
BlackRock, Inc.
NYSE:BLK
989.05 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,276 | 5,677 | 5,374 | 4,805 | 4,899 | 4,896 | 4,522 | 4,463 | 4,243 | 4,337 | 4,311 | 4,526 | 4,699 | 5,106 | 5,050 | 4,820 | 4,398 | 4,478 | 4,369 | 3,648 | 3,710 | 3,977 | 3,692 | 3,524 | 3,346 | 3,434 | 3,576 | 3,605 | 3,583 | 3,764 | 3,233 | 2,965 | 2,824 | 2,890 | 2,837 | 2,804 | 2,624 | 2,863 | 2,910 | 2,905 | 2,723 | 2,784 | 2,849 | 2,778 | 2,670 | 2,777 | 2,472 | 2,482 | 2,449 | 2,539 | 2,320 | 2,229 | 2,249 | 2,227 | 2,225 | 2,347 | 2,282 | 2,493 | 2,092 | 2,032 | 1,995 | 1,544 | 1,140 | 0.001 | 987 | 1,063.69 | 1,313.22 | 1,386.951 | 1,300.138 | 1,444.179 | 1,298.079 | 1,097.023 | 1,005.374 | 1,018.525 | 323.058 | 360.733 | 395.66 | 369.108 | 300.807 | 271.389 | 250.083 | 188.677 | 170.999 | 183.812 | 181.823 | 85.962 | 213.831 | 143.906 | 142.751 | 137.037 | 137.132 | 156.695 | 146.113 | 129.391 | 134.782 | 135.262 | 133.709 | 128.54 | 127.701 | 112.571 | 108.06 | 98.581 | 101 | 90.7 | 90.7 |
Kosten van de omzet
| 2,750 | 2,881 | 962 | 2,432 | 2,468 | 2,323 | 2,328 | 2,291 | 2,247 | 2,202 | 2,287 | 2,290 | 2,401 | 2,465 | 2,466 | 2,391 | 2,234 | 2,129 | 2,124 | 1,827 | 1,859 | 1,895 | 1,777 | 1,751 | 1,710 | 1,664 | 1,754 | 1,761 | 1,814 | 1,817 | 1,449 | 1,348 | 1,351 | 1,286 | 1,291 | 1,290 | 1,242 | 1,292 | 1,335 | 1,320 | 1,282 | 1,218 | 1,276 | 1,238 | 1,265 | 1,193 | 1,132 | 1,128 | 1,169 | 1,093 | 94 | 879 | 920 | 87 | 861 | 924 | 939 | 106 | 879 | 806 | 873 | -1,079 | 563 | 0.001 | 480 | -1,351.612 | 618.353 | 705.572 | 625 | 0 | 638.592 | 539.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,418 | 2,796 | 4,412 | 3,263 | 3,895 | 2,308 | 2,194 | 2,172 | 1,996 | 2,135 | 2,024 | 2,236 | 2,298 | 2,641 | 2,584 | 2,429 | 2,164 | 2,349 | 2,245 | 1,821 | 1,851 | 2,082 | 1,915 | 1,773 | 1,636 | 1,770 | 1,822 | 1,844 | 1,769 | 1,947 | 1,784 | 1,617 | 1,473 | 1,604 | 1,546 | 1,514 | 1,382 | 1,571 | 1,575 | 1,585 | 1,441 | 1,566 | 1,573 | 1,540 | 1,405 | 1,584 | 1,340 | 1,354 | 1,280 | 1,446 | 2,226 | 1,350 | 1,329 | 2,140 | 1,364 | 1,423 | 1,343 | 2,387 | 1,213 | 1,226 | 1,122 | 2,623 | 577 | 0.001 | 507 | 2,415.302 | 694.867 | 681.379 | 675.138 | 1,444.179 | 659.487 | 557.173 | 1,005.374 | 1,018.525 | 323.058 | 360.733 | 395.66 | 369.108 | 300.807 | 271.389 | 250.083 | 188.677 | 170.999 | 183.812 | 181.823 | 85.962 | 213.831 | 143.906 | 142.751 | 137.037 | 137.132 | 156.695 | 146.113 | 129.391 | 134.782 | 135.262 | 133.709 | 128.54 | 127.701 | 112.571 | 108.06 | 98.581 | 101 | 90.7 | 90.7 |
