Builders FirstSource, Inc.
NYSE:BLDR
148.82 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 284.783 | 344.09 | 258.781 | 350.693 | 451.457 | 404.619 | 333.786 | 384.513 | 738.006 | 987.21 | 639.64 | 442.456 | 613.145 | 497.235 | 172.58 | 139.914 | 85.932 | 78.924 | 8.767 | 41.367 | 78.13 | 66.604 | 35.708 | 52.021 | 73.328 | 56.622 | 23.22 | -42.701 | 39.75 | 37.91 | 3.822 | 6.411 | 125.469 | 29.441 | -16.98 | -10.58 | -8.757 | 3.576 | -7.07 | 2.421 | 8.504 | 10.609 | -3.384 | 4.529 | 12.794 | -48.401 | -11.808 | -10.984 | -13.565 | -12.055 | -19.188 | -16.698 | -11.564 | -15.484 | -21.249 | -24.613 | -20.473 | -19.039 | -31.386 | 6.574 | -15.246 | -22.604 | -30.578 | -58.879 | -18.856 | -45.913 | -15.846 | -20.367 | -12.012 | 8.395 | 0.232 | 3.877 | 17.316 | 28.382 | 19.318 | 19.499 | 27.828 | 20.161 | -18.86 |
Afschrijvingen & Amortisatie
| 141.705 | 143.355 | 140.381 | 142.149 | 140.611 | 138.966 | 136.549 | 141.668 | 125.667 | 117.859 | 111.946 | 145.852 | 139.947 | 127.222 | 134.331 | 29.268 | 29.423 | 28.475 | 29.4 | 28.267 | 24.381 | 23.814 | 23.576 | 25.215 | 25.104 | 24.768 | 22.819 | 22.197 | 23.031 | 24.173 | 23.592 | 22.892 | 25.552 | 30.558 | 30.791 | 27.645 | 23.853 | 3.63 | 3.152 | 3.106 | 2.391 | 2.04 | 1.982 | 1.964 | 2.033 | 2.534 | 2.774 | 2.867 | 2.912 | 2.491 | 2.85 | 3.472 | 3.364 | 3.52 | 3.685 | 3.765 | 3.852 | 4.048 | 3.768 | 4.033 | 4.359 | 4.618 | 4.905 | 4.847 | 3.836 | 6.258 | 6.633 | 8.997 | 6.604 | 6.701 | 6.727 | 6.694 | 6.457 | 6.03 | 5.788 | 6.072 | 5.989 | 8.561 | 15.077 |
Uitgestelde Inkomstenbelasting
| -18.678 | -18.954 | -8.368 | -29.773 | -34.786 | -16.433 | -21.469 | -35.278 | -34.556 | -15.229 | -7.398 | 31.123 | -32.943 | -23.896 | -8.857 | 13.459 | 0.907 | 1.373 | 0.875 | 14.447 | 15.157 | 11.752 | 9.638 | 15.994 | 16.966 | 17.366 | 1.497 | 20.044 | 13.487 | 15.533 | 0.04 | 48.313 | -131.437 | 2.308 | 4.342 | 2.891 | 0.368 | -0.239 | 0.267 | 0.163 | 0.281 | 0.128 | -0.048 | 0.042 | 0.446 | 0.295 | 0.134 | 0.12 | 0.112 | 0.11 | 0.116 | 0.125 | 0.126 | 1.632 | -0.066 | -0.144 | -0.506 | -0.256 | -0.329 | 0.109 | 0.096 | 0.103 | 0.103 | -2.167 | 0.926 | 19.902 | 0.044 | -3.009 | -8.316 | -1.628 | 0.008 | 2.184 | -2.519 | -1.303 | -0.061 | -2.688 | 0 | -1.475 | 1.406 |
Aandelen Gebaseerde Vergoedingen
