.141 | 0.075 | 0.088 | 0.088 | 87.275 | 70.999 | 76.029 | 64.272 | 49.282 | 26.936 | 22.166 | 1.455 | 5.399 | 12.007 | 17.271 | 21.723 | 26.247 | 30.154 | 14.654 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.339 | 0.397 | 0.599 | 2.825 | 1.376 | 0.459 | 0.122 | 0.669 | 0.465 | 0.556 | 0 | 0.049 | 0 | 0.357 | 0 | 0.234 | 0 | 0.473 | 0 | 1.348 | 0.002 | 3.501 | 0.231 | 0 | 0.001 | 0.001 | 0.475 | 0.541 | 5.346 | 0.624 | 1.007 | 0.305 | 0.212 | 0.101 | 0.026 | 0.029 | 0.039 | 0.128 | 0.055 | 0.07 | 0.051 |
Kortlopende schulden
| 0.034 | 2.041 | 0.023 | 0.045 | 0.045 | 0.041 | 0.043 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.5 | 3.386 | 0.15 | 0.7 | 0 | 0 | 4 | 4 | 7.5 | 8 | 0.36 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.16 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.056 | -3.816 | -6.407 | -2.855 | 0 |
Overige kortlopende verplichtingen
| 0.588 | 0.767 | 0.757 | 0.697 | 0.597 | 0.422 | 0.79 | 0 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0.018 | 0 | 0.081 | 0 | 0.015 | 0.001 | 0.791 | 0.706 | 0.001 | 0 | 0 | 1.567 | 1.905 | 4.371 | 1.751 | 2.304 | 0.544 | 2.577 | 0 | 0 | 0 | -7.825 | 3.832 | 7.146 | 4.197 | 0.575 |
Totaal kortlopende verplichtingen
| 1.121 | 3.205 | 1.379 | 3.567 | 2.018 | 0.922 | 0.955 | 0.669 | 0.465 | 0.556 | 0 | 0.358 | 0 | 0.357 | 0 | 0.252 | 0 | 0.554 | 0 | 1.363 | 0.003 | 4.292 | 0.937 | 0.001 | 0.001 | 0.001 | 2.042 | 2.446 | 9.717 | 5.375 | 6.811 | 4.236 | 2.939 | 0.801 | 0.026 | 0.029 | 4.27 | 4.144 | 8.294 | 9.411 | 0.985 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.005 | 0.006 | 0.028 | 0.048 | 0.068 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 3.65 | 0.886 | 0 | 0 | 0 | 4 | 0 | 2 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.091 | 0.433 | 0 |
Overige niet-vlottende verplichtingen
| 0.634 | 0.426 | 0.445 | 0.435 | 0.343 | 0.369 | 0.539 | 0.749 | 0.775 | 0.749 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 0 | 0.998 | 0.684 | 0.842 | 0.217 | 0.252 | 0 | 0 | 0 | 0.007 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.634 | 0.426 | 0.45 | 0.441 | 0.371 | 0.417 | 0.607 | 0.749 | 0.786 | 0.749 | 0.746 | 0 | 0.737 | 0 | 0.751 | 0 | 0.755 | 0 | 0.754 | 0 | 0.793 | 0 | 0.719 | 0 | 0 | 0 | 0.998 | 0.684 | 0.842 | 0.217 | 0.252 | 3.65 | 3.65 | 0.886 | 0.007 | 0.005 | 0.01 | 4 | 0.091 | 2.433 | 0 |
Totaal passiva