Brutowinstmarge
| 0.648 | 0.493 | 0.821 | 0.679 | 0.795 | 0.471 | 0.485 | 0.487 | 0.47 | 0.492 | 0.469 | 0.494 | 0.489 | 0.517 | 0.512 | 0.504 | 0.492 | 0.525 | 0.514 | 0.499 | 0.499 | 0.524 | 0.519 | 0.503 | 0.489 | 0.515 | 0.51 | 0.512 | 0.494 | 0.517 | 0.552 | 0.545 | 0.522 | 0.555 | 0.545 | 0.54 | 0.527 | 0.549 | 0.541 | 0.546 | 0.529 | 0.563 | 0.552 | 0.554 | 0.526 | 0.57 | 0.542 | 0.546 | 0.523 | 0.57 | 0.959 | 0.606 | 0.591 | 0.961 | 0.613 | 0.606 | 0.589 | 0.957 | 0.58 | 0.603 | 0.562 | 1.699 | 0.506 | 0.5 | 0.514 | 2.271 | 0.529 | 0.491 | 0.519 | 1 | 0.508 | 0.508 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 182 | 0 | 157 | 160 | 186 | 0 | 141 | 135 | 151 | 0 | 148 | 145 | 135 | 140 | 129 | 104 | 124 | 93 | 92 | 88 | 83 | 70 | 67 | 69 | 62 | 61 | 58 | 53 | 58 | 51 | 51 | 43 | 46 | 41 | 42 | 46 | 49 | 40 | 39 | 41 | 40 | 40 | 43 | 41 | 43 | 39 | 40 | 38 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 526 | 539 | 0 | 455 | 440 | 526 | 447 | 435 | 442 | 471 | 361 | 452 | 438 | 466 | 527 | 409 | 543 | 402 | 412 | 350 | 454 | 358 | 385 | 470 | 293 | 306 | 413 | 299 | 291 | 450 | 363 | 350 | 301 | 355 | 312 | 316 | 318 | 410 | 319 | 312 | 339 | 387 | 376 | 377 | 313 | 410 | 334 | 465 | 331 | 401 | 1,299 | 1,254 | 1,284 | 1,243 | 1,299 | 1,322 | 1,313 | 1,384 | 1,214 | 1,049 | 1,062 | 0 | 605 | 0 | 0 | 0 | 170.917 | 0 | 212.983 | 2,163.254 | 194.442 | 210.78 | 223.036 | 229.004 | 82.905 | 74.367 | 56.984 | 60.761 | 51.524 | 46.397 | 46.167 | 36.817 | 29.259 | 31.363 | 31.299 | 28.591 | 28.167 | 25.476 | 25.109 | 22.172 | 23.448 | 22.043 | 22.412 | 20.139 | 20.689 | 18.684 | 17.055 | 15.029 | 15.577 | 14.605 | 13.1 | -83.03 | 43.3 | 0 | 0 |
Verkoop- en marketingkosten
| 97 | 92 | 0 | 76 | 82 | 100 | 74 | 82 | 80 | 100 | 95 | 76 | 60 | 96 | 54 | 53 | 35 | 73 | 48 | 39 | 69 | 109 | 79 | 81 | 81 | 108 | 77 | 91 | 85 | 102 | 76 | 86 | 69 | 93 | 72 | 75 | 86 | 114 | 76 | 80 | 95 | 114 | 101 | 109 | 89 | 118 | 96 | 106 | 89 | 119 | 0 | -786 | -825 | 0 | -771 | -824 | -830 | 0 | -774 | 97 | 100 | 0 | -444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 623 | 586 | -2,228 | 468 | 534 | 604 | 521 | 517 | 522 | 571 | 456 | 528 | 498 | 562 | 581 | 462 | 578 | 475 | 460 | 389 | 523 | 467 | 385 | 470 | 374 | 414 | 413 | 390 | 376 | 450 | 363 | 350 | 301 | 355 | 312 | 316 | 318 | 410 | 319 | 312 | 339 | 387 | 376 | 377 | 313 | 410 | 334 | 465 | 331 | 401 | 1,299 | 468 | 459 | 1,243 | 528 | 498 | 483 | 1,384 | 440 | 1,146 | 1,162 | 2,171 | 161 | 0 | 151 | 1,969.703 | 170.917 | 206.395 | 212.983 | 2,163.254 | 194.442 | 210.78 | 223.036 | 229.004 | 82.905 | 74.367 | 56.984 | 60.761 | 51.524 | 46.397 | 46.167 | 36.817 | 29.259 | 31.363 | 31.299 | 28.591 | 28.167 | 25.476 | 25.109 | 22.172 | 23.448 | 22.043 | 22.412 | 20.139 | 20.689 | 18.684 | 17.055 | 15.029 | 15.577 | 14.605 | 13.1 | -83.03 | 43.3 | 0 | 0 |
Overige kosten
| 0 | -47 | 0 | -104 | -93 | -85 | 36 | 37 | 37 | 37 | 42 | 38 | 38 | 38 | 38 | 37 | 34 | 27 | 27 | 27 | 25 | 29 | 28 | 25 | 15 | 15 | 13 | 11 | 11 | 1 | 27 | 25 | 25 | 24 | 25 | 25 | 25 | 24 | 34 | 35 | 35 | 71 | 40 | 41 | 41 | 41 | 40 | 40 | 40 | 4,012 | 52 | 53 | 55 | 57 | 59 | 59 | 62 | 63 | 66 | -617 | -694 | 63 | 59 | 62 | 63 | 68.815 | 70.414 | 69.994 | 691.465 | -1,734.411 | 831.919 | 604.242 | 510.107 | 543.438 | 211.145 | 189.683 | 238.649 | 195.951 | 169.614 | 143.097 | 137.334 | 96.034 | 164.116 | 89.868 | 74.66 | 68.368 | 67.031 | 63.628 | 63.576 | 59.862 | 58.188 | 79.947 | 73.766 | 66.236 | 71.561 | 73.87 | 74.734 | 73.839 | 75.198 | 63.644 | 62.842 | 420.368 | -69.4 | 0 | 0 |
Bedrijfskosten
| 828 | 721 | -2,228 | 573 | 567 | 723 | 557 | 554 | 559 | 608 | 498 | 566 | 536 | 600 | 619 | 499 | 612 | 502 | 487 | 416 | 548 | 496 | 413 | 495 | 389 | 429 | 426 | 401 | 387 | 462 | 390 | 375 | 326 | 379 | 337 | 341 | 343 | 434 | 353 | 347 | 374 | 422 | 416 | 418 | 354 | 451 | 374 | 505 | 371 | 441 | 1,351 | 521 | 514 | 1,300 | 587 | 557 | 545 | 1,447 | 506 | 1,335 | 1,341 | 2,234 | 220 | 0 | 214 | 2,038.518 | 859.684 | 276.389 | 904.448 | 428.843 | 1,026.361 | 815.022 | 733.143 | 772.442 | 294.05 | 264.05 | 295.633 | 256.712 | 221.138 | 189.494 | 183.501 | 132.851 | 193.375 | 121.231 | 105.959 | 96.959 | 95.198 | 89.104 | 88.685 | 82.034 | 81.636 | 101.99 | 96.178 | 86.375 | 92.25 | 92.554 | 91.789 | 88.868 | 90.775 | 78.249 | 75.942 | 337.338 | -26.1 | 0 | 0 |
Bedrijfsresultaat
