Blackbaud, Inc.
NASDAQ:BLKB
74.61 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 286.727 | 287.157 | 279.25 | 295.011 | 277.626 | 271.042 | 261.753 | 274.757 | 261.297 | 264.927 | 257.124 | 247.891 | 231.218 | 229.44 | 219.191 | 242.606 | 215.001 | 231.991 | 223.621 | 237.839 | 221.12 | 225.634 | 215.83 | 221.218 | 209.532 | 213.672 | 204.184 | 216.977 | 195.513 | 192.195 | 183.621 | 198.305 | 183.063 | 180.191 | 169.256 | 175.877 | 158.811 | 156.259 | 146.993 | 152.813 | 144.598 | 139.388 | 127.622 | 134.872 | 127.854 | 125.468 | 115.623 | 120.051 | 122.472 | 110.19 | 94.706 | 94.661 | 95.531 | 93.402 | 87.274 | 86.958 | 83.226 | 80.671 | 76.239 | 78.977 | 79.205 | 76.415 | 74.741 | 80.459 | 80.098 | 72.502 | 69.436 | 70.013 | 67.835 | 64.045 | 55.145 | 49.56 | 49.89 | 48.777 | 43.732 | 42.941 | 43.144 | 42.808 | 37.273 | 35.718 | 36.183 | 35.489 | 31.355 | 29.84 | 27.309 |
Kosten van de omzet
| 127.517 | 125.602 | 127.11 | 136.619 | 121.766 | 121.475 | 123.112 | 135.483 | 120.937 | 125.607 | 123.362 | 124.059 | 107.681 | 108.07 | 103.385 | 119.576 | 98.685 | 104.939 | 104.865 | 116.537 | 101.797 | 100.807 | 99.283 | 103.296 | 95.237 | 95.172 | 88.037 | 102.422 | 87.005 | 86.995 | 85.482 | 92.402 | 83.317 | 83.543 | 79.916 | 85.216 | 74.173 | 73.43 | 71.812 | 77.264 | 68.148 | 64.696 | 63.33 | 66.358 | 56.114 | 56.613 | 53.578 | 55.752 | 55.128 | 50.505 | 41.075 | 42.159 | 39.669 | 39.126 | 36.24 | 36.208 | 33.275 | 31.686 | 30.646 | 29.625 | 30.541 | 30.496 | 30.278 | 32.213 | 31.306 | 26.154 | 26.743 | 25.943 | 24.043 | 22.596 | 19.895 | 15.222 | 14.331 | 14.1 | 13.618 | 13.796 | 12.562 | 12.491 | 11.298 | 11.377 | 9.116 | 10.419 | 9.627 | 9.951 | 9.118 |
Brutowinst
| 159.21 | 161.555 | 152.14 | 158.392 | 155.86 | 149.567 | 138.641 | 139.274 | 140.36 | 139.32 | 133.762 | 123.832 | 123.537 | 121.37 | 115.806 | 123.03 | 116.316 | 127.052 | 118.756 | 121.302 | 119.323 | 124.827 | 116.547 | 117.922 | 114.295 | 118.5 | 116.147 | 114.555 | 108.508 | 105.2 | 98.139 | 105.903 | 99.746 | 96.648 | 89.34 | 90.661 | 84.638 | 82.829 | 75.181 | 75.549 | 76.45 | 74.692 | 64.292 | 68.514 | 71.74 | 68.855 | 62.045 | 64.299 | 67.344 | 59.685 | 53.631 | 52.502 | 55.862 | 54.276 | 51.034 | 50.75 | 49.951 | 48.985 | 45.593 | 49.352 | 48.664 | 45.919 | 44.463 | 48.246 | 48.792 | 46.348 | 42.693 | 44.07 | 43.792 | 41.449 | 35.25 | 34.338 | 35.559 | 34.677 | 30.114 | 29.145 | 30.582 | 30.317 | 25.975 | 24.341 | 27.067 | 25.07 | 21.728 | 19.889 | 18.191 |
