Bloomin' Brands, Inc.
NASDAQ:BLMN
13.55 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,038.771 | 1,118.866 | 1,195.327 | 1,194.197 | 1,079.833 | 1,152.694 | 1,244.746 | 1,095.048 | 1,055.763 | 1,125.162 | 1,140.535 | 1,047.083 | 1,010.463 | 1,077.366 | 987.473 | 812.505 | 771.26 | 578.459 | 1,008.337 | 1,022.184 | 967.144 | 1,021.93 | 1,128.131 | 1,013.113 | 965.021 | 1,031.814 | 1,116.465 | 1,087.642 | 948.899 | 1,032.982 | 1,143.823 | 1,004.149 | 1,005.387 | 1,078.588 | 1,164.188 | 1,049.299 | 1,026.721 | 1,099.597 | 1,202.059 | 1,108.486 | 1,065.454 | 1,110.912 | 1,157.859 | 1,050.555 | 967.569 | 1,018.856 | 1,092.25 | 998.387 | 952.916 | 980.866 | 1,055.626 | 955.638 | 928.275 | 955.502 | 1,001.849 |
Kosten van de omzet
| 897.271 | 995.322 | 1,040.585 | 984.549 | 917.381 | 950.498 | 1,008.683 | 903.889 | 946.298 | 936.747 | 930.991 | 859.997 | 894.334 | 840.551 | 795.801 | 710.196 | 684.709 | 564.141 | 875.517 | 861.098 | 829.299 | 854.787 | 921.98 | 850.095 | 830.26 | 863.09 | 916.539 | 900.24 | 813.25 | 865.111 | 937.086 | 844.9 | 855.287 | 906.409 | 951.664 | 874.567 | 869.237 | 912.775 | 975.492 | 921.889 | 913.327 | 926.607 | 941.55 | 887.203 | 837.954 | 846.921 | 883.665 | 835.325 | 309.42 | 315.472 | 335.859 | 303.191 | 300.14 | 305.003 | 317.764 |
Brutowinst
| 141.5 | 123.544 | 154.742 | 209.648 | 162.452 | 202.196 | 236.063 | 191.159 | 109.465 | 188.415 | 209.544 | 187.086 | 116.129 | 236.815 | 191.672 | 102.309 | 86.551 | 14.318 | 132.82 | 161.086 | 137.845 | 167.143 | 206.151 | 163.018 | 134.761 | 168.724 | 199.926 | 187.402 | 135.649 | 167.871 | 206.737 | 159.249 | 150.1 | 172.179 | 212.524 | 174.732 | 157.484 | 186.822 | 226.567 | 186.597 | 152.127 | 184.305 | 216.309 | 163.352 | 129.615 | 171.935 | 208.585 | 163.062 | 643.496 | 665.394 | 719.767 | 652.447 | 628.135 | 650.499 | 684.085 |
Brutowinstmarge
| 0.136 | 0.11 | 0.129 | 0.176 | 0.15 | 0.175 | 0.19 | 0.175 | 0.104 | 0.167 | 0.184 | 0.179 | 0.115 | 0.22 | 0.194 | 0.126 | 0.112 | 0.025 | 0.132 | 0.158 | 0.143 | 0.164 | 0.183 | 0.161 | 0.14 | 0.164 | 0.179 | 0.172 | 0.143 | 0.163 | 0.181 | 0.159 | 0.149 | 0.16 | 0.183 | 0.167 | 0.153 | 0.17 | 0.188 | 0.168 | 0.143 | 0.166 | 0.187 | 0.155 | 0.134 | 0.169 | 0.191 | 0.163 | 0.675 | 0.678 | 0.682 | 0.683 | 0.677 | 0.681 | 0.683 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 68.485 | 61.152 | 66.776 | 69.062 | 62.246 | 63.358 | 65.804 | 60.743 | 56.089 | 59.246 | 58.674 | 63.026 | 58.88 | 66.462 | 57.248 | 56.624 | 57.443 | 55.487 | 84.802 | 66.125 | 66.57 | 71.955 | 70.589 | 70.204 | 67.691 | 76.129 | 68.696 | 91.897 | 66.063 | 77.056 | 71.941 | 59.318 | 65.072 | 68.566 | 75.025 | 68.782 | 69.623 | 75.962 | 73.247 | 82.649 | 75.417 | 72.262 | 74.054 | 69.521 | 61.822 | 65.094 | 72.491 | 66.622 | 617.962 | 574.493 | 588.468 | 577.655 | 569.494 | 569.554 | 558.542 |
