
Boral Limited
ASX:BLD.AX
5.83 (AUD) • At close June 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,839.9 | 1,779.5 | 1,681.1 | 1,455.5 | 1,500.4 | 1,445.4 | 2,703.3 | 2,711.2 | 2,960.2 | 2,871.8 | 2,928.8 | 2,798.7 | 1,961.6 | 1,989.6 | 1,955.6 | 2,212.6 | 2,110.2 | 2,215.5 | 2,604.7 | 2,604.7 | 2,358.1 | 2,358.1 | 2,340.85 | 2,340.85 | 2,246.9 | 2,246.9 | 2,429.45 | 2,429.45 | 2,589.3 | 2,589.3 | 2,444.55 | 2,444.55 | 2,378.05 | 2,378.05 | 2,148.35 | 2,148.35 | 2,074.9 | 2,074.9 | 1,915.5 | 1,915.5 | 1,744.4 | 1,744.4 | 1,640.1 | 1,640.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2,953.451 | 2,953.451 | 2,347.636 | 2,347.636 | 2,470.582 | 2,470.582 | 2,323.457 | 2,323.457 | 2,107.563 | 2,107.563 | 1,848.919 | 1,848.919 | 1,919.671 | 959.835 | 1,977.876 | 1,977.876 | 1,812.691 | 906.346 |
Kosten van de omzet
| 1,306.7 | 1,276.9 | 1,263 | 1,146.5 | 1,104.9 | 1,088.1 | 1,835.6 | 1,969.5 | 1,995.5 | 1,857.8 | 1,987.8 | 1,878.8 | 1,289 | 1,351.3 | 1,321.2 | 1,574.4 | 1,549.4 | 1,592.1 | 1,903.2 | 1,903.2 | 1,712.7 | 1,712.7 | 1,679.1 | 1,679.1 | 1,525.4 | 1,525.4 | 1,623.95 | 1,623.95 | 1,713.25 | 1,713.25 | 1,528.25 | 1,528.25 | 1,481.5 | 1,481.5 | 1,318.4 | 1,318.4 | 1,241.3 | 1,241.3 | 1,168.05 | 1,168.05 | 1,144.15 | 1,144.15 | 1,066 | 1,066 | 0 | 0 | 0 | 0 | 0 | 0 | 32.279 | 32.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 533.2 | 502.6 | 418.1 | 309 | 395.5 | 357.3 | 867.7 | 741.7 | 964.7 | 1,014 | 941 | 919.9 | 672.6 | 638.3 | 634.4 | 638.2 | 560.8 | 623.4 | 701.5 | 701.5 | 645.4 | 645.4 | 661.75 | 661.75 | 721.5 | 721.5 | 805.5 | 805.5 | 876.05 | 876.05 | 916.3 | 916.3 | 896.55 | 896.55 | 829.95 | 829.95 | 833.6 | 833.6 | 747.45 | 747.45 | 600.25 | 600.25 | 574.1 | 574.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2,921.173 | 2,921.173 | 2,347.636 | 2,347.636 | 2,470.582 | 2,470.582 | 2,323.457 | 2,323.457 | 2,107.563 | 2,107.563 | 1,848.919 | 1,848.919 | 1,919.671 | 959.835 | 1,977.876 | 1,977.876 | 1,812.691 | 906.346 |
Brutowinstmarge
| 0.29 | 0.282 | 0.249 | 0.212 | 0.264 | 0.247 | 0.321 | 0.274 | 0.326 | 0.353 | 0.321 | 0.329 | 0.343 | 0.321 | 0.324 | 0.288 | 0.266 | 0.281 | 0.269 | 0.269 | 0.274 | 0.274 | 0.283 | 0.283 | 0.321 | 0.321 | 0.332 | 0.332 | 0.338 | 0.338 | 0.375 | 0.375 | 0.377 | 0.377 | 0.386 | 0.386 | 0.402 | 0.402 | 0.39 | 0.39 | 0.344 | 0.344 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.989 | 0.989 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0.55 | 0.4 | 0.4 | 0.6 | 0.6 | 0.4 | 0.4 | 0.45 | 0.45 | 0 | 0 | 0.85 | 0.85 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 2.416 | 2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 85 | 146.1 | 90.9 | 98.6 | 118 | 108.5 | 109.1 | 18.2 | 227.4 | 192 | 203.7 | 192.6 | 146.7 | 153.3 | 135.5 | 130.6 | 127.1 | 140.5 | 176.45 | 176.45 | 165.5 | 165.5 | 170.55 | 170.55 | 173.65 | 173.65 | 195.2 | 195.2 | 181.45 | 181.45 | 171.25 | 171.25 | 162.55 | 162.55 | 147.65 | 147.65 | 150.3 | 150.3 | 148.4 | 148.4 | 140.35 | 140.35 | 175.55 | 175.