Brutowinstmarge
| 0.555 | 0.563 | 0.545 | 0.537 | 0.561 | 0.552 | 0.53 | 0.507 | 0.537 | 0.526 | 0.52 | 0.5 | 0.534 | 0.529 | 0.528 | 0.507 | 0.541 | 0.548 | 0.531 | 0.51 | 0.54 | 0.553 | 0.54 | 0.533 | 0.545 | 0.555 | 0.569 | 0.528 | 0.555 | 0.547 | 0.534 | 0.534 | 0.545 | 0.536 | 0.528 | 0.515 | 0.533 | 0.53 | 0.511 | 0.494 | 0.529 | 0.536 | 0.504 | 0.508 | 0.561 | 0.549 | 0.537 | 0.536 | 0.55 | 0.542 | 0.566 | 0.555 | 0.585 | 0.581 | 0.585 | 0.584 | 0.6 | 0.607 | 0.598 | 0.625 | 0.614 | 0.601 | 0.595 | 0.6 | 0.609 | 0.639 | 0.615 | 0.629 | 0.646 | 0.647 | 0.639 | 0.693 | 0.713 | 0.711 | 0.689 | 0.679 | 0.709 | 0.708 | 0.697 | 0.681 | 0.748 | 0.706 | 0.693 | 0.667 | 0.666 |
Onderzoek- en ontwikkelingskosten
| 39.368 | 39.068 | 42.802 | 38.602 | 37.965 | 36.146 | 40.591 | 38.177 | 40.451 | 38.333 | 39.952 | 33.606 | 31.566 | 30.222 | 29.179 | 27.491 | 22.783 | 24.895 | 24.977 | 25.86 | 25.941 | 25.902 | 28.461 | 23.338 | 24.218 | 25.297 | 25.958 | 22.264 | 22.071 | 22.87 | 22.706 | 21.897 | 22.51 | 22.578 | 22.779 | 22.633 | 20.561 | 20.166 | 21.276 | 22.914 | 19.707 | 18.064 | 16.494 | 16.186 | 16.547 | 16.483 | 16.429 | 17.327 | 19.205 | 14.856 | 13.304 | 11.449 | 12.224 | 12.033 | 11.966 | 11.132 | 11.776 | 11.71 | 10.909 | 11.511 | 11.389 | 11.301 | 11.461 | 10.731 | 10.568 | 8.642 | 8.767 | 7.519 | 7.253 | 6.926 | 6.827 | 5.466 | 5.742 | 5.886 | 6.024 | 5.359 | 5.309 | 5.284 | 5.047 | 4.63 | 4.541 | 4.428 | 4.276 | 3.585 | 3.62 |
Algemene en administratieve kosten
| 25.645 | 33.443 | 47.754 | 35.356 | 42.596 | 59.148 | 52.838 | 58.895 | 49.86 | 47.391 | 43.762 | 48.934 | 34.733 | 32.008 | 30.587 | 45.023 | 34.132 | 29.842 | 25.855 | 28.857 | 28.897 | 28.543 | 27.117 | 27.962 | 24.894 | 28.447 | 25.051 | 27.52 | 23.545 | 21.882 | 21.923 | 19.242 | 22.319 | 19.857 | 19.756 | 22.84 | 18.446 | 17.955 | 16.843 | 16.159 | 15.519 | 13.781 | 12.818 | 12.101 | 12.628 | 12.849 | 12.742 | 12.069 | 14.985 | 21.753 | 14.501 | 9.582 | 8.975 | 9.176 | 9.202 | 9.272 | 7.901 | 6.901 | 8.397 | 8.508 | 7.42 | 8.513 | 8.939 | 27.273 | 26.534 | 22.945 | 22.505 | 22.21 | 21.052 | 20.815 | 19.061 | 16.286 | 15.967 | 16.164 | 14.745 | 15.061 | 14.546 | 16.026 | 3.644 | 28.893 | 9.036 | 10.88 | 9.878 | 0 | 0 |