| 17.259 | 16.726 | 16.9 | 12.973 | 12.128 | 12.395 | 11.026 | 4.685 | 8.496 | 9.315 | 8.841 | 6.198 | 6.421 | 8.465 | 10.402 | 4.924 | 5.378 | 3.466 | 3.254 | 2.859 | 3.342 | 3.379 | 2.659 | 4.491 | 3.501 | 3.538 | 2.89 | 3.592 | 3.537 | 3.475 | 2.904 | 2.815 | 2.607 | 2.554 | 2.573 | 1.876 | 1.603 | 1.602 | 1.767 | 2.247 | 2.002 | 0.926 | 0.982 | 0.96 | 0.966 | 0.984 | 1.335 | 0.956 | 0.947 | 0.922 | 0.803 | 0.914 | 1.665 | 0.929 | 1.051 | 1.091 | 1.097 | 1.079 | 1.041 | 0.34 | 0.54 | 0.544 | 1.437 | 8.479 | 0 | 0 | 2.107 | 7.073 | 0 | 0 | 0 | 4.127 | 0 | 0 | 0.648 | 0.073 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 287.768 | -32.969 | -90.686 | 144.52 | 85.144 | -147.38 | 192.844 | 435.81 | 642.584 | -179.156 | -575.244 | 212.798 | 411.387 | -612.954 | -511.838 | -85.314 | -136.103 | 107.454 | -98.85 | 51.934 | 56.864 | 64.559 | -65.511 | 178.497 | 58.585 | -93.573 | -230.098 | 123.053 | -14.837 | -20.832 | -173.153 | 114.222 | -42.957 | -57.6 | -59.22 | 32.425 | 66.905 | -6.338 | 11.368 | -12.516 | 17.482 | -25.894 | 12.483 | -0.377 | 12.963 | -26.525 | -19.197 | -12.501 | -3.011 | -15.51 | -3.164 | -7.976 | -3.189 | -4.134 | -8.942 | 1.361 | 13.058 | 18.36 | -4.822 | -25.137 | -5.941 | 43.948 | 18.256 | 9.595 | 4.682 | -0.466 | -8.925 | 14.838 | -1.922 | 15.608 | 13.234 | 24.047 | 15.437 | -8.942 | -22.393 | 6.501 | 30.695 | 4.47 | -7.362 |
Vorderingen
| 141.285 | -172.781 | 136.636 | 188.624 | 0.991 | -288.507 | 108.561 | 472.708 | 545.63 | -87.403 | -549.712 | -453.911 | 231.241 | -328.719 | -384.123 | -259.543 | -118.501 | 69.525 | -61.998 | 42.789 | 29.408 | 1.532 | 22.703 | -9.221 | 36.276 | -53.305 | -57.575 | -75.87 | -19.769 | -30.648 | -41.655 | -45.942 | -14.738 | -65.466 | -43.893 | 74.089 | 29.423 | -27.6 | -8.49 | 4.503 | 12.493 | -21.177 | -4.531 | -26.531 | 10.325 | -22.714 | -20.313 | -41.727 | -9.483 | -20.495 | -17.369 | -17.175 | -3.898 | -13.171 | -12.169 | 40.001 | 6.2 | 31.287 | -10.677 | 23.03 | -2.986 | 30.572 | 13.088 | 16.83 | 0 | 0 | -3.695 | 48.186 | 0 | 0 | 0 | 50.098 | 0 | 0 | -18.3 | -15.923 | 0 | 0 | 0 |
Voorraden
| 96.552 | 77.471 | -126.707 | 115.882 | 38.298 | -24.468 | 101.745 | 333.815 | 357.634 | 142.253 | -561.813 | 38.903 | 519.215 | -499.343 | -340.94 | -30.409 | -136.007 | 24.906 | -78.591 | 21.939 | 42.894 | 17.972 | -38.603 | 81.214 | 103.286 | -103.967 | -85.958 | 24.668 | 22.552 | -31.622 | -76.243 | 28.04 | 5.467 | -40.717 | -26.755 | 15.239 | 38.591 | 0.597 | -7.573 | -6.972 | 8.843 | -2.461 | -12.977 | 1.655 | 3.881 | 3.658 | -23.831 | -15.073 | 0.867 | -8.96 | -8.748 | -2.294 | -1.563 | 3.289 | -8.949 | -5.646 | 8.194 | -2.974 | -15.362 | 6.766 | 3.653 | 5.666 | 5.033 | 22.426 | 9.057 | -4.632 | -0.681 | 16.959 | 14.982 | -5.989 | 2.899 | 24.326 | 18.08 | 0.383 | -11.481 | -1.548 | 7.138 | -3.063 | -14.066 |
Crediteuren
