BioLife Solutions, Inc.
NASDAQ:BLFS
26.13 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28.328 | 31.727 | 32.732 | 33.328 | 39.508 | 37.703 | 44.259 | 40.747 | 40.533 | 36.22 | 37.304 | 33.8 | 31.204 | 16.847 | 14.726 | 11.279 | 9.92 | 12.162 | 8.295 | 6.604 | 6.701 | 5.77 | 5.456 | 5.293 | 5.178 | 3.815 | 3.134 | 2.963 | 2.558 | 2.366 | 2.25 | 2.135 | 1.99 | 1.852 | 1.82 | 1.632 | 1.497 | 1.501 | 1.67 | 1.243 | 1.212 | 2.065 | 2.289 | 2.17 | 2.33 | 2.16 | 2.048 | 1.681 | 1.097 | 0.836 | 0.81 | 0.716 | 0.623 | 0.611 | 0.576 | 0.525 | 0.468 | 0.513 | 0.481 | 0.447 | 0.277 | 0.377 | 0.419 | 0.308 | 0.278 | 0.318 | 0.321 | 0.24 | 0.204 | 0.207 | 0.176 | 0.124 | 0.156 | 0.147 | 0.2 | 0.16 | 0.134 | 0.12 | 0.161 | 0.155 | 0.146 | 0.164 | 0.09 | 0.175 | 0.113 | 0.228 | 0.332 | 0.138 | 0.099 | 0.303 | 0.308 | 0.247 | 0.313 | 0.476 | 0.357 | 0.2 | 0.234 | 0.399 | 0.56 | 0.38 | 0.45 | 0.39 | 0.37 | 0.7 | 0.7 | 0.5 | 1.071 | 0.7 | 0.9 | 1 | 1 | 1.144 | 2 | 1.7 | 2 | 2.694 | 3 | 4.6 | 3.3 | 3.5 | 2.8 | 3.7 | 3.4 | 3.2 | 1.6 | 0.7 | 0.4 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 14.345 | 20.08 | 24.396 | 21.679 | 27.696 | 23.664 | 30.287 | 27.009 | 26.194 | 24.446 | 30.44 | 24.864 | 18.554 | 7.55 | 6.753 | 4.826 | 4.499 | 4.568 | 3.167 | 2.084 | 1.958 | 1.647 | 1.71 | 1.606 | 1.537 | 1.364 | 1.294 | 1.096 | 0.957 | 0.928 | 0.884 | 0.921 | 0.873 | 0.771 | 0.68 | 0.659 | 0.678 | 0.618 | 0.672 | 0.655 | 0.667 | 1.162 | 1.369 | 1.282 | 1.502 | 1.035 | 1.297 | 1.086 | 0.642 | 0.346 | 0.353 | 0.346 | 0.289 | 0.369 | 0.369 | 0.3 | 0.274 | 0.274 | 0.228 | 0.33 | 0.219 | 0.23 | 0.251 | 0.134 | 0.227 | 0.158 | 0.213 | 0.074 | 0.075 | 0.102 | 0.065 | 0.059 | 0.092 | 0.081 | 0.115 | 0.05 | 0.095 | 0.048 | 0.159 | 0.006 | 0.009 | 0 | 0 | 0.004 | 0.009 | 0 | 0 | 0 | 0.026 | 0.082 | 0.286 | 0.089 | 0.152 | 0.202 | 0.074 | 0.053 | 0.074 | 0.067 | 0.16 | 0.26 | 0.24 | 0.3 | 0.576 | 0.3 | 0.2 | 0.2 | 0.819 | 0.3 | 0.6 | 0.2 | 0.4 | 1.364 | 0.8 | 0.6 | 0.8 | 1.062 | 1 | 0 | 1.5 | 1.5 | 1.4 | 1.8 | 2 | 2 | 1.1 | 0.9 | 0.7 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 13.983 | 11.647 | 8.336 | 11.649 | 11.812 | 14.039 | 13.972 | 13.738 | 14.339 | 11.774 | 6.864 | 8.936 | 12.65 | 9.297 | 7.973 | 6.453 | 5.421 | 7.594 | 5.128 | 4.52 | 4.743 | 4.123 | 3.746 | 3.687 | 3.641 | 2.451 | 1.84 | 1.868 | 1.601 | 1.438 | 1.366 | 1.214 | 1.117 | 1.081 | 1.14 | 0.973 | 0.819 | 0.883 | 0.998 | 0.588 | 0.545 | 0.903 | 0.92 | 0.889 | 0.828 | 1.125 | 0.752 | 0.595 | 0.456 | 0.49 | 0.457 | 0.37 | 0.334 | 0.242 | 0.207 | 0.225 | 0.194 | 0.239 | 0.252 | 0.118 | 0.058 | 0.147 | 0.168 | 0.174 | 0.051 | 0.159 | 0.108 | 0.166 | 0.129 | 0.106 | 0.11 | 0.065 | 0.064 | 0.066 | 0.085 | 0.11 | 0.039 | 0.072 | 0.003 | 0.149 | 0.137 | 0.164 | 0.09 | 0.171 | 0.104 | 0.228 | 0.332 | 0.138 | 0.073 | 0.221 | 0.022 | 0.158 | 0.161 | 0.274 | 0.282 | 0.146 | 0.16 | 0.332 | 0.4 | 0.12 | 0.21 | 0.09 | -0.206 | 0.4 | 0.5 | 0.3 | 0.253 | 0.4 | 0.3 | 0.8 | 0.6 | -0.22 | 1.2 | 1.1 | 1.2 | 1.632 | 2 | 4.6 | 1.8 | 2 | 1.4 | 1.9 | 1.4 | 1.2 | 0.5 | -0.2 | -0.3 | 0 | 0.1 | -0.7 | 0.1 | 0 | 0.1 | 0.1 | -0.4 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.494 | 0.367 | 0.255 | 0.35 | 0.299 | 0.372 | 0.316 | 0.337 | 0.354 | 0.325 | 0.184 | 0.264 | 0.405 | 0.552 | 0.541 | 0.572 | 0.546 | 0.624 | 0.618 | 0.684 | 0.708 | 0.715 | 0.687 | 0.697 | 0.703 | 0.642 | 0.587 | 0.63 | 0.626 | 0.608 | 0.607 | 0.569 | 0.561 | 0.584 | 0.626 | 0.596 | 0.547 | 0.588 | 0.598 | 0.473 | 0.45 | 0.437 | 0.402 | 0.41 | 0.356 | 0.521 | 0.367 | 0.354 | 0.415 | 0.586 | 0.565 | 0.517 | 0.536 | 0.397 | 0.36 | 0.428 | 0.414 | 0.465 | 0.525 | 0.263 | 0.209 | 0.389 | 0.401 | 0.565 | 0.182 | 0.501 | 0.337 | 0.692 | 0.632 | 0.511 | 0.628 | 0.521 | 0.411 | 0.448 | 0.424 | 0.686 | 0.292 | 0.598 | 0.017 | 0.962 | 0.94 | 1 | 1 | 0.979 | 0.923 | 1 | 1 | 1 | 0.741 | 0.729 | 0.071 | 0.639 | 0.515 | 0.575 | 0.791 | 0.733 | 0.683 | 0.832 | 0.714 | 0.316 | 0.467 | 0.231 | -0.558 | 0.571 | 0.714 | 0.6 | 0.236 | 0.571 | 0.333 | 0.8 | 0.6 | -0.192 | 0.6 | 0.647 | 0.6 | 0.606 | 0.667 | 1 | 0.545 | 0.571 | 0.5 | 0.514 | 0.412 | 0.375 | 0.313 | -0.286 | -0.75 | 0 | 1 | -7 | 1 | 0 | 1 | 1 | -4 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.382 | 3.534 | 4.399 | 5.402 | 4.84 | 4.152 | 4.164 | 3.425 | 3.428 | 3.781 | 3.569 | 3.219 | 3.045 | 1.987 | 1.854 | 1.725 | 1.477 | 1.663 | 1.7 | 1.309 | 0.739 | 0.372 | 0.315 | 0.312 | 0.325 | 0.346 | 0.295 | 0.293 | 0.319 | 0.287 | 0.428 | 0.497 | 0.599 | 0.504 | 0.426 | 0.33 | 0.301 | 0.322 | 0.358 | 0.153 | 0.193 | 0.167 | 0.126 | 0.161 | 0.095 | 0.106 | 0.11 | 0.111 | 0.127 | 0.117 | 0.125 | 0.099 | 0.133 | 0.159 | 0.072 | 0.098 | 0.082 | 0.067 | 0.066 | 0.073 | 0.142 | 0.134 | 0.149 | 0.094 | 0.103 | 0.111 | 0.138 | 0.08 | 0.158 | 0.038 | 0.021 | 0.017 | 0.015 | 0.004 | 0.009 | 0.006 | 0.002 | 0.011 | -0.188 | 0.071 | 0.086 | 0.059 | 0.176 | 0.245 | 0.162 | 0.176 | 0.203 | 0.209 | 0.133 | 0.205 | 0.22 | 0.475 | 0.628 | 0.449 | 0.321 | 0.416 | 0.45 | 0.187 | 0.51 | 0.06 | 0.07 | 0.06 | 0.074 | 0.1 | 0.1 | 0.4 | 0.493 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.894 | 12.934 | 12.968 | 12.513 | 15.402 | 14.842 | 12.575 | 11.581 | 11.351 | 11.196 | 12.039 | 10.081 | 7.146 | 4.83 | 4.684 | 3.503 | 3.278 | 3.135 | 2.499 | 2.258 | 2.118 | 2.204 | 1.751 | 1.455 | 1.391 | 1.353 | 1.224 | 1.118 | 1.077 | 1.103 | 0.955 | 1.039 | 1.263 | 1.335 | 1.354 | 1.263 | 1.031 | 1.221 | 1.125 | 1.011 | 0.97 | 0.864 | 0.863 | 0.63 | 0.602 | 0.624 | 0.71 | 0.488 | 0.475 | 0.479 | 0.473 | 0.5 | 0.401 | 0.454 | 0.351 | 0.321 | 0.387 | 0.443 | 0.325 | 0.345 | 0.597 | 0.623 | 1,925.654 | 