Bastide Le Confort Médical SA
EPA:BLC.PA
17.68 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.616 | 35.766 | 36.706 | 27.308 | 22.133 | 29.58 | 33.739 | 36.619 | 35.422 | 30.596 | 21.345 | 21.845 | 28.684 | 24.765 | 14.444 | 18.698 | 19.876 | 5.275 | 4.681 | 4.922 | 3.385 | 3.264 | 3.898 | 5.14 | 4.168 | 4.168 | 6.438 | 4.593 | 3.195 | 0.977 | 0.969 | 0.237 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.616 | 35.766 | 36.706 | 27.308 | 22.133 | 29.58 | 33.739 | 36.619 | 35.422 | 30.596 | 21.345 | 21.845 | 28.684 | 24.765 | 14.444 | 18.698 | 19.876 | 5.275 | 4.681 | 4.922 | 3.385 | 3.264 | 3.898 | 5.14 | 4.168 | 4.168 | 6.438 | 4.593 | 3.195 | 0.977 | 0.969 | 0.237 |
Nettovorderingen
| 107.234 | 90.942 | 96.118 | 94.905 | 95.898 | 77.24 | 71.133 | 72.241 | 70.218 | 56.418 | 59.483 | 54.397 | 56.334 | 59.436 | 43.629 | 44.536 | 32.772 | 38.715 | 30.828 | 29.514 | 25.557 | 24.409 | 27.608 | 27.434 | 24.07 | 0 | 23.848 | 21.71 | 21.281 | 21.104 | 21.202 | 20.479 |
Voorraad
| 43.207 | 48.267 | 60.381 | 67.549 | 61.479 | 68.254 | 57.195 | 64.741 | 64.011 | 43.273 | 31.214 | 30.195 | 32.275 | 30.802 | 26.993 | 25.658 | 22.53 | 20.336 | 18.987 | 18.354 | 17.126 | 17.235 | 15.581 | 15.542 | 15.722 | 15.722 | 15.293 | 15.151 | 14.927 | 14.935 | 14.765 | 13.495 |
Overige vlottende activa
| 19.005 | 33.923 | 3.207 | 10.904 | 7.132 | 2.286 | 2.061 | 4.21 | 2.237 | 3.372 | 10.914 | 14.569 | 11.807 | 13.74 | 10.958 | 8.268 | 11.297 | 9.331 | 10.998 | 12.577 | 9.796 | 10.983 | 1.843 | 1.466 | 1.662 | 0 | 1.862 | 1.623 | 1.11 | 1.496 | 1.348 | 1.506 |
Totaal vlottende activa
| 208.922 | 208.898 | 196.412 | 200.666 | 186.642 | 177.36 | 164.128 | 177.811 | 171.888 | 133.659 | 122.956 | 121.006 | 129.1 | 128.743 | 96.024 | 97.16 | 86.475 | 73.657 | 65.494 | 65.367 | 55.864 | 55.891 | 48.93 | 49.582 | 45.622 | 45.622 | 47.441 | 43.077 | 40.513 | 38.512 | 38.284 | 35.717 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 208.396 | 213.018 | 210.2 | 208.321 | 207.698 | 208.125 | 204.046 | 149.257 | 168.188 | 173.015 | 109.67 | 109.901 | 110.482 | 90.788 | 81.01 | 76.828 | 70.617 | 66.196 | 65.585 | 61.554 | 57.335 | 50.835 | 45.185 | 40.788 | 39.171 | 39.169 | 37.125 | 35.485 | 33.285 | 32.099 | 31.107 | 30.983 |
Goodwill
| 208.628 | 216.993 | 225.66 | 222.85 | 217.61 | 198.875 | 184.135 | 161.692 | 150.356 | 151.584 | 148.521 | 143.358 | 133.252 | 106.788 | 69.82 | 55.439 | 22.889 | 22.456 | 21.903 | 18.935 | 17.757 | 18.564 | 15.214 | 14.528 | 14.528 | 14.528 | 14.528 | 13.531 | 11.136 | 9.827 | 0 | 9.827 |
Immateriële activa
| 8.837 | 7.903 | 233.872 | 230.989 | 226.08 | 205.32 | 191.281 | 169.652 | 157.972 | 159.749 | 7.463 | 6.433 | 5.768 | 5.352 | 4.584 | 3.785 | 3.668 | 3.755 | 3.785 | 4.27 | 3.376 | 2.997 | 3.001 | 2.999 | 2.608 | 2.391 | 2.699 | 2.451 | 1.312 | 1.272 | 0 | 1.14 |
Goodwill en immateriële activa
| 217.465 | 224.896 | 459.532 | 453.839 | 443.69 | 404.195 | 375.416 | 331.344 | 308.328 | 311.333 | 155.984 | 149.791 | 139.02 | 112.14 | 74.404 | 59.224 | 26.557 | 26.211 | 25.688 | 23.205 | 21.133 | 21.561 | 18.215 | 17.527 | 17.136 | 16.919 | 17.227 | 15.982 | 12.448 | 11.099 | 11.151 | 10.967 |