| 1.755 | 3.205 | 1.829 | 4.008 | 2.389 | 1.339 | 1.562 | 1.418 | 1.251 | 1.305 | 0.001 | 0.358 | 0.001 | 0.357 | 0.001 | 0.252 | 0.001 | 0.554 | 0.001 | 1.363 | 0.004 | 4.292 | 1.656 | 0.001 | 0.001 | 0.001 | 3.04 | 3.13 | 10.559 | 5.592 | 7.063 | 7.886 | 6.589 | 1.686 | 0.032 | 0.035 | 4.28 | 8.145 | 8.385 | 11.844 | 0.985 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 168.687 | 168.687 | 168.687 | 168.687 | 149.531 | 149.531 | 139.997 | 139.997 | 139.997 | 139.92 | 0.139 | 132.962 | 0.133 | 130.767 | 0.131 | 130.767 | 0.131 | 130.631 | 0.131 | 130.53 | 0.131 | 130.412 | 130.245 | 0.13 | 0.13 | 0.13 | 130.055 | 104.668 | 98.387 | 80.434 | 57.604 | 23.081 | 17.257 | 0.003 | 4.936 | 10.779 | 14.899 | 14.899 | 14.899 | 14.899 | 12.157 |
Ingehouden winsten
| -103.765 | -103.065 | -90.116 | -89.314 | -88.575 | -87.741 | -87.08 | -86.574 | -86.085 | -85.684 | -0.081 | -80.06 | -0.075 | -74.409 | -0.074 | -72.854 | -0.072 | -71.228 | -0.07 | -70.222 | -0.069 | -64.774 | -63.41 | -0.063 | -0.05 | -0.05 | -49.629 | -39.713 | -35.134 | -25.036 | -18.346 | -5.348 | -1.751 | -0.393 | 0.431 | 1.193 | -1.908 | -1.32 | 2.192 | 1.726 | 0.527 |
Overige gereserveerde algehele resultaten
| 8.873 | 8.863 | 8.875 | 8.852 | 8.834 | 8.823 | 8.823 | 8.823 | 8.823 | 8.874 | 8.83 | 10.22 | 10.046 | 10.081 | 9.911 | 9.628 | 9.655 | 9.471 | 9.455 | 9.052 | 8.446 | 7.072 | 6.65 | 0 | 0 | 0 | 3.809 | 2.914 | 2.217 | 3.282 | 2.96 | 1.317 | 0.07 | -0.067 | -0.066 | -0.065 | -0.09 | -0.106 | 0.771 | 0.771 | 0.985 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.821 | -0 | -10.036 | 0 | -9.901 | 0 | -9.645 | 0 | -9.446 | 0 | -8.438 | 0 | 0 | 0.007 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.066 | 0.065 | 0.09 | 0.106 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 73.795 | 74.485 | 87.446 | 88.225 | 69.79 | 70.613 | 61.74 | 62.246 | 62.735 | 63.11 | 0.066 | 63.122 | 0.068 | 66.439 | 0.067 | 67.541 | 0.068 | 68.874 | 0.07 | 69.36 | 0.07 | 72.71 | 73.485 | 0.073 | 0.085 | 0.085 | 84.235 | 67.869 | 65.47 | 58.68 | 42.219 | 19.05 | 15.576 | -0.232 | 5.367 | 11.972 | 12.991 | 13.578 | 17.862 | 17.396 | 13.669 |
Totaal eigen vermogen
| 73.795 | 74.485 | 87.446 | 88.225 | 69.79 | 70.613 | 61.74 | 62.246 | 62.735 | 63.11 | 0.066 | 63.122 | 0.068 | 66.439 | 0.067 | 67.541 | 0.068 | 68.874 | 0.07 | 69.36 | 0.07 | 72.71 | 73.485 | 0.073 | 0.085 | 0.085 | 84.235 | 67.869 | 65.47 | 58.68 | 42.219 | 19.05 | 15.576 | -0.232 | 5.367 | 11.972 | 12.991 | 13.578 | 17.862 | 18.309 | 13.669 |
Totaal passiva en aandeelhoudersvermogen
| 75.55 | 77.69 | 89.275 | 92.233 | 72.179 | 71.952 | 63.302 | 63.664 | 63.986 | 64.415 | 67.562 | 63.48 | 68.97 | 66.796 | 68.172 | 67.793 | 69.371 | 69.428 | 70.838 | 70.723 | 74.028 | 77.002 | 75.141 | 0 | 0 | 0 | 87.275 | 70.999 | 76.029 | 64.272 | 49.282 | 26.936 | 22.166 | 1.455 | 5.399 | 12.007 | 17.271 | 21.723 | 26.247 | 30.154 | 14.654 |