BioLife Solutions, Inc.
NASDAQ:BLFS
24.11 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.276 | -20.719 | -10.221 | -13.383 | -29.132 | -10.199 | -13.714 | -50.228 | -9.957 | -72.554 | -7.066 | -14.472 | 0.079 | 7.876 | -1.118 | -2.128 | -1.133 | -16.38 | 22.308 | -12.238 | 9.316 | 0.838 | 0.427 | 0.893 | 1.231 | 1.139 | 0.003 | -0.558 | -0.319 | -0.768 | -0.87 | -3.565 | -1.266 | -1.72 | -1.491 | -1.401 | -1.292 | -1.15 | -1.152 | -0.996 | -0.862 | -0.883 | -0.559 | -0.485 | -0.31 | -0.283 | -0.007 | -0.512 | -0.352 | -0.499 | -0.297 | -0.411 | -0.479 | -0.437 | -0.63 | -0.471 | -0.444 | -0.537 | -0.532 | -0.355 | -0.563 | -1.011 | -0.84 | -0.804 | -0.663 | -0.662 | -0.646 | -0.746 | -0.762 | -0.753 | -0.592 | -0.037 | -0.397 | -0.489 | -0.211 | -0.171 | -0.098 | -0.187 | -0.163 | -0.102 | -0.15 | -0.233 | -0.258 | -1.81 | 1.349 | -0.457 | -0.385 | -0.291 | -0.303 | 1.192 | -0.382 | -0.83 | -1.134 | -1.371 | -1.075 | -1.089 | -0.675 | -0.854 | -0.154 | -0.59 | -0.19 | -0.09 | -0.31 | -0.368 | -0.1 | -0.1 | -0.7 | -0.59 | -0.3 | -0.6 | -0.1 | -0.3 | -2.004 | -0.4 | -0.6 | -0.4 | -0.831 | -0.5 | -0.3 | -1.2 | -0.6 | -0.5 | -1.7 | -1.4 | -1.8 | -1.7 | -0.8 |
Afschrijvingen & Amortisatie
| 2.269 | 2.362 | 2.278 | 2.383 | 3.277 | 3.455 | 3.18 | 3.18 | 4.31 | 4.466 | 4.516 | 4.49 | 3.665 | 3 | 1.71 | 1.514 | 1.187 | 1.266 | 1.101 | 0.959 | 0.525 | 0.215 | 0.098 | 0.093 | 0.084 | 0.083 | 0.078 | 0.079 | 0.084 | 0.087 | 0.09 | 0.092 | 0.092 | 0.092 | 0.092 | 0.088 | 0.087 | 0.085 | 0.084 | 0.072 | 0.063 | 0.06 | 0.063 | 0.064 | 0.065 | 0.06 | 0.059 | 0.06 | 0.051 | 0.033 | 0.026 | 0.026 | 0.025 | 0.023 | 0.023 | 0.022 | 0.022 | 0.023 | 0.005 | 0.027 | 0.027 | 0.031 | 0.01 | -0.035 | 0.007 | 0.007 | 0.051 | 0.016 | 0.019 | 0.018 | 0.009 | 0.01 | 0.013 | 0.014 | 0.012 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.118 | 0.132 | 0.046 | -0.312 | 0.385 | 0.05 | 0.103 | -0.029 | 0.045 | 0.073 | 0.078 | 0.079 | 0.07 | 0.072 | 0.067 | 0.06 | 0.066 | 0.06 | 0.07 | 0.07 | 0.07 | 0.642 | -0.1 | -0.1 | -0.1 | 0.721 | -0.1 | -0.1 | -0.1 | -0.1 | 0.698 | -0.1 | -0.1 | -0.1 | 0.726 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 |
Uitgestelde Inkomstenbelasting
| -0.093 | 0 | 0.005 | -0.098 | 0.023 | -8.992 | 0.013 | -0.301 | -0.599 | -3.739 | -0.599 | -2.587 | -4.988 | -12.515 | 0.186 | -3.297 | -0.605 | 16.442 | -21.914 | -1.541 | 0.304 | 0.216 | 0.232 | 0.309 | 0.043 | 0.177 | 0.144 | 0.298 | 0.218 | 0.26 | 0.229 | 2.786 | 0.001 | 0 | 0.002 | 0.009 | 0.016 | 0.025 | 0.041 | 0.045 | 0.029 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.461 | 0 | 0 | -0.023 | -117.899 | 0 | 0 | -0.025 | -218.03 | -0.017 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.329 | 8.719 | 6.183 | 8.333 | 9.117 | 6.857 | 7.363 | 7.663 | 6.299 | 5.973 | 5.399 | 5.065 | 4.867 | 2.519 | 1.505 | 2.163 | 1.56 | 1.145 | 1.113 | 1.136 | 0.655 | 0.646 | 0.606 | 0.388 | 0.383 | 0.374 | 0.373 | 0.312 | 0.314 | 0.314 | 0.33 | 0.193 | 0.181 | 0.256 | 0.147 | 0.175 | 0.178 | 0.125 | 0.034 | 0.046 | 0.074 | 0.058 | 0.052 | 0.072 | 0.088 | 0.02 | 0.067 | 0.061 | 0.057 | 0.051 | 0.047 | 0.052 | 0.052 | 0.053 | 0.079 | 0.043 | 0.043 | 0.043 | 0.037 | 0.024 | 0.026 | 0.032 | 0.028 | 71.461 | 0 | 0 | 0.023 | 117.906 | 0 | 0 | 0.025 | 218.03 | 0.017 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.594 | 3.233 | -2.639 | 5.236 | -1.898 | -1.32 | -0.551 | 5.494 | -0.678 | -12.453 | -7.268 | 4.239 | 3.743 | -11.13 | -0.383 | -0.613 | -2.203 | 3.041 | -2.006 | -2.848 | 0.49 | -1.938 | -0.176 | -1.065 | -0.899 | -1.18 | -0.175 | 0.668 | -0.294 | -0.062 | -0.01 | -0.371 | 0.046 | 0.104 | -0.311 | -0.109 | -0.126 | -0.279 | -0.282 | 0.052 | -0.021 | -0.157 | -0.502 | 0.449 | 0.165 | 0.258 | -0.246 | -0.321 | 0.227 | 1.161 | 0.122 | 0.113 | 0.127 | 0.11 | 0.209 | 0.126 | 0.065 | 0.191 | 0.111 | 0.045 | -0.105 | 0.216 | -0.01 | 0.196 | 0.172 | 0.095 | 0.054 | 0.007 | -0.217 | 0.135 | 0.031 | -0.171 | 0.217 | 0.029 | 0.032 | -0.003 | -0.05 | 0.012 | -0.023 | 0.05 | -0.019 | 0.071 | 0.99 | -0.369 | -1.344 | 0.323 | 0.015 | 0.886 | -1.389 | 0.398 | -0.015 | 0.55 | 0.439 | 0.474 | -0.033 | -0.042 | -0.166 | 0.16 | -0.381 | -0.53 | -0.18 | -0.19 | 0.15 | 0.27 | -0.3 | 0.3 | 0.5 | -0.094 | -0.1 | -0.3 | -0.2 | -0.2 | 1.652 | -1 | 0.1 | 0.3 | -0.062 | 0.2 | -0.7 | 0.6 | -0.4 | -0.1 | -1.1 | -0.1 | -0.7 | -0.2 | 0.1 |
Vorderingen
| 0.208 | -1.939 | 0.065 | 5.914 | 2.346 | 3.479 | 3.612 | -1.315 | -1.31 | -7.045 | -1.083 | -2.992 | 1.354 | -5.831 | -2.663 | -0.966 | -1.744 | 3.853 | -2.929 | 0.082 | 0.26 | -0.75 | 0.118 | -0.346 | -0.533 | -1.123 | -0.023 | 0.332 | -0.18 | -0.112 | 0.133 | 0.117 | -0.027 | -0.094 | -0.261 | -0.137 | 0.017 | 0.042 | 0.051 | -0.127 | -0.209 | 0.759 | -0.316 | 0.018 | -0.046 | -0.005 | -0.376 | 0.198 | -0.439 | 0.113 | 0.075 | -0.088 | -0.063 | -0.039 | -0.018 | -0.022 | -0.032 | 0.074 | -0.043 | 0.054 | -0.17 | 0.046 | 0.034 | 21.313 | 0 | 0 | 0.086 | -201.525 | 0 | 0 | -0.05 | -22.637 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -0.02 | 0.13 | 0 | 0 | -0.2 | 0 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0.3 | 0 | -0.8 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.4 | -0.2 | -0.4 | 0 |
Voorraden