Verkoop- en marketingkosten
| 49.454 | 47.081 | 50.865 | 52.12 | 52.462 | 53.191 | 54.385 | 57.088 | 56.414 | 52.737 | 55.216 | 47.366 | 44.703 | 45.452 | 48.793 | 50.613 | 48.46 | 51.954 | 58.735 | 58.189 | 55.499 | 55.009 | 55.455 | 49.801 | 49.077 | 48.493 | 45.477 | 44.131 | 44.193 | 42.961 | 42.24 | 40.047 | 40.69 | 39.308 | 35.614 | 34.222 | 31.139 | 29.723 | 28.562 | 28.713 | 27.098 | 26.433 | 25.116 | 24.966 | 23.833 | 24.423 | 24.392 | 24.339 | 26.279 | 24.223 | 20.377 | 18.237 | 18.731 | 19.048 | 19.345 | 17.787 | 16.953 | 19.023 | 16.423 | 15.831 | 15.778 | 15.072 | 16.115 | 65.185 | 16.686 | 15.672 | 15.239 | 56.994 | 14.616 | 14.223 | 12.917 | 41.405 | 10.251 | 10.537 | 9.284 | 33.273 | 8.595 | 8.794 | 7.681 | 27.437 | 6.993 | 7.293 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.099 | 76.302 | 98.619 | 87.476 | 95.058 | 112.339 | 107.223 | 115.983 | 106.274 | 100.128 | 98.978 | 96.3 | 79.436 | 77.46 | 79.38 | 95.636 | 82.592 | 81.796 | 84.59 | 87.046 | 84.396 | 83.552 | 82.572 | 77.763 | 73.971 | 76.94 | 70.528 | 71.651 | 67.738 | 64.843 | 64.163 | 59.289 | 63.009 | 59.165 | 55.37 | 57.062 | 49.585 | 47.678 | 45.405 | 44.872 | 42.617 | 40.214 | 37.934 | 37.067 | 36.461 | 37.272 | 37.134 | 36.408 | 41.264 | 45.976 | 34.878 | 27.819 | 27.706 | 28.224 | 28.547 | 27.059 | 24.854 | 25.924 | 24.82 | 24.339 | 23.198 | 23.585 | 25.054 | 27.273 | 26.534 | 22.945 | 22.505 | 22.21 | 21.052 | 20.815 | 19.061 | 16.286 | 15.967 | 16.164 | 14.745 | 15.061 | 14.546 | 16.026 | 3.644 | 28.893 | 9.036 | 10.88 | 9.878 | 0 | 0 |
Overige kosten
| 0.918 | 0.875 | 1.016 | 1.079 | 5.662 | 2.778 | 0.774 | 0.662 | 0.647 | 0.805 | 0.811 | -0.159 | 0.78 | 0.487 | -1.01 | -0.584 | 0.542 | 0.63 | 1.07 | -0.463 | 2.158 | 2.181 | 0.182 | 0.744 | -0.147 | 0.346 | 0.16 | 0.679 | 0.468 | 0.827 | 0.286 | -0.106 | -0.015 | -0.065 | -0.105 | -0.318 | 0.184 | 0.695 | -0.295 | -0.2 | 0.029 | 0.225 | -0.236 | -0.116 | -0.14 | -0.309 | 0.103 | -0.326 | 0.69 | 0.53 | 0.197 | 0.251 | 0.249 | 0.245 | 0.233 | 0.211 | 0.195 | 0.196 | 0.196 | 0.196 | 0.194 | 0.192 | 0.186 | 0.189 | 0.19 | 0.167 | 0.167 | 0.166 | 0.143 | 0.098 | 0.084 | 0.19 | 0.19 | 0.19 | 0.129 | 0.008 | 0.01 | 0 | 0 | 19.01 | 0.805 | 0.7 | 0.982 | 0 | 0 |
Bedrijfskosten