| -18.158 | -1.8 | 143.616 | -154.826 | -30.396 | 121.427 | 139.545 | -282.744 | -199.404 | -302.054 | 470.198 | 88.879 | -345.521 | 206.906 | 241.621 | -44.623 | 97.418 | -0.143 | 108.295 | -69.843 | -16.137 | 42.679 | 47.371 | -76.6 | -79.921 | 62.753 | 4.376 | -5.483 | -17.979 | 38.277 | 50.949 | -41.354 | -33.802 | 46.754 | 64.987 | -77.666 | -2.29 | 19.802 | 14.868 | -21.363 | -3.478 | -1.959 | 21.622 | -9.821 | 0.292 | -8.294 | 19.472 | -4.776 | 4.645 | 14.079 | 16.831 | -13.743 | 2.607 | 4.561 | 10.327 | -0.761 | -2.306 | -9.66 | 18.023 | -6.977 | -4.789 | 8.102 | 7.82 | -30.397 | 0 | 0 | 5.461 | -20.789 | 0 | 0 | 0 | -47.631 | 0 | 0 | 24.361 | 33.62 | 0 | 0 | 0 |
Overig Werkkapitaal
| 68.089 | 64.141 | -6.83 | -5.16 | 76.251 | 44.168 | -157.007 | -87.969 | -61.276 | 9.467 | 66.083 | 538.927 | 6.452 | 8.202 | -28.396 | 249.261 | 20.987 | 13.166 | -66.556 | 57.049 | 0.699 | 2.376 | -96.982 | 183.104 | -1.056 | 0.946 | -90.941 | 179.738 | 0.359 | 3.161 | -106.204 | 173.478 | 0.116 | 1.829 | -53.559 | 20.763 | 1.181 | 0.863 | 12.563 | 11.316 | -0.376 | -0.297 | 8.369 | 34.32 | -1.535 | 0.825 | 5.475 | 49.075 | 0.96 | -0.134 | 6.122 | 25.236 | -0.335 | 1.187 | 1.849 | -32.233 | 0.97 | -0.293 | 3.194 | -47.956 | -1.819 | -0.392 | -7.685 | 0.736 | -4.375 | 4.166 | -10.01 | -29.518 | -16.904 | 21.597 | 10.335 | -2.746 | -2.643 | -9.325 | -16.973 | -9.648 | 23.557 | 7.533 | 6.704 |
Overige Niet-Contante Posten
| 17.121 | 400.382 | 0.179 | -8.863 | -5.088 | -0.841 | 1.645 | 39.967 | 20.599 | 27.249 | 2.037 | 1.905 | -30.964 | 0.66 | 2.874 | 2.67 | -0.277 | 0.848 | 5.9 | 4.908 | 3.605 | 2.602 | 0.005 | -2.92 | 1.017 | 0.635 | 1.347 | 59.941 | 3.78 | -0.163 | 6.353 | 1.661 | 15.528 | 3.186 | -4.802 | 4.008 | 17.24 | 5.463 | 0.379 | 1.576 | -0.856 | -0.877 | 1.745 | 1.478 | 0.494 | 10.434 | 1.573 | 1.538 | 1.536 | 1.17 | 3.678 | 1.693 | 0.424 | 0.103 | 0.191 | 0.946 | 1.206 | 0.339 | 4.837 | 1.6 | 0.341 | 2.485 | 2.641 | 32.543 | 5.394 | 18.033 | -0.102 | 4.238 | 22.035 | 2.845 | 1.799 | -2.501 | 7.799 | 1.677 | 0.516 | -1.202 | 0.795 | 0.383 | 1.054 |
Kasstroom uit Operationele Activiteiten
| 729.958 | 452.084 | 317.187 | 611.699 | 649.466 | 391.326 | 654.381 | 971.365 | 1,500.796 | 947.248 | 179.822 | 840.332 | 1,106.993 | -3.268 | -200.508 | 104.921 | -14.74 | 220.54 | -50.654 | 143.782 | 181.479 | 172.71 | 6.075 | 273.298 | 178.501 | 9.356 | -178.325 | 186.126 | 68.748 | 60.096 | -136.442 | 196.314 | -5.238 | 10.447 | -43.296 | 58.265 | 101.212 | 7.694 | 9.863 | -3.003 | 29.804 | -13.068 | 13.76 | 8.596 | 29.696 | -60.679 | -25.189 | -18.004 | -11.069 | -22.872 | -14.905 | -18.47 | -9.174 | -13.434 | -25.33 | -17.594 | -1.766 | 4.531 | -26.891 | -12.481 | -15.851 | 29.093 | -3.235 | -5.582 | -4.355 | -2.851 | -16.089 | 11.77 | 6.175 | 31.84 | 21.712 | 38.428 | 44.085 | 25.518 | 3.816 | 28.255 | 65.307 | 32.1 | -8.685 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -99.578 | -88.107 | -93.212 | -99.739 | -145.486 | -125.465 | -105.645 | -134.911 | -85.703 | -69.063 | -50.475 | -67.712 | -61.886 | -59.03 | -39.263 | -28.574 | -28.699 | -26.311 | -28.498 | -34.933 | -32.545 | -23.868 | -21.524 | -22.718 | -28.745 | -29.835 | -20.113 | -14.347 | -23.492 | -14.79 | -9.778 | -8.535 | -11.455 | -13.694 | -8.978 | -15.498 | -13.982 | -5.207 | -9.124 | -11.194 | -2.401 | -6.817 | -5.304 | -5.659 | -4.797 | -3.614 | -0.981 | -1.242 | -5.168 | -2.242 | -1.746 | -2.057 | -1.1 | -1.108 | -0.527 | -0.77 | -1.568 | -4.757 | -1.858 | -0.127 | -0.042 | -0.264 | -1.67 | -0.606 | -1.129 | -5.212 | -1.246 | -2.602 | -1.515 | -3.363 | -2.573 | -5.095 | -6.327 | -9.679 | -6.091 | -7.134 | -7.303 | -9.811 | -5.487 |
Netto Overnames
| -123.983 | -71.482 | -61.391 | -92.458 | -52.347 | -11.589 | -78.97 | -8.463 | -426.606 | -192.945 | 2.14 | -308.358 | -739.608 | -249.833 | 167.49 | -16.75 | 0 | 0 | -15.893 | -58.924 | -33.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.97 | 0 | -3.97 | 0 | -3.394 | -1,459.32 | 0 | -5.797 | -36.172 | -24.439 | -8.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | -0.662 | 0 | 0 | 0 | -8.818 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 7.686 | -5 | -2.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.384 | -2.269 | 0.881 | 3.309 | 33.548 | 4.103 | 5.755 | 3.226 | 2.066 | 3.255 | 2.14 | 1.832 | 2.407 | 6.127 | 3.194 | 5.202 | 1.847 | 0.913 | 0.538 | 1.071 | -33.077 | 3.9 | 0.72 | 2.863 | 0.815 | 0.507 | 0.568 | -1.821 | 2.798 | 1.555 | 0.449 | 1.519 | 1.893 | 0.533 | 0.39 | 1.866 | 2.229 | 0.12 | 0.06 | 0.093 | 0.104 | -8.712 | 0.002 | 0.918 | 1.057 | 0.606 | 13.041 | -1.104 | 1.736 | 0.588 | 0.145 | -14.21 | 0.099 | 0.043 | 0.252 | 0.247 | 0.174 | 0.063 | 0.118 | 0.284 | 0.03 | 0.7 | 0.7 | 2.544 | 1.516 | 1.402 | 0.577 | 0.463 | -16.915 | 0.348 | 0.493 | 0.369 | 0.797 | -25.955 | 0.186 | 0.42 | 2.013 | 0.613 | 1.275 |
Kasstroom uit Investeringsactiviteiten