Verkoop- en marketingkosten
| 0 | 3.7 | -2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 68.485 | 61.152 | 64.349 | 69.062 | 62.246 | 63.358 | 65.804 | 60.743 | 56.089 | 59.246 | 58.674 | 63.026 | 58.88 | 66.462 | 57.248 | 56.624 | 57.443 | 55.487 | 84.802 | 66.125 | 66.57 | 71.955 | 70.589 | 70.204 | 67.691 | 76.129 | 68.696 | 91.897 | 66.063 | 77.056 | 71.941 | 59.318 | 65.072 | 68.566 | 75.025 | 68.782 | 69.623 | 75.962 | 73.247 | 82.649 | 75.417 | 72.262 | 74.054 | 69.521 | 61.822 | 65.094 | 72.491 | 66.622 | 617.962 | 574.493 | 588.468 | 577.655 | 569.494 | 569.554 | 558.542 |
Overige kosten
| 55.805 | -16.261 | -10.873 | 83.737 | 41.99 | 49.392 | 46.302 | 44.414 | -2.067 | -0.193 | 41.775 | 284.639 | 0.005 | 273.989 | 0.021 | 0.342 | 0.001 | 0.581 | -0.793 | 0.002 | 0.011 | 0.012 | -0.168 | -0.005 | -0.001 | -0.006 | 0.001 | 0.151 | 7.531 | 7.281 | -0.051 | -0.45 | 2.079 | -0.001 | -0.019 | 0.417 | -0.266 | 0.057 | -1.147 | -1.415 | 0.018 | 0.317 | -0.164 | -0.119 | 0.223 | -0.133 | -0.217 | -0.082 | 37.079 | 42.181 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 124.29 | 77.413 | 75.222 | 118.368 | 110.244 | 110.923 | 112.106 | 105.157 | 58.156 | 100.503 | 100.449 | 103.825 | 99.707 | 107.001 | 98.474 | 99.416 | 100.86 | 101.271 | 133.07 | 115.74 | 114.496 | 121.743 | 120.071 | 120.324 | 118.262 | 126.911 | 118.816 | 141.7 | 113.889 | 125.119 | 118.531 | 107.95 | 113.623 | 117.57 | 122.676 | 117.865 | 117.078 | 123.337 | 119.733 | 130.018 | 124.167 | 120.889 | 120.219 | 112.395 | 101.957 | 105.983 | 112.687 | 105.65 | 655.041 | 616.674 | 629.359 | 591.484 | 607.093 | 609.745 | 593.392 |
Bedrijfsresultaat
| 17.21 | 46.131 | 79.52 | 56.849 | 58.216 | 89.446 | 120.633 | 84.137 | 51.309 | 87.719 | 107.256 | 78.486 | 14.837 | 124.637 | 90.998 | -7.238 | -14.255 | -111.912 | -41.568 | 43.178 | 21.958 | 43.46 | 82.494 | 21.421 | 12.537 | 32.924 | 78.371 | 31.626 | 3.182 | 42.154 | 69.13 | -4.145 | 31.734 | 13.333 | 86.684 | 31.915 | 38.724 | 62.585 | 97.701 | 40.668 | -1.121 | 62.391 | 90.026 | 31.101 | 29.51 | 67.886 | 96.86 | 53.554 | -11.545 | 48.72 | 90.408 | 60.963 | 21.042 | 40.754 | 90.693 |
Bedrijfsresultaat ratio