0.437 | 0.466 | 0.512 | 1,902.126 | 446,650.198 | 0.484 | 0.503 | 1,410.417 | 0.355 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0.48 | 0.23 | 0.22 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.502 | 5.07 | 4.538 | 7.256 | 6.318 | 6.471 | 5.987 | 5.277 | 5.415 | 4.891 | 4.767 | 4.065 | 3.142 | 2.021 | 1.883 | 1.588 | 1.366 | 1.576 | 1.94 | 1.259 | 0.928 | 0.848 | 0.637 | 0.725 | 0.641 | 0.612 | 0.539 | 0.489 | 0.546 | 0.512 | 0.61 | 0.816 | 0.849 | 0.734 | 0.764 | 0.677 | 0.642 | 0.5 | 0.519 | 0.298 | 0.271 | 0.241 | 0.216 | 0.208 | 0.215 | 0.203 | 0.239 | 0.146 | 0.161 | 0.073 | 0.069 | 0.055 | 0.059 | 0.083 | 0.1 | 0.091 | 0.117 | 0.123 | 0.092 | 0.132 | 0.211 | 0.124 | 372.324 | 0.17 | 0.076 | 0.096 | 708.661 | 0.17 | 0.223 | 0.151 | 331.762 | 0.088 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.396 | 18.004 | 17.507 | 19.769 | 21.72 | 21.313 | 18.562 | 16.858 | 16.766 | 16.087 | 16.806 | 14.146 | 10.288 | 6.851 | 6.567 | 5.091 | 4.644 | 4.711 | 4.439 | 3.517 | 3.046 | 3.052 | 2.388 | 2.18 | 2.032 | 1.965 | 1.763 | 1.607 | 1.624 | 1.615 | 1.565 | 1.855 | 2.112 | 2.069 | 2.118 | 1.94 | 1.673 | 1.721 | 1.645 | 1.31 | 1.24 | 1.105 | 1.078 | 0.838 | 0.816 | 0.827 | 0.949 | 0.633 | 0.636 | 0.552 | 0.542 | 0.556 | 0.461 | 0.538 | 0.45 | 0.413 | 0.504 | 0.566 | 0.417 | 0.477 | 0.808 | 0.747 | 0.739 | 0.668 | 0.542 | 0.609 | 0.434 | 0.816 | 0.708 | 0.654 | 0.533 | 0.443 | 0.495 | 0.271 | 0.25 | 0.262 | 0.227 | 0.226 | 0.189 | 0.231 | 0.289 | 0.374 | 0.145 | 0.479 | 0.424 | 0.382 | 0.403 | 0.139 | 0.271 | 0.398 | 0.618 | 0.817 | 0.889 | 0.859 | 0.987 | 0.391 | 0.544 | 0.228 | 0.47 | 0.23 | 0.22 | 0.34 | 0.463 | 0.4 | 0.4 | 0.4 | 0.616 | 0.4 | 0.6 | 0.5 | 0.8 | 0.51 | 1.4 | 1.6 | 1.5 | -0.556 | 2.5 | 0 | 2.2 | 2.3 | 2.4 | 2.3 | 1.9 | 2.9 | 1.9 | 1.7 | 1.5 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.084 | 0.245 | 0.237 | 0.242 | 0.39 | 1.459 | 1.457 | 2.513 | 2.863 | 2.863 | 0.299 | -0.007 | -0.121 | -0.016 | -0.001 | 0.008 | 0.018 | 0.024 | 0.089 | 0 | 0.039 | 0 | 0.159 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.205 | 0 | 0 | 0 | 259.687 | 0.125 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.067 | 0.06 | 0.066 | 0 | 0 | 0 | 0 | -0.3 | 0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.184 | 0.2 | 0.1 | 0.1 | 2.6 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | -5.1 | 0 | 0.1 | 0 | -2.8 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 |
Bedrijfskosten