| 115.385 | 115.37 | 141.421 | 126.078 | 133.816 | 149.273 | 148.588 | 154.822 | 147.372 | 139.266 | 139.741 | 130.459 | 111.56 | 108.249 | 109.108 | 123.823 | 106.124 | 107.42 | 110.308 | 114.991 | 111.04 | 110.606 | 112.409 | 102.238 | 99.426 | 103.438 | 97.755 | 95.022 | 90.543 | 88.452 | 87.56 | 81.879 | 86.206 | 82.451 | 78.901 | 80.39 | 70.67 | 68.368 | 67.169 | 67.96 | 62.948 | 58.696 | 55.015 | 53.864 | 53.622 | 54.391 | 54.241 | 54.424 | 61.159 | 61.362 | 48.379 | 39.519 | 40.179 | 40.502 | 40.746 | 38.402 | 36.825 | 37.83 | 35.925 | 36.046 | 34.781 | 35.078 | 36.701 | 38.193 | 37.292 | 31.754 | 31.439 | 29.895 | 28.448 | 27.839 | 25.972 | 21.942 | 21.899 | 22.24 | 20.898 | 20.428 | 19.865 | 21.31 | 8.691 | 33.523 | 14.382 | 16.008 | 15.136 | 3.585 | 3.62 |
Bedrijfsresultaat
| 43.825 | 46.185 | 10.719 | 32.314 | 22.044 | 0.294 | -7.94 | -15.543 | -2.558 | 3.187 | -4.858 | -6.627 | 11.846 | 13.043 | 6.644 | -0.85 | 10.087 | 19.582 | 8.424 | 3.586 | 7.883 | 13.491 | 2.185 | 14.679 | 15.783 | 11.374 | 17.581 | 18.739 | 17.965 | 16.748 | 10.579 | 24.024 | 13.54 | 14.197 | 10.439 | 10.271 | 13.968 | 14.461 | 8.012 | 7.589 | 13.502 | 15.996 | 9.277 | 14.622 | 18.008 | 14.318 | 4.594 | 9.875 | 6.185 | -1.877 | 5.252 | 11.183 | 15.683 | 13.774 | 10.288 | 12.348 | 13.126 | 11.155 | 9.668 | 13.306 | 13.883 | 10.841 | 7.762 | 10.053 | 11.5 | 14.594 | 11.254 | 14.175 | 15.344 | 13.61 | 9.278 | 12.396 | 13.66 | 12.437 | 9.216 | 8.717 | 10.717 | 9.007 | 17.284 | -9.182 | 12.685 | 9.062 | 6.592 | 2.447 | 1.192 |
Bedrijfsresultaat ratio
| 0.153 | 0.161 | 0.038 | 0.11 | 0.079 | 0.001 | -0.03 | -0.057 | -0.01 | 0.012 | -0.019 | -0.027 | 0.051 | 0.057 | 0.03 | -0.004 | 0.047 | 0.084 | 0.038 | 0.015 | 0.036 | 0.06 | 0.01 | 0.066 | 0.075 | 0.053 | 0.086 | 0.086 | 0.092 | 0.087 | 0.058 | 0.121 | 0.074 | 0.079 | 0.062 | 0.058 | 0.088 | 0.093 | 0.055 | 0.05 | 0.093 | 0.115 | 0.073 | 0.108 | 0.141 | 0.114 | 0.04 | 0.082 | 0.051 | -0.017 | 0.055 | 0.118 | 0.164 | 0.147 | 0.118 | 0.142 | 0.158 | 0.138 | 0.127 | 0.168 | 0.175 | 0.142 | 0.104 | 0.125 | 0.144 | 0.201 | 0.162 | 0.202 | 0.226 | 0.213 | 0.168 | 0.25 | 0.274 | 0.255 | 0.211 | 0.203 | 0.248 | 0.21 | 0.464 | -0.257 | 0.351 | 0.255 | 0.21 | 0.082 | 0.044 |
Totaal overige inkomsten en kosten netto