| 1,698 | 2,075 | 2,184 | 1,800 | 1,693 | 1,909 | 1,637 | 1,615 | 1,438 | 1,427 | 1,526 | 1,668 | 1,764 | 2,039 | 1,935 | 1,931 | 1,545 | 1,848 | 1,757 | 1,406 | 684 | 1,538 | 1,502 | 1,278 | 1,233 | 1,246 | 1,396 | 1,440 | 1,375 | 1,485 | 1,394 | 1,242 | 1,147 | 1,225 | 1,209 | 1,173 | 963 | 1,137 | 1,222 | 1,238 | 1,067 | 1,144 | 1,157 | 1,122 | 1,051 | 1,133 | 966 | 849 | 909 | 1,005 | 875 | 829 | 815 | 808 | 777 | 866 | 798 | 940 | 707 | 697 | 654 | 389 | 357 | 0 | 271 | 338.784 | 453.536 | 404.99 | 395.69 | 467.716 | 271.718 | 282.001 | 272.231 | 246.083 | 29.008 | 96.683 | 100.027 | 112.396 | 79.669 | 81.895 | 66.582 | 55.826 | -22.376 | 62.581 | 69.767 | -10.997 | 118.633 | 54.802 | 54.066 | 55.003 | 55.496 | 54.705 | 49.935 | 43.016 | 42.532 | 42.708 | 41.92 | 39.672 | 36.926 | 34.322 | 32.118 | -238.757 | 127.1 | 90.7 | 90.7 |
Bedrijfsresultaat ratio
| 0.322 | 0.366 | 0.406 | 0.375 | 0.346 | 0.39 | 0.362 | 0.362 | 0.339 | 0.329 | 0.354 | 0.369 | 0.375 | 0.399 | 0.383 | 0.401 | 0.351 | 0.413 | 0.402 | 0.385 | 0.184 | 0.387 | 0.407 | 0.363 | 0.368 | 0.363 | 0.39 | 0.399 | 0.384 | 0.395 | 0.431 | 0.419 | 0.406 | 0.424 | 0.426 | 0.418 | 0.367 | 0.397 | 0.42 | 0.426 | 0.392 | 0.411 | 0.406 | 0.404 | 0.394 | 0.408 | 0.391 | 0.342 | 0.371 | 0.396 | 0.377 | 0.372 | 0.362 | 0.363 | 0.349 | 0.369 | 0.35 | 0.377 | 0.338 | 0.343 | 0.328 | 0.252 | 0.313 | 0.254 | 0.275 | 0.318 | 0.345 | 0.292 | 0.304 | 0.324 | 0.209 | 0.257 | 0.271 | 0.242 | 0.09 | 0.268 | 0.253 | 0.305 | 0.265 | 0.302 | 0.266 | 0.296 | -0.131 | 0.34 | 0.384 | -0.128 | 0.555 | 0.381 | 0.379 | 0.401 | 0.405 | 0.349 | 0.342 | 0.332 | 0.316 | 0.316 | 0.314 | 0.309 | 0.289 | 0.305 | 0.297 | -2.422 | 1.258 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 65 | 28 | 81 | 214 | 220 | 342 | 171 | 251 | 116 | 225 | 165 | -347 | -138 | 71 | 336 | 270 | 46 | 319 | 224 | 357 | -71 | 96 | -42 | 57 | 125 | -72 | 33 | -24 | -16 | 5 | 15 | 6 | -7 | -38 | 1 | -25 | -48 | 11 | -48 | -41 | 51 | -60 | -52 | 16 | 17 | 24 | -18 | 69 | 41 | -67 | 30 | -40 | 23 | 7 | -112 | -24 | 15 | 18 | 78 | -75 | 2 | 18 | 78 | 77 | -179 | -412.525 | -141 | -4 | -20 | 29.416 | 128.189 | 213.718 | 157.731 | 20.445 | 1.909 | 4.815 | 13.095 | 4.046 | 19.431 | 3.964 | 7.772 | 7.657 | 5.682 | 15.488 | 5.813 | 47.106 | 5.934 | 8.082 | 3.365 | 1.885 | 0.244 | 3.843 | 2.837 | 4.005 | 2.718 | 2.431 | 1.661 | 2.869 | 1.982 | 1.331 | 0.697 | 268.907 | -98.7 | -90.7 | -90.7 |
Inkomen voor belasting