| 0.317 | 1.765 | 0.042 | -0.102 | -4.177 | 2.152 | -6.425 | -1.156 | -0.413 | -3.135 | -1.855 | 1.351 | -2.52 | 1.348 | -0.065 | -0.564 | -0.147 | -0.061 | 0.143 | -2.047 | -0.389 | -0.79 | -0.551 | -0.598 | -0.789 | -0.285 | 0.01 | 0.014 | -0.092 | 0.043 | -0.054 | -0.222 | 0.007 | 0.108 | -0.184 | -0.051 | -0.462 | -0.078 | -0.278 | -0.248 | -0.039 | -0.381 | 0.124 | -0.012 | 0.184 | 0.083 | -0.02 | 0.193 | 0.068 | -0.153 | -0.258 | -0.031 | 0.034 | -0.062 | -0.037 | 0.089 | 0.033 | -0.096 | -0.078 | -0.121 | 0.142 | 0.074 | 0.172 | -0.038 | -0.466 | -0.025 | 0.002 | 0.15 | -0.214 | 0.029 | 0.029 | 0.018 | -0.031 | 0.022 | 0.022 | 0.045 | -0.071 | -0.002 | -0.001 | -0.011 | -0.008 | -0.016 | -0.019 | -0.089 | 0.052 | 0 | 0 | 0 | 0.026 | 0.012 | 0.012 | 0.111 | 0.009 | -0.094 | 0.14 | -0.022 | 0.085 | 0.188 | 0.047 | 0.26 | -0.02 | -0.05 | 0.09 | 0.028 | 0 | 0.2 | 0.2 | 0.137 | 0 | 0.2 | -0.3 | 0 | 0.138 | 0.3 | 0 | 0 | -0.197 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 0 |
Crediteuren
| -0.373 | 1.19 | -1.956 | -5.045 | 1.301 | -4.838 | 0.157 | 4.029 | -0.213 | -0.171 | -3.231 | 0.65 | 4.158 | -3.394 | 0.604 | 0.433 | -0.667 | -0.498 | 0.561 | 0.391 | 0.413 | -0.589 | 0.553 | -0.354 | 0.175 | 0.237 | -0.069 | 0.248 | -0.103 | -0.112 | -0.012 | -0.128 | 0.155 | 0.115 | 0.092 | -0.059 | 0.353 | -0.321 | 0.221 | 0.306 | -0.001 | -0.538 | -0.159 | 0.027 | -0.201 | -0.012 | 0.191 | -0.202 | 0.533 | -0.002 | 0.131 | 0.093 | -0.037 | 0.071 | 0.159 | -0.112 | -0.114 | 0.075 | 0.075 | -0.019 | -0.188 | -0.186 | -0.073 | 561.995 | 0 | 0 | 0.187 | -1.958 | 0 | 0 | 0.07 | 55.171 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.2 | -0.1 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.3 | 0.1 | -0.4 | 0 | -0.3 | -0.5 | -0.4 | 0 | 0 | -0.2 | 0.1 | 0.4 | -0.1 | 0.6 | 0.4 | -0.4 | 0.3 | 0.1 |
Overig Werkkapitaal
| -0.746 | 2.217 | -0.79 | 4.469 | -1.368 | -2.113 | 2.105 | 3.936 | 1.258 | -2.102 | -1.099 | 5.23 | 0.751 | -3.253 | 1.741 | 0.484 | 0.355 | -0.253 | 0.219 | -1.274 | 0.206 | 0.191 | -0.296 | 0.232 | 0.248 | -0.009 | -0.094 | 0.073 | 0.082 | 0.12 | -0.076 | -0.138 | -0.089 | -0.026 | 0.041 | 0.139 | -0.034 | 0.078 | -0.276 | 0.121 | 0.228 | 0.003 | -0.151 | 0.416 | 0.229 | 0.192 | -0.041 | -0.51 | 0.065 | 1.204 | 0.174 | 0.139 | 0.192 | 0.14 | 0.104 | 0.17 | 0.178 | 0.139 | 0.158 | 0.131 | 0.112 | 0.282 | -0.143 | -583.074 | 0.638 | 0.119 | -0.22 | 203.34 | -0.003 | 0.106 | -0.018 | -32.723 | 0.249 | 0.007 | -0.061 | -0.049 | 0.022 | 0.014 | -0.023 | 0.061 | -0.011 | 0.087 | 1.009 | -0.28 | -1.396 | 0 | 0 | 0 | -1.415 | 0.386 | -0.027 | 0.44 | 0.43 | 0.568 | -0.173 | -0.021 | -0.251 | -0.028 | -0.428 | -0.94 | 0.06 | -0.17 | -0.16 | 0.242 | -0.1 | 0.1 | -0.1 | -0.231 | -0.4 | -0.2 | 0 | -0.1 | 1.514 | -0.2 | -0.1 | -0.1 | 0.135 | 0 | -0.5 | 0.8 | -0.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0 |