| -11.143 | -16.498 | -6.929 | -6.059 | -3.958 | -8.389 | -8.655 | -9.886 | -4.883 | -5.843 | -6.478 | -3.991 | -3.141 | -4.567 | -6.124 | -5.822 | -3.455 | -3.263 | -3.089 | -4.848 | -2.953 | -3.618 | -5.141 | -3.194 | -4.287 | -3.957 | -3.357 | -2.733 | -2.624 | -2.389 | -2.091 | -2.652 | -2.656 | -2.213 | -2.607 | -3.016 | -1.624 | -3.147 | -1.973 | -2.139 | -1.226 | -1.09 | -2.675 | -1.335 | -1.518 | -1.786 | -1.574 | -2.533 | -1.556 | -1.569 | -0.452 | 0.161 | -0.111 | 0.201 | 0.078 | 0.118 | 0.029 | -0.241 | -0.023 | 0.544 | 0.077 | -0.202 | -0.524 | -0.599 | -0.536 | -0.065 | 0.006 | -0.05 | -0.508 | -0.231 | -0.065 | 0.665 | 0.416 | 0.109 | 0.288 | 0.223 | 0.146 | 0.424 | 0.128 | 0.208 | 0.057 | -0.011 | 0.161 | -0.653 | -0.822 |
Inkomen voor belasting
| 32.682 | 29.687 | 3.79 | 26.255 | 18.086 | -8.095 | -18.602 | -25.434 | -11.895 | -5.789 | -12.457 | -10.618 | 8.705 | 8.476 | 0.52 | -6.672 | 6.632 | 16.319 | 5.335 | -1.262 | 4.93 | 9.873 | -2.956 | 11.485 | 11.496 | 7.417 | 14.224 | 16.006 | 15.341 | 14.359 | 8.488 | 21.372 | 10.884 | 11.411 | 7.659 | 7.255 | 12.344 | 11.314 | 6.039 | 5.45 | 12.276 | 14.906 | 6.602 | 13.287 | 16.49 | 12.532 | 3.02 | 7.342 | 4.629 | -3.446 | 4.8 | 11.344 | 15.572 | 13.975 | 10.366 | 12.466 | 13.155 | 10.914 | 9.645 | 13.85 | 13.96 | 10.639 | 7.238 | 9.454 | 10.964 | 14.529 | 11.26 | 14.125 | 14.836 | 13.379 | 9.213 | 13.061 | 14.076 | 12.546 | 9.324 | 8.939 | 10.863 | 9.431 | 17.412 | -8.974 | 12.742 | 9.051 | 6.753 | 1.794 | 0.37 |
Inkomen voor belasting ratio
| 0.114 | 0.103 | 0.014 | 0.089 | 0.065 | -0.03 | -0.071 | -0.093 | -0.046 | -0.022 | -0.048 | -0.043 | 0.038 | 0.037 | 0.002 | -0.028 | 0.031 | 0.07 | 0.024 | -0.005 | 0.022 | 0.044 | -0.014 | 0.052 | 0.055 | 0.035 | 0.07 | 0.074 | 0.078 | 0.075 | 0.046 | 0.108 | 0.059 | 0.063 | 0.045 | 0.041 | 0.078 | 0.072 | 0.041 | 0.036 | 0.085 | 0.107 | 0.052 | 0.099 | 0.129 | 0.1 | 0.026 | 0.061 | 0.038 | -0.031 | 0.051 | 0.12 | 0.163 | 0.15 | 0.119 | 0.143 | 0.158 | 0.135 | 0.127 | 0.175 | 0.176 | 0.139 | 0.097 | 0.118 | 0.137 | 0.2 | 0.162 | 0.202 | 0.219 | 0.209 | 0.167 | 0.264 | 0.282 | 0.257 | 0.213 | 0.208 | 0.252 | 0.22 | 0.467 | -0.251 | 0.352 | 0.255 | 0.215 | 0.06 | 0.014 |
Belastingkosten
