
BluGlass Limited
ASX:BLG.AX
0.011 (AUD) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.813 | 5.573 | 2.725 | 4.258 | 3.017 | 5.352 | 6.245 | 4.176 | 4.291 | 5.43 | 3.599 | 6.116 | 11.72 | 15.354 | 7.755 | 8.511 | 10.546 | 3.41 | 2.797 | 2.529 | 2.595 | 2.445 | 4.525 | 5.59 | 8.631 | 3.732 | 7.977 | 3.017 | 2.175 | 6.044 | 11.676 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.813 | 5.573 | 2.725 | 4.258 | 3.017 | 5.352 | 6.245 | 4.176 | 4.291 | 5.43 | 3.599 | 6.116 | 11.72 | 15.354 | 7.755 | 8.511 | 10.546 | 3.41 | 2.797 | 2.529 | 2.595 | 2.445 | 4.525 | 5.59 | 8.631 | 3.732 | 7.977 | 3.017 | 2.175 | 6.044 | 11.676 |
Nettovorderingen
| 3.798 | 8.221 | 3.771 | 7.6 | 3.196 | 3.394 | 1.653 | 3.351 | 1.688 | 2.919 | 1.309 | 0.03 | 1.275 | 0.106 | 1 | 0.064 | 1 | 0 | 1 | 0 | 1.004 | 0 | 1.346 | 1.968 | 0 | 0.009 | 0.077 | 0.009 | 0 | 0.271 | 0.305 |
Voorraad
| 1.084 | 0.886 | 0.66 | 0.59 | 0.447 | 0.083 | 0.107 | 0.131 | 0.123 | 0.14 | 0.177 | 0.137 | 0.106 | 0.054 | 0.091 | 0.104 | 0.112 | 0.101 | 0.084 | 0.077 | 0.088 | 0.094 | 0.164 | 0.144 | 0 | 0.211 | 0.396 | 0.165 | 0.156 | 0.134 | 0.073 |
Overige vlottende activa
| 0.067 | 0.037 | 0.081 | 0.078 | 0.164 | 0.039 | 0.157 | 0.059 | 0.146 | 0.058 | 0.148 | 2.275 | 0.141 | 2.202 | 0.118 | 2.205 | 0.185 | 2.169 | 0.109 | 2.108 | 0.104 | 2.351 | 0.116 | 0.114 | 0.381 | 0.059 | 0.181 | 0.243 | 0.219 | 0.089 | 0.09 |
Totaal vlottende activa
| 8.762 | 14.718 | 7.238 | 12.527 | 6.823 | 8.868 | 8.163 | 7.718 | 6.247 | 8.547 | 5.233 | 8.558 | 13.242 | 17.716 | 8.965 | 10.884 | 11.844 | 5.68 | 3.99 | 4.714 | 3.792 | 4.89 | 6.151 | 7.815 | 9.012 | 4.011 | 8.631 | 3.435 | 2.551 | 6.538 | 12.072 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.244 | 8.007 | 9.239 | 8.653 | 10.376 | 11.27 | 5.527 | 5.84 | 6.878 | 7.883 | 7.814 | 5.395 | 2.492 | 0.259 | 0.265 | 0.336 | 0.529 | 0.774 | 1.036 | 1.376 | 1.757 | 2.116 | 1.893 | 10.022 | 0.979 | 10.076 | 11.614 | 13.315 | 13.965 | 17.833 | 14.061 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 8.695 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.458 | 0.415 | 0.41 | 0.515 | 0.397 | -0 | -5.527 | -5.84 | -6.878 | -7.883 | -7.814 | -5.395 | -11.187 | -8.954 | -8.96 | -9.031 | -9.224 | -9.469 | -9.731 | -10.071 | -10.452 | -10.811 | -10.588 | -8.695 | -9.674 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 7.702 | 8.422 | 9.649 | 9.168 | 10.773 | 11.589 | 5.527 | 5.84 | 6.878 | 7.883 | 7.814 | 5.395 | 11.187 | 8.954 | 8.96 | 9.031 | 9.224 | 9.469 | 9.731 | 10.071 | 10.452 | 10.811 | 10.588 | 10.022 | 9.674 | 10.076 | 11.614 | 13.315 | 13.965 | 17.833 | 14.061 |
Totaal activa
| 16.465 | 23.14 | 16.887 | 21.695 | 17.597 | 20.457 | 13.689 | 13.557 | 13.126 | 16.43 | 13.047 | 13.953 | 24.429 | 26.67 | 17.925 | 19.915 | 21.068 | 15.149 | 13.722 | 14.785 | 14.243 | 15.702 | 16.739 | 17.838 | 18.686 | 14.086 | 20.245 | 16.75 | 16.516 | 24.371 | 26.133 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1.075 | 0.577 | 1.06 | 0.471 | 0.744 | 0.219 | 0.366 | 0.192 | 0.409 | 0.179 | 0.391 | 0.213 | 0.751 | 0.093 | 0.178 | 0.19 | 0.104 | 0.106 | 0.159 | 0.116 | 0.083 | 0.076 | 0.324 | 0.118 | 0.227 | 0.091 | 0.208 | 0.067 | 0.116 | 0.534 | 0.297 |
Kortlopende schulden
| 1.216 | 2.012 | 0.832 | 0.789 | 0.99 | 0.738 | 0.274 | 2.138 | 0.168 | 0.168 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 2.342 | 0.528 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.664 | 1.436 | 0.517 | 1.285 | 0.662 | 0.964 | 0.592 | 1.048 | 0.584 | 0.806 | 0.541 | 0.791 | 0.439 | 0.87 | 0.422 | 0.672 | 0.288 | 0.353 | 0.21 | 0.313 | 0.266 | 0.495 | 0.237 | 0.295 | 0.36 | 0.281 | 0.759 | 0.352 | 0.259 | 0.231 | 0.413 |