| 16.778 | 21.538 | 21.906 | 26.527 | 28.01 | 26.924 | 24.183 | 22.796 | 23.057 | 22.731 | 23.238 | 19.89 | 15.215 | 9.771 | 9.354 | 7.522 | 6.827 | 7.062 | 6.139 | 4.826 | 3.785 | 3.424 | 2.703 | 2.492 | 2.356 | 2.311 | 2.058 | 1.9 | 1.942 | 1.902 | 1.993 | 2.352 | 2.711 | 2.573 | 2.544 | 2.27 | 1.975 | 2.043 | 2.003 | 1.463 | 1.433 | 1.272 | 1.205 | 0.999 | 0.911 | 0.933 | 1.059 | 0.744 | 0.762 | 0.669 | 0.668 | 0.655 | 0.594 | 0.696 | 0.523 | 0.511 | 0.585 | 0.633 | 0.483 | 0.551 | 0.95 | 0.88 | 0.888 | 0.763 | 0.645 | 0.72 | 0.77 | 0.895 | 0.866 | 0.691 | 0.554 | 0.46 | 0.51 | 0.275 | 0.258 | 0.268 | 0.229 | 0.237 | 0.001 | 0.302 | 0.375 | 0.433 | 0.321 | 0.724 | 0.585 | 0.559 | 0.606 | 0.348 | 0.404 | 0.603 | 0.838 | 1.292 | 1.517 | 1.308 | 1.381 | 0.874 | 1.055 | 0.481 | 0.98 | 0.29 | 0.29 | 0.4 | 0.237 | 0.6 | 0.6 | 0.9 | 0.81 | 0.7 | 1 | 0.9 | 0.9 | 1.694 | 1.6 | 1.7 | 1.6 | 2.044 | 2.7 | 0 | 2.3 | 2.4 | 2.5 | 2.4 | 2 | 2.8 | 2 | 1.8 | 1.6 | -5.1 | 0 | 0.5 | 0 | -2.8 | 0 | 0 | 0.4 | -1.8 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.795 | -9.891 | -13.57 | -28.783 | -15.28 | -12.885 | -10.211 | -9.058 | -8.718 | -10.957 | -18.184 | -11.159 | -4.555 | -0.981 | -4.735 | -1.246 | 0.044 | 0.37 | -1.149 | -0.597 | 0.919 | 0.491 | 1.043 | 1.195 | 1.285 | 0.14 | -0.218 | -0.032 | -0.341 | -0.464 | -0.627 | -1.138 | -1.594 | -1.492 | -1.404 | -1.296 | -1.156 | -1.161 | -1.004 | -0.875 | -0.888 | -0.369 | -0.285 | -0.11 | -0.083 | 0.192 | -0.308 | -0.149 | -0.307 | -0.179 | -0.211 | -0.285 | -0.26 | -0.454 | -0.315 | -0.286 | -0.392 | -0.394 | -0.23 | -0.433 | -0.893 | -0.733 | -0.72 | -0.588 | -0.595 | -0.561 | -0.662 | -0.729 | -0.737 | -0.585 | -0.444 | -0.396 | -0.446 | -0.209 | -0.173 | -0.158 | -0.19 | -0.166 | 0.002 | -0.153 | -0.238 | -0.269 | -0.218 | -0.553 | -0.481 | -0.33 | -0.248 | -0.21 | -0.33 | -0.382 | -0.816 | -1.134 | -1.356 | -1.094 | -1.098 | -0.728 | -0.895 | -0.149 | -0.6 | -0.2 | -0.1 | -0.32 | -0.444 | 0 | -0.1 | -0.4 | -0.557 | -0.1 | -0.6 | -0.1 | -0.1 | -1.914 | -0.1 | -0.4 | -0.2 | -0.412 | -0.7 | 4.6 | -0.3 | -0.2 | -1.1 | -0.3 | -0.4 | -1.6 | -1.3 | -2 | -1.8 | -5.1 | 0.1 | -1.3 | 0.1 | -2.8 | 0.1 | 0.1 | -0.8 | -1.8 | 0.1 | 0.1 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| -0.099 | -0.312 | -0.415 | -0.864 | -0.387 | -0.342 | -0.231 | -0.222 | -0.215 | -0.303 | -0.487 | -0.33 | -0.146 | -0.058 | -0.322 | -0.11 | 0.004 | 0.03 | -0.139 | -0.09 | 0.137 | 0.085 | 0.191 | 0.226 | 0.248 | 0.037 | -0.07 | -0.011 | -0.133 | -0.196 | -0.279 | -0.533 | -0.801 | -0.806 | -0.772 | -0.794 | -0.772 | -0.773 | -0.601 | -0.703 | -0.733 | -0.179 | -0.124 | -0.051 | -0.036 | 0.089 | -0.15 | -0.088 | -0.279 | -0.214 | -0.26 | -0.398 | -0.417 | -0.744 | -0.547 | -0.545 | -0.837 | -0.768 | -0.479 | -0.968 | -3.228 | -1.945 | -1.717 | -1.912 | -2.139 | -1.765 | -2.063 | -3.032 | -3.622 | -2.821 | -2.522 | -3.193 | -2.852 | -1.422 | -0.864 | -0.984 | -1.413 | -1.383 | 0.011 | -0.991 | -1.625 | -1.64 | -2.428 | -3.168 | -4.267 | -1.447 | -0.748 | -1.522 | -3.333 | -1.263 | -2.654 | -4.587 | -4.329 | -2.299 | -3.079 | -3.645 | -3.825 | -0.373 | -1.071 | -0.526 | -0.222 | -0.821 | -1.2 | 0 | -0.143 | -0.8 | -0.52 | -0.143 | -0.667 | -0.1 | -0.1 | -1.674 | -0.05 | -0.235 | -0.1 | -0.153 | -0.233 | 1 | -0.091 | -0.057 | -0.393 | -0.081 | -0.118 | -0.5 | -0.813 | -2.857 | -4.5 | 0 | 1 | -13 | 1 | 0 | 1 | 1 | -8 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -4.351 | -0.199 | 0.144 | -13.663 | 6.423 | -0.737 | -39.065 | -1.498 | -67.575 | 3.292 | -1.511 | 6.239 | -2.111 | -0.644 | -4.012 | -0.064 | -14.974 | 21.776 | -0.049 | 9.513 | -0.256 | -0.44 | -0.15 | -0.043 | -0.177 | -0.144 | -0.34 | -0.218 | -0.26 | -0.229 | -2.938 | -0.001 | -0.126 | 0.002 | 0.003 | 0.005 | 0.005 | 0.008 | 0.009 | 0.004 | 0.005 | -0.19 | -0.2 | -0.2 | -0.2 | -0.2 | 0.06 | -0.018 | -0.009 | 0.061 | -0.027 | -0.022 | -0.011 | -0.015 | -589.573 | -0.151 | -0.146 | -0.002 | 0.01 | -0.002 | -0.002 | -0.273 | -0.044 | -0.116 | 0.01 | -0.085 | -0.206 | 0 | 0 | 0.001 | 0.406 | 0.276 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0.003 | -0.103 | 0.003 | 0.004 | 0.017 | 0.215 | -0.016 | -0.013 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.146 | -10.09 | -13.426 | -29.017 | -10.194 | -13.622 | -49.276 | -10.556 | -76.293 | -7.665 | -17.986 | -4.909 | -4.676 | -1.118 | -5.393 | -1.133 | -16.38 | 22.308 | -1.06 | 9.316 | 0.838 | 0.427 | 0.893 | 1.231 | 1.139 | 0.003 | -0.558 | -0.319 | -0.768 | -0.87 | -3.565 | -1.266 | -1.72 | -1.491 | -1.401 | -1.292 | -1.15 | -1.152 | -0.996 | -0.862 | -0.883 | -0.559 | -0.485 | -0.31 | -0.283 | -0.007 | -0.512 | -0.352 | -0.499 | -0.297 | -0.411 | -0.479 | -0.437 | -0.63 | -1,982.697 | -0.437 | -0.537 | -0.395 | -0.221 | -0.434 | -0.895 | -0.84 | -0.763 | -0.762 | -0.584 | -0.646 | -0.868 | -0.729 | -0.737 | -0.584 | -0.037 | -0.397 | -0.443 | -0.208 | 0 | 0 | -0.187 | -0.163 | -0.102 | -0.15 | -0.233 | -0.258 | 0.108 | -0.569 | -0.494 | -0.333 | 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.19 | -0.09 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -1.7 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.252 | -0.318 | -0.41 | -0.871 | -0.258 | -0.361 | -1.113 | -0.259 | -1.882 | -0.212 | -0.482 | -0.145 | -0.15 | -0.066 | -0.366 | -0.1 | -1.651 | 1.834 | -0.128 | 1.411 | 0.125 | 0.074 | 0.164 | 0.233 | 0.22 | 0.001 | -0.178 | -0.108 | -0.3 | -0.368 | -1.584 | -0.593 | -0.864 | -0.805 | -0.77 | -0.792 | -0.769 | -0.768 | -0.596 | -0.694 | -0.729 | -0.271 | -0.212 | -0.143 | -0.121 | -0.003 | -0.25 | -0.209 | -0.455 | -0.355 | -0.508 | -0.669 | -0.701 | -1.032 | -3,442.219 | -0.832 | -1.148 | -0.771 | -0.459 | -0.971 | -3.236 | -2.226 | -1.822 | -2.474 | -2.102 | -2.032 | -2.705 | -3.031 | -3.62 | -2.817 | -0.212 | -3.202 | -2.833 | -1.416 | 0 | 0 | -1.398 | -1.36 | -0.63 | -0.97 | -1.597 | -1.571 | 1.2 | -3.261 | -4.385 | -1.461 | 0 | 0 | 0 | -1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.054 | -0.5 | -0.2 | -0.795 | 0 | 0 | 0 | 0 | 0 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.714 | -4.25 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.573 | 0.131 | -0.043 | 0.115 | 0.005 | 0.092 | -0.086 | -0.599 | -3.739 | -0.599 | -2.766 | -4.988 | -12.552 | 1.288 | -3.264 | 0.072 | 14.974 | -21.752 | -1.541 | -9.804 | 0.039 | 0.208 | 0.15 | -0.036 | 0.146 | 0.001 | 0.34 | 0.286 | 0.427 | 0.406 | 2.544 | -0.296 | -0.364 | -0.268 | -0.307 | -0.228 | -0.161 | -0.129 | -0.092 | -0.012 | -0.005 | 0.19 | 0.2 | 0.2 | 0.2 | 0.2 | 0.034 | 0.018 | 0.009 | -0.061 | 0.027 | 0.022 | 0.011 | 0.015 | -0 | -0 | 0.146 | 0.003 | -0.012 | 0.003 | 0.004 | -0.001 | 0.164 | 0.074 | 0.057 | 0.085 | 0.29 | 0.033 | -0.002 | 0.005 | -0.816 | 0.001 | 0.041 | 0.001 | -0.002 | -0.001 | -0.002 | -0.006 | 0.103 | -0.003 | -0.004 | -0.034 | -0.558 | 0.016 | 0.325 | -0 | 0.042 | 0.093 | -2.397 | -0 | 0.014 | 0 | 0.015 | 0.041 | -0.009 | -0.053 | -0.041 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.075 | 0.1 | 0 | 0.3 | 0.033 | 0.2 | 0.1 | 0 | 0.2 | 0.09 | 0.3 | 0.2 | 0.2 | 0.419 | -0.1 | 4.9 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | -0.2 | -0.1 | -3.6 | 1.3 | -0.1 | 0.8 | -2.2 | 0.6 | 0.8 | 0.1 | -1 | 0.4 | 0.5 | 0.3 | -0.2 | 0.2 | 0.2 | 0.2 |
Nettowinst
| -11.822 | -10.221 | -13.383 | -29.132 | -10.199 | -13.714 | -49.19 | -9.957 | -72.554 | -7.066 | -15.22 | 0.079 | 7.876 | -1.118 | -2.129 | -1.133 | -16.38 | 22.308 | 0.481 | 9.316 | 0.838 | 0.427 | 0.893 | 1.231 | 1.139 | 0.003 | -0.558 | -0.319 | -0.768 | -0.87 | -3.324 | -0.969 | -1.356 | -1.227 | -1.119 | -1.069 | -0.994 | -1.031 | -0.913 | -0.862 | -0.883 | -0.559 | -0.485 | -0.31 | -0.283 | -0.007 | -0.512 | -0.352 | -0.499 | -0.297 | -0.411 | -0.479 | -0.437 | -0.63 | -0.471 | -0.437 | -0.537 | -0.532 | -0.355 | -0.563 | -1.013 | -0.84 | -0.804 | -0.663 | -0.662 | -0.646 | -0.746 | -0.762 | -0.753 | -0.592 | -0.037 | -0.397 | -0.489 | -0.211 | -0.171 | -0.157 | -0.187 | -0.163 | -0.102 | -0.15 | -0.233 | -0.258 | 0.108 | -0.569 | -0.494 | -0.333 | -0.291 | -0.303 | 2.096 | -0.382 | -0.83 | -1.134 | -1.371 | -1.075 | -1.089 | -0.675 | -0.854 | -0.154 | -0.58 | -0.18 | -0.08 | -0.3 | -0.368 | -0.1 | -0.1 | -0.7 | -0.59 | -0.3 | -0.6 | -0.1 | -0.3 | -2.004 | -0.4 | -0.6 | -0.4 | -0.831 | -0.6 | -0.3 | -0.5 | -0.3 | -1.2 | -0.6 | -0.5 | -1.7 | -1.4 | -1.8 | -1.7 | -1.5 | -1.2 | -1.2 | -0.7 | -0.6 | -0.5 | -0.7 | -0.8 | -0.8 | -0.3 | -0.4 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 |
Nettowinstmarge