| 12.14 | 7.883 | -1.456 | 20.856 | 9.069 | -10.2 | -3.901 | -4.175 | -1.576 | -2.367 | -2.05 | -3.561 | 2.517 | 1.745 | 0.684 | 6.949 | 1.756 | 4.496 | 0.696 | -2.586 | 0.364 | 2.733 | -1.834 | 2.151 | 0.332 | 0.825 | -3.527 | -14.703 | 2.793 | 3.194 | -3.023 | 4.088 | 1.95 | 3.598 | 2.664 | 0.844 | 4.433 | 4.272 | 1.754 | 0.634 | 1.896 | 5.626 | 2.788 | 1.497 | 7.097 | 5.909 | 0.354 | 4.072 | 1.804 | -1.175 | 2.041 | 4.397 | 5.811 | 5.047 | 2.782 | 3.922 | 4.636 | 4.124 | 3.693 | 5.891 | 4.132 | 4.051 | 3.166 | 2.922 | 3.648 | 5.542 | 4.217 | 5.168 | 6.028 | 5.176 | 3.457 | 4.456 | 5.573 | 4.816 | 3.654 | 2.752 | 3.143 | 0.896 | 6.553 | -4.688 | 5.155 | 3.708 | 2.756 | 2.04 | 0.421 |
Nettowinst
| 20.542 | 21.804 | 5.246 | 5.399 | 9.017 | 2.105 | -14.701 | -21.259 | -10.319 | -3.422 | -10.407 | -7.057 | 6.188 | 6.731 | -0.164 | -13.621 | 4.876 | 11.823 | 4.639 | 1.324 | 4.566 | 7.14 | -1.122 | 9.334 | 11.164 | 6.592 | 17.751 | 30.709 | 12.824 | 11.029 | 13.142 | 17.284 | 8.934 | 9.06 | 6.237 | 6.411 | 7.911 | 7.042 | 4.285 | 4.816 | 10.38 | 9.28 | 3.814 | 11.79 | 9.393 | 6.623 | 2.666 | 3.27 | 2.825 | -2.271 | 2.759 | 6.947 | 10.214 | 9.362 | 7.293 | 8.544 | 8.519 | 6.79 | 5.952 | 7.959 | 9.828 | 6.588 | 4.072 | 6.532 | 7.316 | 8.987 | 7.043 | 8.957 | 8.808 | 8.203 | 5.756 | 8.605 | 8.436 | 7.73 | 5.56 | 6.187 | 7.72 | 8.535 | 10.859 | -4.286 | 7.587 | 5.343 | 3.997 | -0.246 | -0.051 |
Nettowinstmarge
| 0.072 | 0.076 | 0.019 | 0.018 | 0.032 | 0.008 | -0.056 | -0.077 | -0.039 | -0.013 | -0.04 | -0.028 | 0.027 | 0.029 | -0.001 | -0.056 | 0.023 | 0.051 | 0.021 | 0.006 | 0.021 | 0.032 | -0.005 | 0.042 | 0.053 | 0.031 | 0.087 | 0.142 | 0.066 | 0.057 | 0.072 | 0.087 | 0.049 | 0.05 | 0.037 | 0.036 | 0.05 | 0.045 | 0.029 | 0.032 | 0.072 | 0.067 | 0.03 | 0.087 | 0.073 | 0.053 | 0.023 | 0.027 | 0.023 | -0.021 | 0.029 | 0.073 | 0.107 | 0.1 | 0.084 | 0.098 | 0.102 | 0.084 | 0.078 | 0.101 | 0.124 | 0.086 | 0.054 | 0.081 | 0.091 | 0.124 | 0.101 | 0.128 | 0.13 | 0.128 | 0.104 | 0.174 | 0.169 | 0.158 | 0.127 | 0.144 | 0.179 | 0.199 | 0.291 | -0.12 | 0.21 | 0.151 | 0.127 | -0.008 | -0.002 |
WPA (Winst Per Aandeel)
| 0.41 | 0.43 | 0.1 | 0.1 | 0.17 | 0.04 | -0.28 | -0.41 | -0.2 | -0.066 | -0.2 | -0.15 | 0.13 | 0.14 | -0.004 | -0.28 | 0.1 | 0.25 | 0.1 | 0.03 | 0.1 | 0.15 | -0.024 | 0.2 | 0.24 | 0.14 | 0.38 | 0.66 | 0.27 | 0.24 | 0.25 | 0.37 | 0.19 | 0.17 | 0.11 | 0.14 | 0.17 | 0.15 | 0.09 | 0.11 | 0.23 | 0.21 | 0.08 | 0.26 | 0.21 | 0.15 | 0.06 | 0.07 | 0.06 | -0.052 | 0.06 | 0.16 | 0.22 | 0.21 | 0.17 | 0.2 | 0.2 | 0.16 | 0.14 | 0.18 | 0.23 | 0.15 | 0.1 | 0.15 | 0.17 | 0.21 | 0.16 | 0.2 | 0.2 | 0.19 | 0.13 | 0.2 | 0.19 | 0.18 | 0.13 | 0.14 | 0.18 | 0.19 | 0.25 | -0.1 | 0.18 | 0.13 | 0.09 | -0.006 | -0.001 |
Verwaterde WPA
| 0.4 | 0.42 | 0.098 | 0.099 | 0.17 | 0.039 | -0.28 | -0.41 | -0.2 | -0.066 | -0.2 | -0.15 | 0.13 | 0.14 | -0.004 | -0.28 | 0.1 | 0.24 | 0.1 | 0.03 | 0.09 | 0.15 | -0.024 | 0.19 | 0.23 | 0.14 | 0.37 | 0.64 | 0.26 | 0.23 | 0.24 | 0.36 | 0.19 | 0.17 | 0.11 | 0.14 | 0.17 | 0.15 | 0.09 | 0.1 | 0.23 | 0.2 | 0.08 | 0.26 | 0.21 | 0.15 | 0.06 | 0.07 | 0.06 | -0.052 | 0.06 | 0.16 | 0.22 | 0.2 | 0.17 | 0.19 | 0.2 | 0.15 | 0.13 | 0.18 | 0.22 | 0.15 | 0.09 | 0.15 | 0.17 | 0.21 | 0.16 | 0.2 | 0.2 | 0.19 | 0.13 | 0.19 | 0.19 | 0.17 | 0.12 | 0.14 | 0.17 | 0.18 | 0.23 | -0.09 | 0.16 | 0.12 | 0.09 | -0.006 | -0.001 |
EBITDA
| 83.54 | 81.316 | 44.161 | 74.028 | 61.085 | 34.505 | 23.831 | 13.84 | 24.7 | 29.248 | 20.329 | 14.715 | 31.945 | 32.403 | 26.095 | 21.218 | 32.02 | 43.478 | 31.093 | 24.722 | 31.122 | 37.305 | 24.32 | 35.131 | 35.805 | 31.687 | 37.581 | 38.5 | 36.629 | 35.95 | 28.837 | 41.3 | 30.82 | 32.072 | 28.116 | 24.61 | 28.228 | 28.757 | 21.403 | 20.233 | 24.94 | 26.754 | 18.735 | 26.059 | 28.393 | 24.995 | 15.324 | 20.023 | 15.815 | 5.423 | 9.807 | 16.115 | 20.188 | 17.909 | 13.958 | 16.483 | 17.311 | 15.018 | 13.51 | 17.882 | 14.109 | 14.777 | 11.489 | 13.819 | 11.5 | 14.594 | 11.254 | 16.503 | 15.344 | 13.61 | 9.278 | 13.424 | 14.516 | 12.437 | 9.714 | 9.387 | 10.717 | 9.007 | 17.284 | -8.554 | 12.685 | 9.062 | 7.404 | 16.304 | 14.571 |
EBITDA ratio
| 0.291 | 0.267 | 0.146 | 0.123 | 0.201 | 0.109 | 0.074 | 0.037 | 0.087 | 0.109 | 0.08 | -0.025 | 0.141 | 0.148 | 0.119 | 0.093 | 0.155 | 0.192 | 0.14 | 0.116 | 0.142 | 0.167 | 0.121 | 0.163 | 0.166 | 0.166 | 0.188 | 0.182 | 0.188 | 0.187 | 0.158 | 0.208 | 0.17 | 0.178 | 0.165 | 0.14 | 0.178 | 0.184 | 0.146 | 0.132 | 0.172 | 0.192 | 0.155 | 0.193 | 0.223 | 0.198 | 0.159 | 0.167 | 0.056 | 0.052 | 0.107 | 0.187 | 0.208 | 0.192 | 0.164 | 0.19 | 0.207 | 0.188 | 0.177 | 0.225 | 0.178 | 0.193 | 0.156 | 0.172 | 0.195 | 0.237 | 0.199 | 0.237 | 0.264 | 0.243 | 0.2 | 0.272 | 0.294 | 0.276 | 0.231 | 0.218 | 0.265 | 0.224 | 0.485 | -0.16 | 0.365 | 0.293 | 0.255 | 0.546 | 0.534 |