Langetermijnbeleggingen
| 9.427 | 0.949 | 7.378 | 8.171 | 4.729 | 2.413 | 2.209 | 5.959 | 1.717 | 5.08 | 0.9 | 0.891 | 0.844 | 0.907 | 2.544 | 2.601 | 1.659 | 0.191 | 0.271 | 0.628 | 0.066 | 0.138 | 0.005 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.858 | 2.122 | 5.19 | 4.039 | 3.735 | 3.901 | 3.735 | 3.243 | 2.966 | 2.59 | 1.352 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.001 | 9.48 | -221.632 | -218.628 | -213.942 | -195.284 | -180.423 | -106.638 | -147.089 | -151.584 | -1.352 | -260.583 | -0.015 | -203.835 | -157.958 | -138.653 | -98.833 | -92.598 | -91.544 | -85.387 | -78.534 | 2.849 | 2.686 | 2.508 | 2.291 | -56.098 | 1.828 | 1.852 | 1.793 | 1.778 | 1.726 | 1.596 |
Totaal niet-vlottende activa
| 438.145 | 450.465 | 460.668 | 455.742 | 445.91 | 423.35 | 404.983 | 383.165 | 334.11 | 340.434 | 266.554 | 260.583 | 250.346 | 203.835 | 157.958 | 138.653 | 98.833 | 92.598 | 91.544 | 85.387 | 78.534 | 75.383 | 66.086 | 60.823 | 58.598 | 56.098 | 56.18 | 53.319 | 47.526 | 44.976 | 43.984 | 43.546 |
Totaal activa
| 647.067 | 659.363 | 657.08 | 656.408 | 632.552 | 600.71 | 569.111 | 560.976 | 505.998 | 474.093 | 395.665 | 385.828 | 383.909 | 336.527 | 257.737 | 239.268 | 188.491 | 169.134 | 159.779 | 153.723 | 137.297 | 131.274 | 115.016 | 110.405 | 104.22 | 104.22 | 103.621 | 96.396 | 88.039 | 83.488 | 82.268 | 79.263 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 77.021 | 73.042 | 73.059 | 74.15 | 63.794 | 74.718 | 64.986 | 66.933 | 58.337 | 50.527 | 48.938 | 43.926 | 46.056 | 49.292 | 33.124 | 32.872 | 31.942 | 33.633 | 27.557 | 27.895 | 25.203 | 27.065 | 21.672 | 20.077 | 19.299 | 19.299 | 20.032 | 17.293 | 15.896 | 16.05 | 0 | 12.024 |
Kortlopende schulden
| 65.92 | 47.777 | 92.281 | 67.848 | 55.948 | 49.681 | 32.3 | 47.029 | 28.298 | 31.944 | 18.126 | 11.039 | 12.791 | 13.595 | 13.771 | 9.479 | 40.759 | 20.406 | 22.304 | 18.977 | 17.054 | 12.083 | 12.581 | 11.015 | 11.156 | 0 | 20.81 | 10.506 | 16.273 | 15.31 | 10.116 | 10.669 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.238 | 0 | 18.365 | 16.598 | 17.444 | 13.142 | 13.142 | 10.818 | 0 | 8.325 | 8.325 | 7.556 | 0 | 0 | 7.051 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 17.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.126 | -11.039 | -12.791 | -13.595 | -13.771 | -9.479 | -40.759 | -20.406 | -22.304 | -18.977 | -17.054 | 0 | 8.659 | 8.595 | 7.837 | 0 | 0 | -17.293 | 0 | 0 | 0 | -12.024 |
Overige kortlopende verplichtingen
| 73.265 | -13.259 | -13.414 | -10.545 | -8.532 | -12.656 | -14.337 | -12.228 | -2.071 | -1.76 | 28.35 | 16.645 | 11.895 | -2.978 | 10.243 | -12.514 | 11.151 | -9.699 | -1.296 | -6.242 | -6.32 | -12.745 | -27.011 | -25.432 | -25.319 | 1.23 | -19.717 | 0.977 | -15.606 | -15.727 | 24.372 | 7.161 |
Totaal kortlopende verplichtingen