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 258.7 | 231.5 | 243.9 | 197 | 214.1 | 201.6 | 202.9 | 106.1 | 523.2 | 490.8 | 509.6 | 476.1 | 372 | 354.2 | 359.1 | 395.9 | 366.1 | 387.6 | 435.95 | 435.95 | 406.3 | 406.3 | 395.4 | 395.4 | 434.6 | 434.6 | 496.05 | 496.05 | 500.65 | 500.65 | 510.5 | 510.5 | 482.45 | 482.45 | 413.3 | 413.3 | 409.65 | 409.65 | 378.35 | 378.35 | 300.1 | 300.1 | 80.05 | 80.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 343.7 | 377.6 | 334.8 | 295.6 | 332.1 | 310.1 | 685.5 | 714.8 | 726.1 | 717 | 688 | 668.7 | 518.7 | 507.5 | 494.6 | 526.5 | 493.2 | 528.1 | 612.4 | 612.4 | 571.8 | 571.8 | 565.95 | 565.95 | 608.25 | 608.25 | 691.25 | 691.25 | 682.1 | 682.1 | 681.75 | 681.75 | 645 | 645 | 560.95 | 560.95 | 559.95 | 559.95 | 526.75 | 526.75 | 440.45 | 440.45 | 255.6 | 255.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.087 | 150.087 | 138.738 | -138.738 | 117.991 | -117.991 | 108.964 | -108.964 | 101.71 | 101.71 | 102.752 | 51.376 | 87.225 | 87.225 | 69.726 | 34.863 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -404.8 | 0 | 0 | 0 | 0 | 60.9 | 0 | 23.7 | 0 | -22.6 | -0.55 | 38.65 | -0.4 | 27.1 | -0.6 | 25.7 | 11.95 | 11.95 | 10.2 | -1.4 | 10.7 | 30.7 | 8.3 | 23.9 | 1,325.9 | -1,166.1 | 161.15 | 161.15 | 244.331 | 243.226 | 146.339 | 145.678 | 29.863 | -5,936.765 | 0 | 0 | 0 | -4,663.688 | 0 | -4,410.931 | 0 | -3,997.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 343.7 | 377.6 | 334.8 | 295.6 | 332.1 | 327.6 | 685.5 | 714.8 | 726.1 | 717 | 688 | 670.4 | 479.9 | 486.1 | 442.3 | 486.2 | 513.7 | 511.6 | 903.5 | 612.4 | 571.8 | 571.8 | 565.95 | 565.95 | 608.25 | 608.25 | 691.25 | 691.25 | 682.1 | 682.1 | 681.75 | 913.15 | 645 | 853.6 | 573.3 | 573.3 | 570.6 | 744 | 537.45 | 710.15 | 449.6 | 601.3 | 1,582.7 | 1,770.3 | 161.15 | 161.15 | 244.331 | 243.226 | 146.339 | 145.678 | 32.279 | 275.72 | 150.087 | 150.087 | 138.738 | 138.738 | 117.991 | 117.991 | 108.964 | 108.964 | 101.71 | 101.71 | 102.752 | 51.376 | 87.225 | 87.225 | 69.726 | 34.863 |
Bedrijfsresultaat
| 189.5 | 125 | 83.3 | 13.4 | 63.4 | 54 | 182.2 | 26.9 | 238.6 | 297 | 253 | 195 | 152.5 | 130.8 | 139.8 | 111.7 | 67.9 | 95 | -202 | 89.1 | 73.6 | 73.6 | 95.8 | -149.2 | 113.25 | -132.05 | 114.25 | -140.55 | 193.95 | -46.25 | 234.55 | 3.15 | 251.55 | 42.95 | 256.65 | 256.65 | 263 | 89.6 | 210 | 37.3 | 150.65 | -19.35 | 57.4 | -130.2 | 161.15 | 161.15 | 244.331 | 243.226 | 146.339 | 145.678 | 2,953.451 | 2,953.451 | 2,197.549 | 2,197.549 | 2,331.844 | 2,331.844 | 2,205.466 | 2,205.466 | 1,998.599 | 1,998.599 | 1,747.209 | 1,747.209 | 1,816.919 | 908.459 | 1,890.651 | 1,890.651 | 1,742.966 | 871.483 |
Bedrijfsresultaat ratio