| 1,763 | 2,103 | 2,265 | 2,014 | 1,913 | 1,927 | 1,808 | 1,866 | 1,554 | 1,652 | 1,691 | 1,321 | 1,626 | 2,110 | 2,271 | 2,201 | 1,591 | 2,167 | 1,981 | 1,763 | 613 | 1,634 | 1,460 | 1,335 | 1,358 | 1,174 | 1,429 | 1,416 | 1,359 | 1,486 | 1,404 | 1,243 | 1,140 | 1,187 | 1,210 | 1,148 | 915 | 1,148 | 1,174 | 1,197 | 1,118 | 1,084 | 1,105 | 1,138 | 1,068 | 1,157 | 948 | 918 | 950 | 938 | 905 | 789 | 838 | 815 | 665 | 842 | 813 | 958 | 785 | 622 | 656 | 407 | 435 | 0 | 92 | -73.741 | 313.852 | 401.727 | 377.162 | 497.132 | 399.907 | 495.719 | 429.962 | 282.697 | 30.917 | 101.498 | 113.122 | 116.442 | 99.1 | 85.859 | 74.354 | 63.483 | -16.694 | 78.069 | 75.58 | 36.109 | 94.468 | 62.884 | 57.431 | 56.888 | 55.74 | 58.548 | 52.772 | 47.021 | 45.25 | 45.139 | 43.581 | 42.541 | 38.908 | 35.653 | 32.815 | 30.15 | 28.4 | 0 | 0 |
Inkomen voor belasting ratio
| 0.334 | 0.37 | 0.421 | 0.419 | 0.39 | 0.394 | 0.4 | 0.418 | 0.366 | 0.381 | 0.392 | 0.292 | 0.346 | 0.413 | 0.45 | 0.457 | 0.362 | 0.484 | 0.453 | 0.483 | 0.165 | 0.411 | 0.395 | 0.379 | 0.406 | 0.342 | 0.4 | 0.393 | 0.379 | 0.395 | 0.434 | 0.419 | 0.404 | 0.411 | 0.427 | 0.409 | 0.349 | 0.401 | 0.403 | 0.412 | 0.411 | 0.389 | 0.388 | 0.41 | 0.4 | 0.417 | 0.383 | 0.37 | 0.388 | 0.369 | 0.39 | 0.354 | 0.373 | 0.366 | 0.299 | 0.359 | 0.356 | 0.384 | 0.375 | 0.306 | 0.329 | 0.264 | 0.382 | 0.328 | 0.093 | -0.069 | 0.239 | 0.29 | 0.29 | 0.344 | 0.308 | 0.452 | 0.428 | 0.278 | 0.096 | 0.281 | 0.286 | 0.315 | 0.329 | 0.316 | 0.297 | 0.336 | -0.098 | 0.425 | 0.416 | 0.42 | 0.442 | 0.437 | 0.402 | 0.415 | 0.406 | 0.374 | 0.361 | 0.363 | 0.336 | 0.334 | 0.326 | 0.331 | 0.305 | 0.317 | 0.304 | 0.306 | 0.281 | 0 | 0 |
Belastingkosten
| 248 | 442 | 574 | 477 | 290 | 438 | 213 | 443 | 385 | 345 | 330 | 358 | 263 | 478 | 518 | 654 | 318 | 427 | 464 | 361 | -14 | 300 | 341 | 322 | 298 | 247 | 226 | 338 | 265 | -815 | 445 | 376 | 269 | 336 | 333 | 353 | 268 | 279 | 342 | 371 | 258 | 278 | 232 | 297 | 324 | 307 | 219 | 212 | 284 | 288 | 250 | 229 | 263 | 232 | 95 | 220 | 249 | 309 | 201 | 233 | 228 | 150 | 101 | 0 | 30 | -6.937 | 117.237 | 147.569 | 130.131 | 165.746 | 63.168 | 125.012 | 109.906 | 99.5 | 11.108 | 37.237 | 41.618 | 42.826 | 37.077 | 31.324 | 27.331 | 12.919 | -7.265 | 26.521 | 20.089 | 25.347 | 23.579 | 24.21 | 22.111 | 23.04 | 22.575 | 23.712 | 21.373 | 18.689 | 17.874 | 18.909 | 18.085 | 17.995 | 16.147 | 14.796 | 13.618 | 12.933 | 12.2 | -13 | -13 |
Nettowinst