Overige Niet-Contante Posten
| 13.167 | 12.864 | 12.507 | -0.16 | 14.234 | 2.481 | 0.997 | 42.048 | 2.121 | 68.39 | -2.906 | 2.248 | -5.283 | 2.528 | -0.08 | 4.988 | 0.192 | -1.311 | 0.085 | 13.529 | -10.153 | -0.044 | -0.041 | -0.032 | -0.032 | -0.032 | -0.032 | 0.004 | 0.072 | 0.066 | 0.062 | 0.197 | 0.062 | 0.086 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | 0.083 | 0.019 | 0.03 | 0.053 | -0.022 | -0.021 | 0.151 | 0.001 | 0.88 | 0.018 | 0.015 | 0.027 | 0.027 | 0.022 | 0.011 | 0.015 | 494.881 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.002 | 0 | 0.061 | 0.017 | 0.014 | 0.023 | 0.034 | 0.033 | 0.027 | 0.025 | 0.03 | 0.03 | 0.182 | 0.024 | 0.025 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 3.53 | -1.957 | 0.35 | -0.35 | -0.985 | 0.025 | -1.982 | 0 | 0.03 | 0.002 | 0.003 | 0.002 | 0.021 | -0 | 0.016 | -0 | 1.48 | -0.05 | 0.34 | -0.38 | -0.415 | 0.3 | -0.1 | 0.3 | -0.232 | 0.1 | 0.3 | 0.2 | 0 | -0.619 | 0.1 | 0.6 | 0.2 | -0.175 | 0.4 | 0.4 | 0 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 4.802 | 6.459 | -4.475 | 2.311 | -4.379 | -7.718 | -2.712 | 7.856 | 1.496 | -9.917 | -7.924 | -1.017 | 2.083 | -7.722 | 1.82 | 2.627 | -1.002 | 4.203 | 0.687 | -1.003 | 1.137 | -0.067 | 1.146 | 0.585 | 0.809 | 0.562 | 0.392 | 0.803 | 0.074 | -0.103 | -0.169 | -0.668 | -0.884 | -1.182 | -1.593 | -1.27 | -1.169 | -1.227 | -1.308 | -0.697 | -0.698 | -0.874 | -0.894 | 0.079 | -0.013 | 0.206 | -0.126 | 0.169 | 0 | 0.761 | -0.075 | -0.193 | -0.253 | -0.239 | -0.305 | -0.28 | -0.315 | -0.28 | -0.377 | -0.258 | -0.613 | -0.731 | -0.812 | -0.582 | -0.467 | -0.547 | -0.517 | -0.682 | -0.927 | -0.573 | -0.527 | -0.167 | -0.137 | -0.265 | -0.143 | -0.133 | -0.114 | -0.159 | -0.17 | -0.036 | -0.153 | -0.147 | 0.851 | 1.483 | -1.906 | -0.097 | -0.335 | -0.34 | -1.563 | -0.422 | -0.352 | -0.176 | -0.615 | -0.815 | -1.036 | -1.038 | -0.774 | -0.618 | -0.469 | 0.42 | -0.35 | 0.13 | -0.47 | 0.129 | -0.2 | 0 | 0 | -0.195 | -0.4 | -0.7 | -0.2 | -0.6 | -0.273 | -1.4 | 0 | 0 | -0.342 | 0 | -0.7 | -0.6 | -0.9 | -0.4 | -2.5 | -1.5 | -2.5 | -1.9 | -0.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.114 | -0.995 | -0.356 | -0.981 | -1.496 | -0.609 | -3.295 | -4.448 | -2.446 | -2.035 | -1.456 | -1.566 | -2.412 | -2.015 | -2.392 | -4.263 | -0.119 | -0.105 | -0.146 | -0.319 | -0.089 | -0.111 | -0.156 | -0.161 | -0.278 | -0.021 | -0.041 | -0.052 | -0.013 | -0.041 | -0.037 | -0.27 | -0.193 | -0.215 | -0.579 | -0.419 | -0.429 | -0.528 | -0.041 | -0.343 | -0.149 | -0.079 | -0.019 | -0.002 | -0.009 | -0.192 | -0.034 | 0.02 | -0.149 | -0.976 | -0.047 | -0.038 | -0.013 | -0.03 | -0.013 | -0.012 | -0.003 | -0.004 | -0.009 | -0.001 | -0.003 | -0.111 | -0.259 | -0.004 | -0.036 | -0.001 | -0.006 | -0.018 | -0.026 | -0.009 | -0.053 | -0.011 | -0.008 | -0.013 | -0.004 | -0.002 | 0 | 0 | 0 | -0.004 | 0 | -0.011 | -0.05 | 0.078 | 0 | 0 | -0.08 | 0.002 | 0 | -0.027 | -0.063 | -0.027 | -0.085 | -0.144 | -0.024 | -0.017 | -0.148 | 0 | 0 | -0.22 | 0.17 | -0.17 | 0 | -0.05 | 0 | 0 | -0.2 | -0.055 | -0.2 | 0 | -0.1 | -0.1 | 0.04 | 0 | 0 | 0 | -0.017 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | 0 |
Netto Overnames
| 13.039 | 0 | 0.973 | -2.971 | 1.119 | 1.328 | 0.524 | -23.075 | 23.075 | 0 | 0 | -1.516 | 1.516 | 0.041 | 0.003 | -15.442 | -0.5 | 0 | 0 | -11 | 1.25 | -12.439 | 0 | 5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.398 | 0.398 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.708 | -4.338 | -6.838 | -5.81 | -6.96 | -7.526 | -8.202 | -17.349 | -14.187 | -23.035 | -0.814 | -0.959 | -1.132 | -2.242 | -2.038 | -1 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,408.285 | -1.067 | 0 | -0.343 | -0.102 | -1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -3.4 | -5 | 0 |
Verkoop/verval van Beleggingen
| 4.762 | 6.067 | 6 | 13.719 | 11.019 | 18.978 | 15.424 | 8.17 | -35.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,650.142 | 0 | 0 | 1.65 | 1.242 | 1.1 | 2.625 | 2.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.1 | 1 | 2.8 | 3.8 | 6.9 | 6 | 0.9 |
Overige Investeringsactiviteiten
| -14.66 | -14.169 | -0.464 | -1.403 | -2.02 | -2.879 | -1.525 | 21.808 | 12.692 | 0.04 | -0.814 | 1.09 | -1.111 | -2.201 | -2.035 | -1.384 | 0.144 | -0.351 | -1.081 | -1.202 | -1.453 | -12.438 | 0 | -5 | -5 | -1 | 0 | 0 | 0 | 0 | 0 | -1,650.142 | -0.162 | -0.143 | 1.097 | 0.853 | -0.398 | 2.128 | 1.757 | 0.402 | 0.004 | -6.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | -2.2 | 2.111 | 0.08 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | -0.1 | 0.1 | 0.11 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.681 | -13.435 | -0.221 | 3.957 | 1.662 | 9.292 | 2.926 | -14.894 | -15.883 | -25.07 | -2.27 | -1.992 | -2.007 | -4.216 | -4.427 | -21.573 | -0.475 | -0.456 | -1.227 | -14.021 | -0.292 | -12.549 | -0.156 | -0.161 | -5.278 | -1.021 | -0.041 | -0.052 | -0.013 | -0.041 | -0.037 | -0.27 | -0.193 | -0.215 | 1.071 | 0.823 | -0.396 | 2.097 | 1.716 | -0.043 | -1.929 | -6.144 | -0.019 | -0.002 | -0.009 | -0.192 | -0.034 | 0.02 | -0.148 | -0.976 | -0.047 | -0.035 | -0.013 | -0.03 | -0.013 | -0.012 | -0.003 | -0.004 | -0.009 | -0.001 | -0.003 | -0.111 | -0.259 | -0.004 | -0.036 | -0.001 | -0.006 | -0.018 | -0.026 | -0.009 | -0.053 | -0.011 | -0.008 | -0.013 | -0.004 | 0.016 | 0 | -0.013 | 0 | -0.004 | 0 | -0.011 | -0.05 | -2.122 | 2.111 | 0.08 | -0.08 | 0.002 | 0 | 2.173 | -0.063 | -0.027 | -0.085 | -0.144 | -0.024 | -0.017 | -0.148 | -0.036 | 0 | -0.22 | 0.17 | -0.17 | 0 | -0.005 | 0 | -0.1 | -0.1 | 0.055 | -0.2 | 0 | -0.1 | -0.1 | 0.035 | 0 | 0 | 0 | -0.02 | -0.1 | 0.1 | -0.1 | -0.1 | 0.9 | 2.7 | 1.3 | 3.1 | 0.9 | 0.