| 0.103 | 0.07 | 0.05 | 0.009 | 0.042 | 0.037 | 0.067 | 0.01 | 0.081 | 0.103 | 0.086 | 0.07 | 0.078 | 0.066 | 0.071 | 0.05 | 0.032 | 0.043 | -0.022 | 0.034 | 0.031 | 0.031 | 0.041 | -0.011 | 0.05 | -0.004 | 0.047 | -0.005 | 0.075 | 0.029 | 0.096 | 0.049 | 0.106 | 0.062 | 0.119 | 0.119 | 0.127 | 0.085 | 0.11 | 0.065 | 0.086 | 0.038 | 0.035 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.936 | 0.936 | 0.944 | 0.944 | 0.949 | 0.949 | 0.948 | 0.948 | 0.945 | 0.945 | 0.946 | 0.946 | 0.956 | 0.956 | 0.962 | 0.962 |
Totaal overige inkomsten en kosten netto
| -5.6 | -11.1 | 1.5 | -90.7 | -47 | -91.9 | -37.3 | -1,320.4 | -97 | -74.5 | -53.6 | 4.4 | 13 | -10.4 | 20.9 | 9.8 | -40.6 | -27.8 | -212.3 | -241.6 | 17.05 | 17.05 | -11.75 | -11.75 | -131.15 | -131.15 | -59.9 | -59.9 | -41.85 | -41.85 | -24.35 | 207.05 | 6.35 | 214.95 | 1.75 | 1.75 | 4 | 177.4 | -5.05 | 167.65 | -10.65 | 141.05 | 58.35 | 2,377.95 | -42.25 | 174.95 | -81.166 | -80.061 | -58.829 | -58.168 | -2,734.756 | -2,362.201 | -2,064.927 | -2,064.927 | -2,110.138 | -2,110.138 | -2,095.815 | -2,095.815 | -1,821.07 | -1,821.07 | -1,608.182 | -1,608.182 | -1,647.61 | -823.805 | -1,630.952 | -1,630.952 | -1,484.288 | -742.144 |
Inkomen voor belasting
| 183.9 | 113.9 | 84.8 | -77.3 | 16.4 | -37.9 | 144.9 | -1,293.5 | 141.6 | 222.5 | 199.4 | 199.4 | 165.5 | 120.4 | 160.7 | 121.5 | 27.3 | 67.2 | -152.5 | -152.5 | 90.65 | 90.65 | 84.05 | 84.05 | -17.9 | -17.9 | 54.35 | 54.35 | 152.1 | 152.1 | 210.2 | 210.2 | 257.9 | 257.9 | 258.4 | 258.4 | 267 | 267 | 204.95 | 204.95 | 140 | 140 | 115.75 | 115.75 | 118.9 | 118.9 | 163.165 | 163.165 | 87.51 | 87.51 | 218.696 | 218.696 | 132.623 | 132.623 | 221.707 | 221.707 | 109.651 | 109.651 | 177.529 | 177.529 | 139.028 | 139.028 | 169.309 | 84.655 | 259.7 | 259.7 | 258.678 | 129.339 |
Inkomen voor belasting ratio
| 0.1 | 0.064 | 0.05 | -0.053 | 0.011 | -0.026 | 0.054 | -0.477 | 0.048 | 0.077 | 0.068 | 0.071 | 0.084 | 0.061 | 0.082 | 0.055 | 0.013 | 0.03 | -0.059 | -0.059 | 0.038 | 0.038 | 0.036 | 0.036 | -0.008 | -0.008 | 0.022 | 0.022 | 0.059 | 0.059 | 0.086 | 0.086 | 0.108 | 0.108 | 0.12 | 0.12 | 0.129 | 0.129 | 0.107 | 0.107 | 0.08 | 0.08 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.074 | 0.056 | 0.056 | 0.09 | 0.09 | 0.047 | 0.047 | 0.084 | 0.084 | 0.075 | 0.075 | 0.088 | 0.088 | 0.131 | 0.131 | 0.143 | 0.143 |
Belastingkosten
| 52.6 | 35.6 | 24 | -28.3 | 4.3 | 14.6 | 37.7 | -92 | 31.1 | 34.2 | 45.4 | 33 | 32.3 | 4.6 | 31 | 20.6 | 22.7 | 11.1 | -49 | -49 | -14.6 | -14.6 | 2.3 | 2.3 | -9.15 | -9.15 | -16.75 | -16.75 | 31 | 31 | 61.15 | 61.15 | 76.55 | 76.55 | 258.4 | 258.4 | 267 | 267 | 204.95 | 204.95 | 140 | 140 | 115.75 | 115.75 | 118.9 | 118.9 | 163.165 | 163.165 | 87.51 | 87.51 | 218.696 | 218.696 | 132.623 | 132.623 | 221.707 | 221.707 | 109.651 | 109.651 | 177.529 | 177.529 | 139.028 | 139.028 | 169.309 | 84.655 | 259.7 | 259.7 | 258.678 | 129.339 |
Nettowinst