| 1,510 | 1,670 | 1,631 | 1,495 | 1,573 | 1,375 | 1,604 | 1,366 | 1,157 | 1,259 | 1,406 | 1,077 | 1,436 | 1,643 | 1,681 | 1,378 | 1,199 | 1,548 | 1,364 | 1,214 | 806 | 1,301 | 1,119 | 1,003 | 1,053 | 927 | 1,216 | 1,073 | 1,089 | 2,304 | 944 | 854 | 859 | 851 | 875 | 789 | 657 | 861 | 843 | 819 | 822 | 813 | 917 | 808 | 756 | 841 | 730 | 729 | 632 | 690 | 642 | 554 | 572 | 555 | 595 | 619 | 568 | 657 | 551 | 432 | 423 | 256 | 317 | 0 | 84 | 52.545 | 217 | 274 | 241 | 322.44 | 255.2 | 222.244 | 195.388 | 169.423 | 18.914 | 63.404 | 70.862 | 72.918 | 61.119 | 53.335 | 46.536 | 49.752 | -9.814 | 47.996 | 55.207 | 41.31 | 40.053 | 38.674 | 35.32 | 33.848 | 33.165 | 34.836 | 31.399 | 28.332 | 27.376 | 26.23 | 25.496 | 24.546 | 22.761 | 20.857 | 19.197 | 17.217 | 16.2 | 13 | 13 |
Nettowinstmarge
| 0.286 | 0.294 | 0.303 | 0.311 | 0.321 | 0.281 | 0.355 | 0.306 | 0.273 | 0.29 | 0.326 | 0.238 | 0.306 | 0.322 | 0.333 | 0.286 | 0.273 | 0.346 | 0.312 | 0.333 | 0.217 | 0.327 | 0.303 | 0.285 | 0.315 | 0.27 | 0.34 | 0.298 | 0.304 | 0.612 | 0.292 | 0.288 | 0.304 | 0.294 | 0.308 | 0.281 | 0.25 | 0.301 | 0.29 | 0.282 | 0.302 | 0.292 | 0.322 | 0.291 | 0.283 | 0.303 | 0.295 | 0.294 | 0.258 | 0.272 | 0.277 | 0.249 | 0.254 | 0.249 | 0.267 | 0.264 | 0.249 | 0.264 | 0.263 | 0.213 | 0.212 | 0.166 | 0.278 | 0.237 | 0.085 | 0.049 | 0.165 | 0.198 | 0.185 | 0.223 | 0.197 | 0.203 | 0.194 | 0.166 | 0.059 | 0.176 | 0.179 | 0.198 | 0.203 | 0.197 | 0.186 | 0.264 | -0.057 | 0.261 | 0.304 | 0.481 | 0.187 | 0.269 | 0.247 | 0.247 | 0.242 | 0.222 | 0.215 | 0.219 | 0.203 | 0.194 | 0.191 | 0.191 | 0.178 | 0.185 | 0.178 | 0.175 | 0.16 | 0.143 | 0.143 |
WPA (Winst Per Aandeel)
| 9.74 | 10.78 | 11.02 | 10.07 | 10.58 | 9.25 | 10.751 | 9.13 | 7.72 | 8.39 | 9.296 | 7.12 | 9.46 | 10.78 | 11.01 | 9 | 7.83 | 10.11 | 8.9 | 7.87 | 5.17 | 8.35 | 7.18 | 6.43 | 6.62 | 5.82 | 7.56 | 6.64 | 6.72 | 14.17 | 5.81 | 5.24 | 5.25 | 5.19 | 5.31 | 4.77 | 3.95 | 5.17 | 5.06 | 4.9 | 4.9 | 4.84 | 5.44 | 4.77 | 4.45 | 4.96 | 4.28 | 4.25 | 3.68 | 4 | 3.71 | 3.12 | 3.18 | 3.1 | 3.27 | 3.25 | 2.91 | 3.43 | 2.84 | 2.22 | 2.19 | 1.35 | 2.3 | 0 | 0.63 | 0.4 | 1.61 | 2.03 | 1.8 | 2.5 | 1.98 | 1.72 | 1.51 | 1.32 | 0.29 | 0.99 | 1.11 | 1.14 | 0.95 | 0.83 | 0.72 | 0.77 | -0.15 | 0.75 | 0.87 | 0.65 | 0.62 | 0.59 | 0.54 | 0.52 | 0.51 | 0.54 | 0.49 | 0.44 | 0.43 | 0.41 | 0.4 | 0.38 | 0.36 | 0.33 | 0.3 | 0.27 | 0.3 | 0.24 | 0.24 |
Verwaterde WPA