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.227 | -0.241 | 0.185 | 0 | -0.129 | -0.127 | -0.044 | 18.127 | -0.122 | -0.125 | -2.327 | -0.911 | -0.708 | 1.052 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.175 | 0.225 | 0.25 | 0.27 | 0.35 | 0.295 | 0.25 | 0.35 | 0.25 | 0.3 | 0.625 | 0.5 | 1.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0 | 1 | 1 | 0.553 | -0.891 | 0.876 | -0.007 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.706 | 0.146 | 0 | 0.13 | 0.25 | 0.132 | -0.136 | 0.1 | 0.25 | -0.002 | -0.003 | -0.003 | -0.003 | 0.114 | -1.031 | 0.392 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.091 | 0.091 | 0 | 10.381 | 0.064 | 0.181 | 0 | -0.001 | -0.13 | 0.094 | -0.05 | 0.401 | 0.264 | 0.365 | 0.243 | -0.13 | 80.337 | 0 | 0 | 1.181 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 3,978.336 | 0 | 0 | 0 | 278.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.513 | 0 | 0 | 13.596 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.002 | -0.007 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.187 | 0 | 0 | 0 | -3,872.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0.16 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.093 | 0 | -0.13 | -0.093 | -0.106 | -0.106 | -106.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.656 | -0.477 | -0.711 | 9.656 | 0.608 | 0.833 | -0.56 | -0.581 | -0.716 | -0.167 | -0.056 | 0.222 | -0.147 | -0.123 | 0.164 | 0.288 | 0.245 | 19.732 | 0.492 | 0.267 | 0.743 | 0.502 | 0.177 | -5.199 | 0 | 0 | 0.131 | 3.088 | 0.461 | 0.169 | 0.091 | -0.025 | 0.127 | 1.053 | 0.012 | 0.269 | 0.02 | 0.055 | 0.025 | 0.003 | 0 | 0.081 | 0 | -0.05 | 0.025 | 0 | 0.025 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.191 | 0.705 | -0.879 | 0.884 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0 | 0 | -0.12 | 0 | 5.518 | 0 | -0.2 | 0.18 | 0.01 | 0.37 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.272 | 1.9 | 0 | 0 | -0.047 | 0.1 | 2.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| 1.656 | -0.704 | -0.952 | 9.841 | 0.608 | 0.704 | -0.562 | -0.624 | 17.411 | -0.289 | -0.181 | -2.105 | -1.058 | -0.831 | 1.216 | 0.418 | 80.582 | 19.732 | 0.492 | 0.267 | 0.743 | 0.409 | 0.177 | -2.148 | 22.682 | 7.593 | 0.018 | 3.082 | 0.455 | 0.169 | 1.091 | 0.975 | 1.127 | 1.053 | 0.012 | 0.269 | 0.02 | 0.055 | 0.025 | 0.003 | 0 | 0.081 | 13.596 | 0 | 0.025 | 0 | 0.025 | -0.475 | 0 | 0.3 | 0.175 | 0.225 | 0.25 | 0.27 | 0.35 | 0.295 | 0.25 | 0.35 | 0.25 | 0.303 | 0.625 | 0.5 | 1.4 | 0.6 | 0.5 | 0.5 | 0.602 | 0.002 | 1 | 1 | 0.75 | -0.186 | -0.002 | 0.877 | -0.007 | -0.005 | 0.231 | 0 | 0 | 0 | 0 | 0 | -0.706 | 1.372 | -0.166 | 0.13 | 0.25 | 0.132 | -0.136 | 0.1 | 0.25 | 0.136 | 0.928 | -0.003 | -0.003 | -0.006 | -1.152 | 5.91 | 0.49 | -0.2 | 0.18 | 0.01 | 0.37 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.272 | 1.9 | 0 | 0 | -0.047 | 0.1 | 2.