| -0.417 | -0.322 | -0.409 | -0.874 | -0.258 | -0.364 | -1.111 | -0.244 | -1.79 | -0.195 | -0.408 | 0.002 | 0.252 | -0.066 | -0.145 | -0.1 | -1.651 | 1.834 | 0.058 | 1.411 | 0.125 | 0.074 | 0.164 | 0.233 | 0.22 | 0.001 | -0.178 | -0.108 | -0.3 | -0.368 | -1.477 | -0.454 | -0.681 | -0.662 | -0.615 | -0.655 | -0.664 | -0.687 | -0.546 | -0.694 | -0.729 | -0.271 | -0.212 | -0.143 | -0.121 | -0.003 | -0.25 | -0.209 | -0.455 | -0.355 | -0.508 | -0.669 | -0.701 | -1.032 | -0.817 | -0.832 | -1.148 | -1.037 | -0.739 | -1.258 | -3.663 | -2.226 | -1.919 | -2.153 | -2.383 | -2.032 | -2.325 | -3.167 | -3.699 | -2.851 | -0.209 | -3.202 | -3.13 | -1.435 | -0.852 | -0.978 | -1.398 | -1.36 | -0.63 | -0.97 | -1.597 | -1.571 | 1.2 | -3.261 | -4.385 | -1.461 | -0.876 | -2.196 | 21.143 | -1.263 | -2.698 | -4.587 | -4.376 | -2.259 | -3.053 | -3.379 | -3.65 | -0.386 | -1.036 | -0.474 | -0.178 | -0.769 | -0.996 | -0.143 | -0.143 | -1.4 | -0.551 | -0.429 | -0.667 | -0.1 | -0.3 | -1.752 | -0.2 | -0.353 | -0.2 | -0.308 | -0.2 | -0.065 | -0.152 | -0.086 | -0.429 | -0.162 | -0.147 | -0.531 | -0.875 | -2.571 | -4.25 | 0 | -12 | -12 | -7 | 0 | -5 | -7 | -8 | 0 | -3 | -4 | -2 | 0 | -1 | -1 | -1 |
WPA (Winst Per Aandeel)
| -0.26 | -0.22 | -0.3 | -0.67 | -0.23 | -0.32 | -1.15 | -0.23 | -1.71 | -0.17 | -0.37 | 0.002 | 0.2 | -0.034 | -0.065 | -0.036 | -0.7 | 0.87 | 0.02 | 0.42 | 0.18 | -1.03 | 0.05 | 0.07 | 0.07 | -0.01 | -0.042 | -0.024 | -0.06 | -0.067 | -0.26 | -0.076 | -0.11 | -0.099 | -0.091 | -0.088 | -0.082 | -0.085 | -0.076 | -0.072 | -0.074 | -0.1 | -0.087 | -0.062 | -0.057 | -0.001 | -0.1 | -0.071 | -0.1 | -0.06 | -0.083 | -0.096 | -0.088 | -0.13 | -0.095 | -0.088 | -0.11 | -0.11 | -0.071 | -0.11 | -0.2 | -0.17 | -0.16 | -0.13 | -0.13 | -0.13 | -0.15 | -0.15 | -0.15 | -0.12 | -0.008 | -0.081 | -0.11 | -0.24 | -0.19 | -0.18 | -0.21 | -0.18 | -0.11 | -0.17 | -0.26 | -0.29 | 0.75 | -0.64 | -0.56 | -0.38 | -0.33 | -0.34 | 1.54 | -0.43 | -0.94 | -1.28 | -1.55 | -1.21 | -1.23 | -0.78 | -1.46 | -0.064 | -1.21 | -0.37 | -0.17 | -0.62 | -0.77 | -0.21 | -0.042 | -0.29 | -0.25 | -0.13 | -0.25 | -0.042 | -0.16 | -1.04 | -0.21 | -0.31 | -0.23 | -0.47 | -0.34 | -0.17 | -0.28 | -0.17 | -0.68 | -0.34 | -0.28 | -0.96 | -0.79 | -1.01 | -0.96 | -0.84 | -0.68 | -0.68 | -0.39 | -0.34 | -0.28 | -0.39 | -0.45 | -0.45 | -0.17 | -0.23 | -0.11 | -0.11 | -0.056 | -0.056 | -0.056 |
Verwaterde WPA
| -0.26 | -0.22 | -0.3 | -0.67 | -0.23 | -0.32 | -1.15 | -0.23 | -1.71 | -0.17 | -0.37 | 0.002 | 0.19 | -0.034 | -0.065 | -0.036 | -0.7 | -0.01 | 0.02 | 0.35 | 0.02 | -1.03 | 0.04 | 0.05 | 0.05 | -0.01 | -0.041 | -0.024 | -0.059 | -0.067 | -0.26 | -0.076 | -0.11 | -0.099 | -0.091 | -0.088 | -0.082 | -0.085 | -0.076 | -0.072 | -0.074 | -0.1 | -0.087 | -0.062 | -0.057 | -0.001 | -0.1 | -0.071 | -0.1 | -0.06 | -0.083 | -0.096 | -0.088 | -0.13 | -0.095 | -0.088 | -0.11 | -0.11 | -0.071 | -0.11 | -0.2 | -0.17 | -0.16 | -0.13 | -0.13 | -0.13 | -0.15 | -0.15 | -0.15 | -0.12 | -0.008 | -0.081 | -0.11 | -0.24 | -0.19 | -0.18 | -0.21 | -0.18 | -0.11 | -0.17 | -0.26 | -0.29 | 0.75 | -0.64 | -0.56 | -0.38 | -0.33 | -0.34 | 1.54 | -0.43 | -0.94 | -0.92 | -1.55 | -1.21 | -1.23 | -0.28 | -0.35 | -0.064 | -1.21 | -0.37 | -0.17 | -0.62 | -0.77 | -0.21 | -0.042 | -0.29 | -0.25 | -0.13 | -0.25 | -0.042 | -0.16 | -1.04 | -0.21 | -0.31 | -0.23 | -0.47 | -0.34 | -0.17 | -0.28 | -0.17 | -0.68 | -0.34 | -0.28 | -0.96 | -0.79 | -1.01 | -0.96 | -0.84 | -0.68 | -0.68 | -0.39 | -0.34 | -0.28 | -0.39 | -0.45 | -0.45 | -0.17 | -0.23 | -0.11 | -0.11 | -0.056 | -0.056 | -0.056 |