Totaal kortlopende verplichtingen
| 2.956 | 4.025 | 2.409 | 2.545 | 2.396 | 1.922 | 1.232 | 3.378 | 1.161 | 1.154 | 1.086 | 1.003 | 1.19 | 0.963 | 0.6 | 0.861 | 0.392 | 0.459 | 0.369 | 0.429 | 0.35 | 0.571 | 0.561 | 0.413 | 0.587 | 0.555 | 3.309 | 0.948 | 0.375 | 0.764 | 0.71 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.017 | 2.664 | 3.06 | 3.699 | 3.799 | 3.888 | 1.55 | 1.372 | 1.472 | 1.556 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.572 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.592 | 1.565 | 1.56 | 1.564 | 1.609 | 1.427 | 1.292 | 1.298 | 1.337 | 1.326 | 1.314 | 1.306 | 0 | 0.318 | 0 | 0.352 | 0 | 0.453 | 0 | 0.404 | 0 | 0.331 | 0 | 0.298 | 0 | 0.2 | 0.141 | 0.141 | 0.141 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.61 | 4.229 | 4.896 | 5.263 | 5.408 | 5.315 | 2.842 | 2.67 | 2.809 | 2.882 | 2.961 | 1.306 | 0 | 0.318 | 0 | 0.352 | 0 | 0.453 | 0 | 0.404 | 0 | 0.331 | 0 | 0.298 | 0 | 0.2 | 0.324 | 0.713 | 0.141 | 0 | 0 |
Totaal passiva
| 6.565 | 8.254 | 7.305 | 7.808 | 7.803 | 7.237 | 4.074 | 6.048 | 3.97 | 4.036 | 4.047 | 2.31 | 1.19 | 1.281 | 0.6 | 1.213 | 0.392 | 0.913 | 0.369 | 0.833 | 0.35 | 0.902 | 0.561 | 0.711 | 0.787 | 0.755 | 3.633 | 1.661 | 0.516 | 0.764 | 0.71 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.246 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 113.087 | 112.583 | 103.073 | 101.887 | 91.144 | 89.263 | 81.494 | 75.227 | 73.294 | 73.069 | 67.567 | 67.413 | 67.381 | 67.381 | 56.965 | 56.63 | 56.817 | 48.576 | 44.993 | 44.519 | 42.674 | 42.674 | 42.674 | 42.674 | 42.687 | 36.022 | 36.022 | 31.133 | 27.124 | 27.007 | 26.421 |
Ingehouden winsten
| -103.78 | -98.056 | -93.602 | -87.917 | -81.528 | -76.166 | -71.431 | -67.671 | -65.058 | -61.56 | -58.729 | -55.565 | -43.849 | -41.338 | -39.457 | -38.104 | -36.506 | -34.443 | -32.774 | -31.016 | -29.384 | -27.832 | -26.569 | -24.975 | -24.278 | -24.274 | -21.037 | -19.108 | -13.759 | -5.316 | -2.629 |
Overige gereserveerde algehele resultaten
| 0.593 | 0.359 | 0.112 | -0.082 | 0.178 | 0.123 | -0.448 | -0.047 | 0.919 | 0.885 | 0.163 | -0.204 | -0.627 | -0.654 | -0.541 | 0.175 | -0.135 | 0.104 | 0.709 | 0.449 | 0.259 | -0.042 | -0.246 | -0.573 | 0 | 1.192 | 0.877 | 3.065 | 2.635 | 1.917 | 1.631 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.204 | -0 | -0.654 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.042 | -0.246 | -0.573 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 9.9 | 14.886 | 9.583 | 13.887 | 9.793 | 13.22 | 9.615 | 7.509 | 9.156 | 12.393 | 9 | 11.644 | 22.905 | 25.389 | 16.966 | 18.702 | 20.177 | 14.237 | 12.928 | 13.952 | 13.55 | 14.8 | 15.859 | 17.126 | 17.899 | 12.94 | 15.862 | 15.089 | 16 | 23.607 | 25.423 |
Totaal eigen vermogen
| 9.9 | 14.886 | 9.583 | 13.887 | 9.793 | 13.22 | 9.615 | 7.509 | 9.156 | 12.393 | 9 | 11.644 | 22.905 | 25.389 | 16.966 | 18.702 | 20.177 | 14.237 | 12.928 | 13.952 | 13.55 | 14.8 | 15.859 | 17.126 | 17.899 | 13.332 | 16.612 | 15.089 | 16 | 23.607 | 25.423 |
Totaal passiva en aandeelhoudersvermogen
| 16.465 | 23.14 | 16.887 | 21.695 | 17.597 | 20.457 | 13.689 | 13.557 | 13.126 | 16.43 | 13.047 | 13.953 | 24.095 | 26.67 | 17.925 | 19.853 | 20.569 | 15.149 | 13.297 | 14.785 | 13.9 | 15.702 | 16.739 | 17.838 | 18.686 | 14.086 | 20.245 | 16.75 | 16.516 | 24.371 | 26.133 |