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.065 | 0 | -0.065 | 0.063 | -0.056 | 0.017 | 0.011 | 0.068 | 0.014 | -0.168 | -0.022 | -0.119 | -0.166 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | 0.219 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -7.68 | -5.713 | 16.172 | -2.165 | -16.841 | -0.337 | -7.594 | 3.038 | -35.444 | -10.397 | -5.281 | -1.148 | -12.766 | -1.391 | -18.528 | 79.105 | 23.479 | -0.048 | -14.757 | 1.588 | -12.207 | 1.167 | -1.724 | 18.214 | 7.134 | 0.369 | 3.833 | 0.516 | 0.025 | 0.884 | 0.037 | 0.05 | -0.344 | -0.511 | -0.178 | -1.545 | 0.925 | 0.433 | -0.736 | -2.627 | -6.937 | 12.683 | 0.077 | 0.003 | 0.015 | -0.135 | 0.189 | -0.148 | 0.085 | 0.054 | -0.003 | -0.016 | 0.001 | 0.032 | 0.003 | -0.068 | 0.066 | -0.137 | 0.043 | 0.009 | -0.342 | 0.329 | 0.014 | -0.003 | -0.048 | 0.08 | -0.698 | 0.047 | 0.418 | 0.17 | -0.364 | -0.147 | 0.599 | -0.154 | -0.121 | 0.116 | -0.172 | -0.17 | -0.04 | -0.153 | -0.158 | 0.095 | 0.515 | 0.258 | -0.106 | -0.165 | -0.206 | -1.699 | 1.851 | -0.165 | -0.067 | 0.228 | -0.962 | -1.063 | -1.061 | -2.074 | 5.256 | 0.021 | 0 | 0 | -0.03 | -0.1 | 0.211 | -0.2 | -0.1 | -0.1 | -0.14 | -0.6 | -0.7 | -0.3 | 1.3 | 0.033 | 0.5 | 0 | 0 | -0.409 | 0 | 1.5 | -0.6 | -1 | 0.5 | 0.2 | -0.2 | 0.6 | -1 | 0.4 |
Kaspositie aan het Einde van de Periode
| 0 | 22.045 | 29.725 | 35.438 | 19.266 | 2.295 | 19.136 | 19.473 | 27.067 | 24.029 | 59.473 | 69.87 | 75.151 | 76.299 | 89.065 | 90.456 | 108.984 | 29.879 | 6.4 | 6.448 | 21.205 | 19.617 | 31.824 | 30.657 | 32.381 | 14.167 | 7.033 | 6.663 | 2.831 | 2.315 | 2.29 | 1.406 | 1.369 | 1.318 | 1.662 | 2.173 | 2.352 | 3.896 | 2.972 | 2.539 | 3.275 | 5.902 | 12.84 | 0.156 | 0.079 | 0.076 | 0.062 | 0.196 | 0.008 | 0.155 | 0.071 | 0.017 | 0.02 | 0.036 | 0.035 | 0.003 | 0 | 0.068 | 0.002 | 0.139 | 0.096 | 0.086 | 0.428 | 0.099 | 0.085 | 0.088 | 0.136 | 0.056 | 0.754 | 0.707 | 0.289 | 0.119 | 0.483 | 0.63 | 0.031 | 0.185 | 0.306 | 0.189 | 0.361 | 0.532 | 0.572 | 0.724 | 0.883 | 0.788 | 0.273 | 0.015 | 0.121 | 0.067 | 0.273 | 1.972 | 0.121 | 0.286 | 0.353 | 0.125 | 1.087 | 2.15 | 3.211 | 5.286 | 0.029 | 0.01 | 0 | -0 | 0.04 | 0.211 | -0.2 | -0.1 | 0 | -0.14 | -0.6 | -0.7 | 1.5 | 2.6 | 0.033 | 0.5 | 0 | 1.1 | -0.409 | 2.4 | 1.5 | -0.6 | -1 | 2.5 | 0.2 | -0.2 | 0.6 | 1.3 | 2.7 |