| 9.64 | 10.64 | 10.9 | 9.99 | 10.48 | 9.15 | 10.658 | 9.06 | 7.64 | 8.29 | 9.215 | 7.04 | 9.32 | 10.59 | 10.85 | 8.88 | 7.74 | 9.98 | 8.83 | 7.82 | 5.13 | 8.26 | 7.12 | 6.38 | 6.58 | 5.76 | 7.51 | 6.59 | 6.65 | 13.95 | 5.74 | 5.18 | 5.19 | 5.11 | 5.24 | 4.71 | 3.9 | 5.09 | 4.98 | 4.82 | 4.82 | 4.75 | 5.35 | 4.7 | 4.38 | 4.84 | 4.19 | 4.17 | 3.61 | 3.91 | 3.64 | 3.07 | 3.13 | 3.05 | 3.22 | 3.2 | 2.88 | 3.38 | 2.82 | 2.2 | 2.16 | 1.33 | 2.26 | 0 | 0.62 | 0.4 | 1.58 | 1.99 | 1.76 | 2.43 | 1.93 | 1.68 | 1.47 | 1.28 | 0.28 | 0.95 | 1.06 | 1.09 | 0.92 | 0.8 | 0.7 | 0.74 | -0.15 | 0.73 | 0.84 | 0.63 | 0.61 | 0.58 | 0.54 | 0.51 | 0.51 | 0.53 | 0.48 | 0.43 | 0.42 | 0.4 | 0.39 | 0.38 | 0.35 | 0.32 | 0.3 | 0.27 | 0.3 | 0.24 | 0.24 |
EBITDA
| 1,698 | 2,195 | 2,184 | 2,073 | 2,021 | 1,759 | 1,998 | 1,985 | 1,710 | 1,870 | 1,850 | 1,497 | 1,800 | 2,250 | 2,480 | 2,377 | 1,645 | 1,902 | 1,844 | 1,490 | 791 | 1,815 | 1,606 | 1,391 | 1,328 | 1,393 | 1,482 | 1,493 | 1,434 | 1,544 | 1,461 | 1,295 | 1,222 | 1,289 | 1,274 | 1,250 | 1,095 | 1,188 | 1,254 | 1,303 | 1,130 | 1,179 | 1,227 | 1,194 | 1,124 | 1,209 | 1,037 | 870 | 1,076 | 1,071 | 924 | 876 | 863 | 940 | 828 | 908 | 847 | 1,072 | 757 | 739 | 698 | 494 | 397 | 411 | 358 | -256.154 | 543.555 | 477 | 453 | 1,101.62 | 271.718 | 282.001 | 272.231 | 289.591 | 29.008 | 106.091 | 109.136 | 120.184 | 87.212 | 89.635 | 73.713 | 61.05 | -17.019 | 67.737 | 80.813 | -5.517 | 124.055 | 59.971 | 59.361 | 59.29 | 61.481 | 59.67 | 54.936 | 50.138 | 49.3 | 181.296 | 47.669 | 44.675 | 42.383 | 39.224 | 36.751 | -234.304 | 127.1 | 90.7 | 90.7 |
EBITDA ratio
| 0.322 | 0.387 | 0.406 | 0.431 | 0.413 | 0.359 | 0.442 | 0.445 | 0.403 | 0.431 | 0.429 | 0.331 | 0.383 | 0.441 | 0.491 | 0.493 | 0.374 | 0.425 | 0.422 | 0.408 | 0.213 | 0.456 | 0.435 | 0.395 | 0.397 | 0.406 | 0.414 | 0.414 | 0.4 | 0.41 | 0.452 | 0.437 | 0.433 | 0.446 | 0.449 | 0.446 | 0.417 | 0.415 | 0.431 | 0.449 | 0.415 | 0.423 | 0.431 | 0.43 | 0.421 | 0.435 | 0.419 | 0.351 | 0.439 | 0.422 | 0.398 | 0.393 | 0.384 | 0.422 | 0.372 | 0.387 | 0.371 | 0.43 | 0.362 | 0.364 | 0.35 | 0.32 | 0.348 | 399,416.91 | 0.363 | -0.241 | 0.414 | 0.344 | 0.348 | 0.763 | 0.209 | 0.257 | 0.271 | 0.284 | 0.09 | 0.294 | 0.276 | 0.326 | 0.29 | 0.33 | 0.295 | 0.324 | -0.1 | 0.369 | 0.444 | -0.064 | 0.58 | 0.417 | 0.416 | 0.433 | 0.448 | 0.381 | 0.376 | 0.387 | 0.366 | 1.34 | 0.357 | 0.348 | 0.332 | 0.348 | 0.34 | -2.377 | 1.258 | 1 | 1 |