EBITDA
| -0.385 | -7.613 | -11.187 | -11.359 | -14.358 | -11.032 | -8.322 | -3.098 | -4.274 | -9.765 | -11.701 | -14.675 | 1.307 | 1.087 | 3.563 | -0.291 | 14.292 | -20.532 | -0.873 | 0.038 | 1.093 | 0.736 | 1.043 | 1.316 | 1.224 | 0.082 | -0.218 | -0.234 | -0.577 | -0.697 | 2.159 | -1.139 | -1.619 | -1.492 | -1.404 | -1.205 | -1.065 | -1.069 | -1.004 | -0.803 | -0.823 | -0.32 | -0.235 | -0.059 | -0.037 | 0.178 | -0.232 | -0.098 | -0.274 | -0.153 | -0.184 | -0.26 | -0.237 | -0.431 | -0.293 | -0.264 | -0.368 | -0.388 | -0.206 | -0.405 | -0.86 | -0.724 | -0.676 | -0.581 | -0.598 | -0.51 | -0.44 | -0.71 | -0.72 | -0.578 | -0.84 | -0.382 | -0.435 | -0.198 | -0.156 | -0.141 | -0.173 | -0.152 | 0.018 | -0.137 | -0.222 | -0.168 | -0.301 | -0.507 | -0.481 | 0.051 | -0.199 | -0.107 | -0.33 | -0.337 | -0.743 | -1.056 | -1.277 | -0.964 | -1.026 | -0.661 | -0.835 | -0.083 | -0.54 | -0.13 | -0.03 | -0.25 | 0.199 | -0.1 | -0.2 | -0.5 | 0.164 | -0.2 | -0.7 | -0.2 | -0.2 | -1.216 | -0.2 | -0.5 | -0.3 | 0.314 | -0.5 | 4.6 | -0.4 | -0.3 | -1 | -0.4 | -0.5 | -1.5 | -1.4 | -2 | -1.9 | -5.1 | 0.1 | -1.2 | 0.1 | -2.8 | 0.1 | 0.1 | -0.9 | -1.8 | 0.1 | 0.1 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| -0.014 | -0.24 | -0.342 | -0.341 | -0.363 | -0.293 | -0.188 | -0.076 | -0.105 | -0.27 | -0.314 | -0.434 | 0.042 | 0.065 | 0.242 | -0.026 | 1.441 | -1.688 | -0.105 | 0.006 | 0.163 | 0.128 | 0.191 | 0.249 | 0.236 | 0.022 | -0.07 | -0.079 | -0.226 | -0.295 | 0.96 | -0.533 | -0.814 | -0.806 | -0.772 | -0.738 | -0.712 | -0.712 | -0.601 | -0.646 | -0.679 | -0.155 | -0.103 | -0.027 | -0.016 | 0.083 | -0.113 | -0.058 | -0.249 | -0.183 | -0.228 | -0.364 | -0.38 | -0.706 | -0.509 | -0.504 | -0.787 | -0.756 | -0.429 | -0.904 | -3.11 | -1.919 | -1.613 | -1.888 | -2.153 | -1.606 | -1.371 | -2.954 | -3.537 | -2.784 | -4.774 | -3.086 | -2.783 | -1.344 | -0.779 | -0.878 | -1.293 | -1.273 | 0.109 | -0.885 | -1.516 | -1.022 | -3.343 | -2.904 | -4.267 | 0.224 | -0.599 | -0.772 | -3.333 | -1.115 | -2.415 | -4.272 | -4.078 | -2.026 | -2.876 | -3.308 | -3.568 | -0.207 | -0.964 | -0.342 | -0.067 | -0.641 | 0.538 | -0.143 | -0.286 | -1 | 0.153 | -0.286 | -0.778 | -0.2 | -0.2 | -1.063 | -0.1 | -0.294 | -0.15 | 0.117 | -0.167 | 1 | -0.121 | -0.086 | -0.357 | -0.108 | -0.147 | -0.469 | -0.875 | -2.857 | -4.75 | 0 | 1 | -12 | 1 | 0 | 1 | 1 | -9 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |