Basellandschaftliche Kantonalbank
SIX:BLKB.SW
844 (CHF) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 215.312 | 428.369 | 346.757 | 240.627 | 201.713 | 195.883 | 198.472 | 201.25 | 204.743 | 215.127 | 214.938 | 188.433 | 170.074 | 193.023 | 173.866 | 192.212 | 176.134 | 176.566 | 174.07 | 154.984 | 177.292 | 173.518 | 174.152 | 82.732 | 84.293 | 84.293 | 84.293 | 84.293 | 91.143 | 91.143 | 91.143 | 91.143 | 90.493 | 90.493 | 90.493 | 90.493 | 92.682 | 92.682 | 92.682 | 92.682 | 93.729 | 93.729 | 93.729 | 93.729 | 97.9 | 97.9 | 97.9 | 97.9 | 97.814 | 97.814 | 97.814 | 97.814 | 96.591 | 96.591 | 96.591 | 96.591 |
Kosten van de omzet
| -211.255 | 0 | 0 | 0 | -17.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.8 | 91.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 426.567 | 428.369 | 346.757 | 240.627 | 218.997 | 195.883 | 198.472 | 201.25 | 204.743 | 215.127 | 214.938 | 188.433 | 170.074 | 193.023 | 173.866 | 192.212 | 176.134 | 176.566 | 174.07 | 154.984 | 177.292 | 83.718 | 82.732 | 82.732 | 84.293 | 84.293 | 84.293 | 84.293 | 91.143 | 91.143 | 91.143 | 91.143 | 90.493 | 90.493 | 90.493 | 90.493 | 92.682 | 92.682 | 92.682 | 92.682 | 93.729 | 93.729 | 93.729 | 93.729 | 97.9 | 97.9 | 97.9 | 97.9 | 97.814 | 97.814 | 97.814 | 97.814 | 96.591 | 96.591 | 96.591 | 96.591 |
Brutowinstmarge
| 1.981 | 1 | 1 | 1 | 1.086 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.482 | 0.475 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.892 | 38.551 | 42.969 | 31.959 | 40.61 | 28.246 | 38.863 | 23.706 | 34.495 | 20.207 | 36.183 | 35.491 | 35.491 | 35.297 | 35.297 | 31.388 | 31.388 | 22.094 | 30.634 | 30.627 | 30.627 | 32.296 | 32.296 | 0 | 0 | 0 | 0 | 0 | 14.904 | 14.904 | 14.904 | 14.904 | 0 | 0 | 0 | 0 | 16.557 | 16.557 | 16.557 | 16.557 | 17.635 | 17.635 | 17.635 | 17.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 79.653 | 111.569 | 73.548 | 106.558 | 64.616 | 91.362 | 60.239 | 83.438 | 55.831 | 82.184 | 52.52 | 13.531 | 52.062 | 13.696 | 52.288 | 15.773 | 50.737 | 55.13 | 49.656 | -16.852 | 61.746 | 5.914 | 59.369 | 0 | 0 | 0 | 0 | 0 | -13.207 | -13.207 | -13.207 | -13.207 | 0 | 0 | 0 | 0 | -16.061 | -16.061 | -16.061 | -16.061 | -4.637 | -4.637 | -4.637 | -4.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 126.545 | 150.12 | 116.517 | 138.517 | 105.226 | 119.608 | 99.102 | 107.144 | 90.326 | 102.391 | 88.703 | 49.022 | 87.553 | 48.993 | 87.585 | 47.161 | 82.125 | 77.224 | 80.29 | 13.775 | 92.373 | 33.818 | 91.665 | 24.678 | 24.056 | 24.056 | 24.056 | 24.056 | 1.697 | 1.697 | 1.697 | 1.697 | 19.933 | 19.933 | 19.933 | 19.933 | 0.496 | 0.496 | 0.496 | 0.496 | 12.998 | 12.998 | 12.998 | 12.998 | 18.447 | 18.447 | 18.447 | 18.447 | 17.883 | 17.883 | 17.883 | 17.883 | 18.201 | 18.201 | 18.201 | 18.201 |
Overige kosten
| -51.539 | -50.025 | -47.944 | -44.968 | -49.745 | -40.379 | -39.568 | -35.683 | -39.03 | -33.062 | -44.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 150.512 | 50.025 | 47.944 | 44.968 | 49.745 | 40.379 | 39.568 | 35.683 | 39.03 | 33.062 | 44.078 | 105.768 | 117.421 | 112.079 | 121.094 | 111.265 | 123.076 | 97.992 | 122.198 | 88.213 | 127.874 | 108.602 | 126.49 | 24.678 | 24.056 | 24.056 | 24.056 | 24.056 | 1.697 | 1.697 | 1.697 | 1.697 | 19.933 | 19.933 | 19.933 | 19.933 | 0.496 | 0.496 | 0.496 | 0.496 | 12.998 | 12.998 | 12.998 | 12.998 | 18.447 | 18.447 | 18.447 | 18.447 | 17.883 | 17.883 | 17.883 | 17.883 | 18.201 | 18.201 | 18.201 | 18.201 |
Bedrijfsresultaat
| 64.8 | 86.059 | 61.106 | 75.416 | 51.06 | 75.444 | 53.087 | 85.623 | 52.403 | 85.32 | 50.819 | 80.818 | 34.335 | 70.168 | 39.916 | 73.517 | 47.924 | 74.499 | 34.002 | 42.81 | 84.919 | 89.429 | 82.487 | 74.728 | 77.477 | 77.477 | 77.477 | 77.477 | 80.707 | 80.707 | 80.707 | 80.707 | 84.097 | 84.097 | 84.097 | 84.097 | 87.776 | 87.776 | 87.776 | 87.776 | 108.752 | 108.752 | 108.752 | 108.752 | 97.12 | 97.12 | 97.12 | 97.12 | 88.969 | 88.969 | 88.969 | 88.969 | 78.036 | 78.036 | 78.036 | 78.036 |
Bedrijfsresultaat ratio
| 0.301 | 0.201 | 0.176 | 0.313 | 0.253 | 0.385 | 0.267 | 0.425 | 0.256 | 0.397 | 0.236 | 0.429 | 0.202 | 0.364 | 0.23 | 0.382 | 0.272 | 0.422 | 0.195 | 0.276 | 0.479 | 0.515 | 0.474 | 0.903 | 0.919 | 0.919 | 0.919 | 0.919 | 0.885 | 0.885 | 0.885 | 0.885 | 0.929 | 0.929 | 0.929 | 0.929 | 0.947 | 0.947 | 0.947 | 0.947 | 1.16 | 1.16 | 1.16 | 1.16 | 0.992 | 0.992 | 0.992 | 0.992 | 0.91 | 0.91 | 0.91 | 0.91 | 0.808 | 0.808 | 0.808 | 0.808 |
Totaal overige inkomsten en kosten netto
| 64.8 | 86.812 | 61.283 | 76.186 | 51.067 | 83.768 | 57.738 | 85.756 | 53.568 | 84.931 | 53.562 | 1.847 | 18.318 | 10.776 | 12.856 | 7.43 | 5.134 | 4.075 | 17.87 | 23.961 | -35.501 | -24.513 | -34.825 | -46.584 | -49.469 | -49.469 | -49.469 | -49.469 | -53.457 | -53.457 | -53.457 | -53.457 | -56.837 | -56.837 | -56.837 | -56.837 | -61.16 | -61.16 | -61.16 | -61.16 | -84.867 | -84.867 | -84.867 | -84.867 | -71.262 | -71.262 | -71.262 | -71.262 | -63.117 | -63.117 | -63.117 | -63.117 | -55.672 | -55.672 | -55.672 | -55.672 |
Inkomen voor belasting
| 64.8 | 86.812 | 61.283 | 76.186 | 51.067 | 83.768 | 57.738 | 85.756 | 53.568 | 84.931 | 53.562 | 82.665 | 52.653 | 80.944 | 52.772 | 80.947 | 53.058 | 78.574 | 51.872 | 66.771 | 49.418 | 64.916 | 47.662 | 28.144 | 28.008 | 28.008 | 28.008 | 28.008 | 27.25 | 27.25 | 27.25 | 27.25 | 27.26 | 27.26 | 27.26 | 27.26 | 26.616 | 26.616 | 26.616 | 26.616 | 23.886 | 23.886 | 23.886 | 23.886 | 25.857 | 25.857 | 25.857 | 25.857 | 25.852 | 25.852 | 25.852 | 25.852 | 22.365 | 22.365 | 22.365 | 22.365 |
Inkomen voor belasting ratio
| 0.301 | 0.203 | 0.177 | 0.317 | 0.253 | 0.428 | 0.291 | 0.426 | 0.262 | 0.395 | 0.249 | 0.439 | 0.31 | 0.419 | 0.304 | 0.421 | 0.301 | 0.445 | 0.298 | 0.431 | 0.279 | 0.374 | 0.274 | 0.34 | 0.332 | 0.332 | 0.332 | 0.332 | 0.299 | 0.299 | 0.299 | 0.299 | 0.301 | 0.301 | 0.301 | 0.301 | 0.287 | 0.287 | 0.287 | 0.287 | 0.255 | 0.255 | 0.255 | 0.255 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.232 | 0.232 | 0.232 | 0.232 |
Belastingkosten
| 2.258 | -2.469 | -1.944 | -1.79 | -1.148 | -0.05 | 0.8 | 0.614 | 0.575 | 1.21 | 0.467 | 0.537 | 0.328 | 0.076 | 0.292 | 0.281 | 0.125 | 0.125 | 0.125 | 0.262 | 0.125 | 0.19 | 0.089 | 0.07 | 0.042 | 0.042 | 0.042 | 0.042 | 53.457 | 53.457 | 53.457 | 53.457 | 0.045 | 0.045 | 0.045 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 84.867 | 84.867 | 84.867 | 84.867 | 0.708 | 0.708 | 0.708 | 0.708 | 0.707 | 0.707 | 0.707 | 0.707 | 0.168 | 0.168 | 0.168 | 0.168 |
Nettowinst
| 67.058 | 89.281 | 63.227 | 77.976 | 52.215 | 83.818 | 56.938 | 85.142 | 52.993 | 83.721 | 53.095 | 82.128 | 52.325 | 80.868 | 52.48 | 80.666 | 52.933 | 78.699 | 51.747 | 66.509 | 49.293 | 64.726 | 47.573 | 28.074 | 27.966 | 27.966 | 27.966 | 27.966 | -26.207 | -26.207 | -26.207 | -26.207 | 27.215 | 27.215 | 27.215 | 27.215 | 26.576 | 26.576 | 26.576 | 26.576 | -60.981 | -60.981 | -60.981 | -60.981 | 25.149 | 25.149 | 25.149 | 25.149 | 25.145 | 25.145 | 25.145 | 25.145 | 22.197 | 22.197 | 22.197 | 22.197 |
Nettowinstmarge
| 0.311 | 0.208 | 0.182 | 0.324 | 0.259 | 0.428 | 0.287 | 0.423 | 0.259 | 0.389 | 0.247 | 0.436 | 0.308 | 0.419 | 0.302 | 0.42 | 0.301 | 0.446 | 0.297 | 0.429 | 0.278 | 0.373 | 0.273 | 0.339 | 0.332 | 0.332 | 0.332 | 0.332 | -0.288 | -0.288 | -0.288 | -0.288 | 0.301 | 0.301 | 0.301 | 0.301 | 0.287 | 0.287 | 0.287 | 0.287 | -0.651 | -0.651 | -0.651 | -0.651 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.23 | 0.23 | 0.23 | 0.23 |
WPA (Winst Per Aandeel)
| 119.52 | 159.12 | 112.04 | 138.18 | 92.51 | 148.5 | 100.55 | 150.35 | 93.66 | 147.97 | 94.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.14 | 85.53 | 50.48 | 49.76 | 49.76 | 49.76 | 49.76 | -46.32 | -46.32 | -46.32 | -46.32 | 48.1 | 48.1 | 48.1 | 48.1 | 46.97 | 46.97 | 46.97 | 46.97 | -107.78 | -107.78 | -107.78 | -107.78 | 32.71 | 32.71 | 32.71 | 32.71 | 32.1 | 32.1 | 32.1 | 32.1 | 39.23 | 39.23 | 39.23 | 39.23 |
Verwaterde WPA
| 119.52 | 159.12 | 112.04 | 138.18 | 92.51 | 148.5 | 100.55 | 150.35 | 93.66 | 147.97 | 94.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.14 | 85.53 | 50.48 | 49.76 | 49.76 | 49.76 | 49.76 | -46.32 | -46.32 | -46.32 | -46.32 | 48.1 | 48.1 | 48.1 | 48.1 | 46.97 | 46.97 | 46.97 | 46.97 | -107.78 | -107.78 | -107.78 | -107.78 | 32.71 | 32.71 | 32.71 | 32.71 | 32.1 | 32.1 | 32.1 | 32.1 | 39.23 | 39.23 | 39.23 | 39.23 |
EBITDA
| 4.516 | 5.691 | 4.065 | 4.35 | 2.303 | 4.547 | 0.335 | 0.133 | 1.165 | -0.389 | 2.743 | 1.847 | 18.318 | 10.776 | 12.856 | 7.43 | 5.134 | 4.325 | 17.87 | 23.961 | -35.501 | -24.513 | -34.825 | 77.691 | 84.187 | 84.187 | 84.187 | 84.187 | 92.563 | 92.563 | 92.563 | 92.563 | 90.482 | 90.482 | 90.482 | 90.482 | 94.535 | 94.535 | 94.535 | 94.535 | 114.927 | 114.927 | 114.927 | 114.927 | 102.833 | 102.833 | 102.833 | 102.833 | 94.61 | 94.61 | 94.61 | 94.61 | 83.945 | 83.945 | 83.945 | 83.945 |
EBITDA ratio
| 0.021 | 0.013 | 0.012 | 0.018 | 0.011 | 0.023 | 0.002 | 0.001 | 0.006 | -0.002 | 0.013 | 0.01 | 0.108 | 0.056 | 0.074 | 0.039 | 0.029 | 0.024 | 0.103 | 0.155 | -0.2 | -0.141 | -0.2 | 0.939 | 0.999 | 0.999 | 0.999 | 0.999 | 1.016 | 1.016 | 1.016 | 1.016 | 1 | 1 | 1 | 1 | 1.02 | 1.02 | 1.02 | 1.02 | 1.226 | 1.226 | 1.226 | 1.226 | 1.05 | 1.05 | 1.05 | 1.05 | 0.967 | 0.967 | 0.967 | 0.967 | 0.869 | 0.869 | 0.869 | 0.869 |