| 122 | 88.4 | 69.6 | -218.6 | 45.7 | -23.3 | 159.2 | -1,275.1 | 136.5 | 24.2 | 190.4 | 166.4 | 133.2 | 115.8 | 129.7 | 100.9 | 48.5 | 54.7 | -106.05 | -106.05 | 88.3 | 88.3 | 83.85 | 83.85 | -45.25 | -45.25 | 71 | 71 | 121.4 | 121.4 | 149.05 | 149.05 | 181.2 | 181.2 | -0.25 | -0.25 | -0.35 | -0.35 | -0.3 | -0.3 | -0.2 | -0.2 | -0.15 | -0.15 | 0.2 | 0.2 | 0.553 | 0.553 | 0.331 | 0.331 | -1.274 | -1.274 | -3.507 | -3.507 | -2.941 | -2.941 | -3.63 | -3.63 | -3.248 | -3.248 | -2.315 | -2.315 | -2.51 | -1.255 | -2.41 | -2.41 | -4.84 | -2.42 |
Nettowinstmarge
| 0.066 | 0.05 | 0.041 | -0.15 | 0.03 | -0.016 | 0.059 | -0.47 | 0.046 | 0.008 | 0.065 | 0.059 | 0.068 | 0.058 | 0.066 | 0.046 | 0.023 | 0.025 | -0.041 | -0.041 | 0.037 | 0.037 | 0.036 | 0.036 | -0.02 | -0.02 | 0.029 | 0.029 | 0.047 | 0.047 | 0.061 | 0.061 | 0.076 | 0.076 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 |
WPA (Winst Per Aandeel)
| 0.11 | 0.08 | 0.063 | -0.2 | 0.041 | -0.019 | 0.13 | -1.07 | 0.12 | 0.021 | 0.16 | 0.14 | 0.15 | 0.14 | 0.16 | 0.13 | 0.062 | 0.07 | -0.131 | -0.129 | 0.11 | 0.11 | 0.108 | 0.112 | -0.07 | -0.07 | 0.111 | 0.109 | 0.187 | 0.183 | 0.22 | 0.24 | 0.28 | 0.29 | -0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.006 | -0.006 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.005 | -0.003 | -0.005 | -0.005 | -0.01 | -0.005 |
Verwaterde WPA
| 0.11 | 0.08 | 0.063 | -0.2 | 0.041 | -0.019 | 0.13 | -1.07 | 0.12 | 0.021 | 0.16 | 0.14 | 0.15 | 0.14 | 0.16 | 0.13 | 0.062 | 0.07 | -0.131 | -0.129 | 0.11 | 0.11 | 0.108 | 0.112 | -0.07 | -0.07 | 0.111 | 0.109 | 0.187 | 0.183 | 0.22 | 0.24 | 0.28 | 0.29 | -0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.006 | -0.006 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.005 | -0.003 | -0.005 | -0.005 | -0.01 | -0.005 |
EBITDA
| 302.1 | 236.7 | 194.5 | 121.7 | 173.1 | 166.3 | 413.3 | 275.5 | 478 | 490.6 | 436.8 | 379 | 274.7 | 257.1 | 260.1 | 234.4 | 183.8 | 210.8 | 47.4 | 42.3 | 253.5 | 253.5 | 252.5 | 66 | 123.05 | 110.95 | 253.45 | -9.65 | 332.7 | 124 | 384.2 | 384.4 | 413.15 | 413.65 | 307.75 | 307.75 | 311.55 | 486.05 | 250.8 | 458.7 | 182.9 | 369.4 | 267.15 | 78.45 | 161.15 | 161.15 | 244.331 | 243.226 | 146.339 | 145.678 | 432.267 | 132.628 | 343.671 | 343.671 | 408.429 | 138.599 | 269.113 | 40.731 | 320.216 | 123.692 | 273.932 | 273.932 | 315.382 | 157.691 | 382.672 | 382.672 | 358.046 | 179.023 |
EBITDA ratio
| 0.164 | 0.133 | 0.116 | 0.084 | 0.115 | 0.115 | 0.153 | 0.102 | 0.161 | 0.171 | 0.149 | 0.135 | 0.14 | 0.129 | 0.133 | 0.106 | 0.087 | 0.095 | 0.017 | 0.016 | 0.108 | 0.108 | 0.108 | 0.068 | 0.055 | 0.052 | 0.104 | 0.05 | 0.128 | 0.088 | 0.157 | 0.157 | 0.174 | 0.174 | 0.143 | 0.143 | 0.15 | 0.192 | 0.131 | 0.185 | 0.105 | 0.158 | 0.163 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.096 | 0.146 | 0.146 | 0.165 | 0.111 | 0.116 | 0.067 | 0.152 | 0.105 | 0.148 | 0.148 | 0.164 | 0.164 | 0.193 | 0.193 | 0.198 | 0.198 |