| 0.017 | 0.041 | 0.067 | 0.048 | 0.054 | 0.078 | 0.097 | 0.077 | 0.049 | 0.078 | 0.094 | 0.075 | 0.015 | 0.116 | 0.092 | -0.009 | -0.018 | -0.193 | -0.041 | 0.042 | 0.023 | 0.043 | 0.073 | 0.021 | 0.013 | 0.032 | 0.07 | 0.029 | 0.003 | 0.041 | 0.06 | -0.004 | 0.032 | 0.012 | 0.074 | 0.03 | 0.038 | 0.057 | 0.081 | 0.037 | -0.001 | 0.056 | 0.078 | 0.03 | 0.03 | 0.067 | 0.089 | 0.054 | -0.012 | 0.05 | 0.086 | 0.064 | 0.023 | 0.043 | 0.091 |
Totaal overige inkomsten en kosten netto
| -16.178 | -14.802 | -149.413 | -13.921 | -12.843 | -12.961 | -12.444 | -14.322 | -12.696 | -137.863 | -13.633 | -13.751 | -14.24 | -17.063 | -14.607 | -17.453 | -18.299 | -16.295 | -12.501 | -12.37 | -13.245 | -12.436 | -11.349 | -11.713 | -11.601 | -11.325 | -10.309 | -12.661 | -3.174 | -2.522 | -9.192 | -12.782 | -8.556 | -10.303 | -39.474 | -15.161 | -15.117 | -15.448 | -14.345 | -15.529 | -13.819 | -25.884 | -16.762 | 18.301 | -17.467 | -32.734 | -21.097 | -32.848 | -30.046 | -24.22 | -23.771 | -21.488 | -19.44 | -20.133 | -21.496 |
Inkomen voor belasting
| 1.032 | 31.329 | -72.32 | 42.928 | 45.373 | 76.485 | 108.189 | 69.815 | 38.613 | -50.144 | 93.623 | 64.735 | 0.597 | 107.574 | 76.391 | -24.691 | -32.554 | -128.207 | -54.069 | 30.808 | 8.713 | 31.024 | 71.145 | 9.708 | 0.936 | 21.599 | 68.062 | 18.965 | 0.008 | 39.632 | 59.938 | -16.927 | 23.178 | 3.03 | 47.21 | 16.754 | 23.607 | 47.137 | 83.356 | 25.139 | -14.94 | 36.507 | 73.264 | 49.402 | 12.043 | 35.152 | 75.763 | 23.864 | -41.591 | 24.5 | 66.637 | 39.475 | 1.602 | 20.621 | 69.197 |
Inkomen voor belasting ratio
| 0.001 | 0.028 | -0.061 | 0.036 | 0.042 | 0.066 | 0.087 | 0.064 | 0.037 | -0.045 | 0.082 | 0.062 | 0.001 | 0.1 | 0.077 | -0.03 | -0.042 | -0.222 | -0.054 | 0.03 | 0.009 | 0.03 | 0.063 | 0.01 | 0.001 | 0.021 | 0.061 | 0.017 | 0 | 0.038 | 0.052 | -0.017 | 0.023 | 0.003 | 0.041 | 0.016 | 0.023 | 0.043 | 0.069 | 0.023 | -0.014 | 0.033 | 0.063 | 0.047 | 0.012 | 0.035 | 0.069 | 0.024 | -0.044 | 0.025 | 0.063 | 0.041 | 0.002 | 0.022 | 0.069 |
Belastingkosten
| -6.509 | 1.698 | 9.97 | -2.625 | -0.058 | 6.483 | 14.761 | 9.676 | 5.563 | 11.536 | 15.929 | 1.557 | -4.454 | 22.688 | 6.593 | -10.516 | -14.776 | -35.779 | -19.655 | 1.522 | -0.66 | 1.215 | 5.496 | -2.717 | -3.317 | -5.124 | 1.925 | 1.705 | -4.038 | 3.303 | 15.015 | -14.228 | 1.95 | 11.095 | 11.327 | -2.263 | 6.202 | 14.081 | 21.274 | 1.205 | -4.11 | 8.785 | 18.164 | -11.512 | -0.091 | -41.312 | 10.707 | 3.201 | -7.836 | 3.936 | 12.805 | 6.222 | 0.234 | 4.178 | 11.082 |
Nettowinst