| -219.259 | -164.589 | -151.036 | -192.197 | -164.285 | -132.951 | -178.86 | -140.148 | -510.243 | -258.753 | -48.335 | -374.238 | -799.087 | -302.736 | 131.421 | -40.122 | -26.852 | -25.398 | -43.853 | -92.786 | -65.622 | -19.968 | -20.804 | -19.855 | -27.93 | -29.328 | -19.545 | -16.168 | -20.694 | -13.235 | -9.329 | -3.046 | -9.562 | -17.131 | -8.588 | -17.026 | -1,471.073 | -5.087 | -14.861 | -47.273 | -26.736 | -15.529 | -5.302 | -4.741 | -3.74 | -3.008 | 12.06 | -2.346 | -3.432 | -1.654 | -1.601 | -16.267 | -1.001 | -1.065 | -0.275 | -0.523 | -1.394 | -4.694 | -1.74 | 0.157 | -0.012 | 0.436 | -0.97 | 1.809 | 0.387 | -3.81 | -0.669 | -2.801 | -18.43 | -3.015 | -2.08 | -13.544 | -5.785 | -35.634 | -5.905 | -6.714 | -5.29 | -9.198 | -4.212 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -99.846 | 98.112 | 535.121 | -219.031 | -276.078 | 474.936 | 215.952 | -187.14 | -385.917 | 164.681 | 468.673 | 504.683 | 387.97 | 384.341 | -318.671 | 17.999 | -3.577 | 31.924 | 278.737 | -81.772 | -74.232 | -148.303 | 18.56 | -279.139 | -129.503 | 22.928 | 153.22 | -76.371 | -47.261 | -45.668 | 139.374 | -141.422 | 22.094 | 5.985 | -4.174 | -77.848 | 1,372.671 | -0.018 | 24.982 | -0.017 | 29.983 | -0.017 | -0.016 | -0.015 | -0.017 | -14.732 | -0.014 | 62.418 | -0.013 | -0.013 | -0.013 | 128.653 | -0.011 | -0.013 | -0.012 | -0.062 | -0.013 | -0.011 | -105.152 | -0.011 | -0.011 | -20.011 | -0.01 | -20.391 | 59.99 | -0.01 | -0.009 | -39.603 | -0.111 | -0.11 | -0.11 | -0.11 | -0.008 | -0.009 | -0.005 | -25.02 | -25 | -145.205 | 196.725 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.831 | 0.022 | 0.147 | 1.662 | 0.459 | 0.272 | 1.174 | 2.319 | 2.765 | 1.796 | 3.389 | 3.941 | 0.639 | -1.621 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -153.207 | -983.317 | -16.801 | -222.464 | -210.456 | -787.685 | -626.646 | -648.763 | -685.845 | -938.735 | -354.965 | -1,149.143 | -547.911 | -7.289 | -10.418 | 0 | 0 | -0.319 | -3.834 | 0 | -7.942 | 0 | -2.45 | -0.04 | 0 | 0 | -4.855 | -0.168 | -0.003 | 0 | -2.473 | 0 | 0 | -0.044 | -1.048 | 0 | 0 | -0.043 | -0.943 | 0 | 0 | -0.03 | -1.276 | 0 | 0 | 0 | -1.036 | 0 | 0 | 0 | -0.496 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.126 | -0.017 | 0 | 0 | -0.399 | -0.239 | 0 | 0 | -0.483 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201.186 |
Overige Financieringsactiviteiten
| -5.112 | -24.196 | -53.152 | 0.053 | 32.634 | -0.717 | -1.18 | 0.149 | 0.006 | -30.058 | -5.996 | -3.766 | -13.496 | 0.1 | -6.512 | 0.081 | 0.635 | -5.158 | -30.62 | 1.601 | -0.964 | -5.611 | 0.216 | 1.417 | 0.182 | 0.171 | 2.041 | -45.223 | 1.616 | 1.223 | -1.064 | -43.247 | -40.955 | 2.157 | -4.229 | 0.487 | -53.091 | 0.768 | 0.023 | 0.296 | 0.18 | 0.417 | 0.904 | 0.5 | -1.094 | -13.736 | 0.413 | -1.311 | 0.099 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 174.533 | 0.116 | 0.065 | 0.058 | 0 | 1.693 | -0.026 | -0.109 | -0.245 | -4.423 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.389 | -3.39 | 114.141 | -21.149 |