| 6.912 | 28.403 | -83.872 | 43.27 | 44.528 | 68.277 | 91.311 | 58.045 | 31.986 | -63.635 | 75.511 | 60.699 | 3.449 | 82.545 | 68.862 | -14.211 | -17.637 | -92.256 | -34.611 | 28.004 | 9.248 | 29.021 | 64.3 | 10.907 | 4.072 | 26.721 | 65.398 | 16.367 | 4.336 | 35.63 | 43.91 | -4.283 | 20.733 | -9.177 | 34.475 | 17.702 | 16.811 | 32.226 | 60.588 | 22.409 | -11.443 | 26.391 | 53.733 | 58.982 | 11.294 | 74.868 | 63.223 | 18.398 | -35.866 | 17.44 | 49.999 | 30.531 | 0.579 | 14.003 | 54.892 |
Nettowinstmarge
| 0.007 | 0.025 | -0.07 | 0.036 | 0.041 | 0.059 | 0.073 | 0.053 | 0.03 | -0.057 | 0.066 | 0.058 | 0.003 | 0.077 | 0.07 | -0.017 | -0.023 | -0.159 | -0.034 | 0.027 | 0.01 | 0.028 | 0.057 | 0.011 | 0.004 | 0.026 | 0.059 | 0.015 | 0.005 | 0.034 | 0.038 | -0.004 | 0.021 | -0.009 | 0.03 | 0.017 | 0.016 | 0.029 | 0.05 | 0.02 | -0.011 | 0.024 | 0.046 | 0.056 | 0.012 | 0.073 | 0.058 | 0.018 | -0.038 | 0.018 | 0.047 | 0.032 | 0.001 | 0.015 | 0.055 |
WPA (Winst Per Aandeel)
| 0.081 | 0.33 | -0.96 | 0.5 | 0.5 | 0.77 | 1.02 | 0.66 | 0.36 | -0.72 | 0.73 | 0.68 | 0.04 | 0.93 | 0.78 | -0.16 | -0.2 | -1.05 | -0.4 | 0.32 | 0.11 | 0.32 | 0.7 | 0.12 | 0.04 | 0.29 | 0.71 | 0.18 | 0.06 | 0.36 | 0.47 | -0.041 | 0.19 | -0.081 | 0.29 | 0.15 | 0.14 | 0.26 | 0.48 | 0.18 | -0.091 | 0.21 | 0.43 | 0.48 | 0.09 | 0.61 | 0.52 | 0.15 | -0.31 | 0.15 | 0.47 | 0.29 | 0.01 | 0.13 | 0.52 |
Verwaterde WPA
| 0.08 | 0.32 | -0.96 | 0.45 | 0.45 | 0.7 | 0.93 | 0.61 | 0.34 | -0.72 | 0.73 | 0.59 | 0.03 | 0.75 | 0.63 | -0.16 | -0.2 | -1.05 | -0.4 | 0.32 | 0.11 | 0.32 | 0.69 | 0.12 | 0.04 | 0.28 | 0.68 | 0.17 | 0.06 | 0.34 | 0.46 | -0.041 | 0.18 | -0.081 | 0.29 | 0.14 | 0.13 | 0.26 | 0.47 | 0.17 | -0.091 | 0.21 | 0.42 | 0.46 | 0.09 | 0.58 | 0.5 | 0.15 | -0.31 | 0.15 | 0.47 | 0.29 | 0.01 | 0.13 | 0.52 |
EBITDA
| 34.658 | 95.656 | -9.422 | 140.586 | 100.206 | 138.838 | 170.259 | 139.816 | 93.48 | 3.661 | 150.87 | 137.942 | 57.249 | 170.353 | 134.424 | 28.213 | 25.172 | -52.289 | 23.28 | 92.795 | 69.483 | 95.936 | 135.562 | 71.536 | 68.398 | 94.195 | 133.195 | 66.695 | 57.735 | 90.649 | 139.741 | 44.037 | 84.419 | 102.763 | 136.172 | 81.097 | 88.001 | 111.011 | 154.649 | 86.622 | 47.647 | 112.043 | 143.29 | 95.631 | 67.793 | 94.056 | 136.839 | 83.35 | 17.929 | 88.15 | 129.214 | 98.604 | 58.849 | 79.217 | 128.981 |
EBITDA ratio
| 0.033 | 0.085 | 0.108 | 0.118 | 0.093 | 0.12 | 0.137 | 0.119 | 0.109 | 0.115 | 0.132 | 0.118 | 0.057 | 0.158 | 0.136 | 0.057 | 0.038 | -0.07 | 0.047 | 0.093 | 0.074 | 0.093 | 0.12 | 0.092 | 0.07 | 0.09 | 0.118 | 0.088 | 0.081 | 0.095 | 0.118 | 0.099 | 0.087 | 0.096 | 0.118 | 0.101 | 0.085 | 0.101 | 0.127 | 0.092 | 0.072 | 0.101 | 0.123 | 0.124 | 0.072 | 0.107 | 0.127 | 0.097 | 0.037 | 0.09 | 0.122 | 0.104 | 0.063 | 0.082 | 0.129 |