Kasstroom uit Financieringsactiviteiten
| -258.165 | -909.401 | 465.168 | -441.442 | -486.401 | -313.466 | -411.559 | -835.754 | -1,071.756 | -804.112 | 107.712 | -648.226 | -173.437 | 377.152 | -335.601 | 18.08 | -2.942 | 26.447 | 244.283 | -80.171 | -83.138 | -153.914 | 16.326 | -277.762 | -129.321 | 23.099 | 150.406 | -121.762 | -45.648 | -44.445 | 135.837 | -184.669 | 14.458 | 9.148 | -9.451 | -77.361 | 1,430.895 | 0.707 | 24.062 | 0.279 | 30.163 | 0.37 | -0.388 | 0.485 | -1.111 | -28.468 | -0.637 | 61.107 | 0.086 | -0.013 | -0.698 | 128.653 | -0.011 | -0.013 | -0.014 | -0.062 | -0.013 | -0.068 | 69.35 | 0.105 | 0.054 | -19.953 | -0.136 | -20.546 | 59.986 | 0.028 | 1.009 | -43.806 | 0.161 | 1.064 | 1.726 | 2.539 | 1.788 | 3.28 | 3.936 | -24.77 | -30.011 | -31.064 | -25.61 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1.223 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 252.534 | -621.906 | 631.319 | -21.94 | -1.22 | -55.091 | 63.962 | -4.537 | -81.203 | -115.617 | 239.199 | -182.132 | 134.469 | 71.148 | -404.688 | 82.879 | -44.534 | 221.589 | 149.776 | -29.175 | 32.719 | -1.172 | 1.597 | -24.319 | 21.25 | 3.127 | -47.464 | 48.196 | 2.406 | 2.416 | -9.934 | 8.599 | -0.342 | 2.464 | -61.335 | -36.122 | 61.034 | 3.314 | 19.064 | -49.997 | 33.231 | -28.227 | 8.07 | 4.34 | 24.845 | -92.155 | -13.766 | 40.757 | -14.415 | -24.539 | -17.204 | 93.916 | -10.186 | -14.512 | -25.619 | -18.179 | -3.173 | -0.231 | 40.719 | -12.219 | -15.809 | 9.576 | -4.341 | -24.319 | 56.018 | -6.633 | -15.749 | -34.837 | -12.094 | 29.889 | 21.358 | 27.423 | 40.088 | -6.836 | 1.847 | -3.229 | 30.006 | -8.162 | -38.507 |
Kaspositie aan het Einde van de Periode
| 328.103 | 75.569 | 697.475 | 66.156 | 88.096 | 89.316 | 144.407 | 80.445 | 84.982 | 166.185 | 281.802 | 42.603 | 224.735 | 90.266 | 19.118 | 423.806 | 340.927 | 385.461 | 163.872 | 14.096 | 43.271 | 10.552 | 11.724 | 10.127 | 34.446 | 13.196 | 10.069 | 57.533 | 9.337 | 6.931 | 4.515 | 14.449 | 5.85 | 6.192 | 3.728 | 65.063 | 101.185 | 40.151 | 36.837 | 17.773 | 67.77 | 34.539 | 62.766 | 54.696 | 50.356 | 25.511 | 117.666 | 131.432 | 90.675 | 105.09 | 129.629 | 146.833 | 52.917 | 63.103 | 77.615 | 103.234 | 121.413 | 124.586 | 124.817 | 84.098 | 96.317 | 112.126 | 102.55 | 106.891 | 131.21 | 75.192 | 81.825 | 97.574 | 132.411 | 144.505 | 114.616 | 93.258 | 65.835 | 25.747 | 32.583 | 30.736 | 33.965 | 3.959 | 12.121 |