| 216.206 | 198.069 | 224.985 | 205.603 | 175.004 | 186.461 | 147.935 | 168.667 | 142.901 | 131.238 | 126.226 | 104.497 | 104.007 | 107.844 | 76.491 | 71.595 | 91.633 | 75.011 | 66.96 | 62.69 | 54.904 | 53.468 | 45.898 | 42.657 | 39.828 | 39.828 | 41.157 | 35.827 | 32.459 | 31.683 | 34.488 | 29.854 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 342.727 | 312.362 | 275.342 | 297.791 | 296.965 | 258.875 | 253.618 | 242.93 | 231.412 | 211.009 | 193.23 | 201.886 | 199.585 | 157.924 | 114.883 | 102.956 | 34.542 | 35.201 | 35.949 | 35.602 | 30.055 | 29.549 | 21.972 | 22.928 | 20.39 | 19.287 | 20.494 | 18.609 | 15.775 | 12.161 | 10.013 | 12.505 |
Uitgestelde opbrengsten niet-vlottend
| 51.679 | 57.128 | 59.77 | 62.378 | 66.32 | 69.879 | 71.697 | 53.169 | 46.578 | 0 | 0 | 201.82 | 0 | 156.098 | 114.478 | 102.158 | 34.277 | 34.708 | 35.784 | 35.005 | 29.718 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.929 | 2.973 | 4.323 | 4.417 | 2.928 | 2.959 | 2.086 | 1.923 | 1.6 | 0 | 0 | 0.066 | 0 | 1.826 | 0.405 | 0.798 | 0.265 | 0.493 | 0.165 | 0.597 | 0.337 | 0 | 0.494 | 0.525 | 0.605 | 0 | 0.598 | 0.557 | 0.273 | 0.344 | 0.023 | 0.06 |
Overige niet-vlottende verplichtingen
| -46.199 | 5.449 | 4.569 | 6.61 | 4.672 | 3.282 | 8.716 | 16.437 | 3.888 | 59.052 | -193.23 | -201.886 | -199.585 | -157.924 | -114.883 | -102.956 | -34.542 | -35.201 | -35.949 | -35.602 | -30.055 | 0.241 | 0.157 | 0.136 | 0.002 | -19.287 | 0.142 | 0.132 | 0.101 | 0.071 | 0.052 | 0.064 |
Totaal niet-vlottende verplichtingen
| 350.136 | 377.912 | 344.004 | 371.196 | 370.885 | 334.995 | 336.117 | 314.459 | 283.478 | 270.061 | 193.23 | 201.886 | 199.585 | 157.924 | 114.883 | 102.956 | 34.542 | 35.201 | 35.949 | 35.602 | 30.055 | 29.79 | 22.623 | 23.589 | 21.099 | 19.287 | 21.234 | 19.298 | 16.149 | 12.576 | 10.154 | 12.629 |
Totaal passiva
| 566.342 | 575.981 | 568.989 | 576.799 | 545.889 | 521.456 | 484.052 | 483.126 | 426.379 | 401.299 | 329.227 | 315.04 | 314.681 | 271.257 | 195.187 | 178.291 | 129.271 | 113.254 | 105.329 | 100.777 | 86.977 | 83.258 | 68.521 | 66.246 | 60.927 | 60.927 | 62.391 | 55.125 | 48.608 | 44.259 | 44.642 | 42.483 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 7.911 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.359 | 3.357 | 3.356 | 3.31 | 3.31 | 3.45 | 3.307 | 3.307 | 3.307 | 3.305 | 3.305 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 | 3.303 |
Ingehouden winsten
| 68.502 | 69.181 | 76.381 | 68.055 | 73.343 | 66.601 | 69.85 | 63.002 | 63.464 | 57.265 | 51.506 | 55.537 | 54.445 | 50.834 | 49.548 | 48.008 | 46.37 | 42.937 | 41.289 | 39.923 | 37.924 | 35.573 | 34.007 | 31.46 | 30.699 | 30.699 | 29.066 | 28.628 | 27.411 | 26.765 | 25.138 | 24.348 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | -0.057 | 12.262 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.582 | -62.143 | -58.442 | 0 | -52.134 | -49.735 | -45.563 | -42.377 | -40.039 | -39.662 |
Overige totale aandeelhoudersvermogen
| 7.911 | -0 | 7.911 | 7.911 | 7.911 | 8.151 | 8.151 | 8.309 | 8.896 | 8.957 | -3.625 | 8.938 | 8.938 | 9.186 | 9.071 | 9.082 | 9.08 | 8.988 | 9.037 | 9.033 | 8.996 | 9.029 | 76.661 | 71.384 | 67.612 | -34.002 | 60.861 | 58.832 | 54.275 | 51.538 | 49.224 | 48.791 |
Totaal eigen vermogen van aandeelhouders
| 79.772 | 80.449 | 87.648 | 79.276 | 84.564 | 78.202 | 81.308 | 74.618 | 75.667 | 69.47 | 63.448 | 67.778 | 66.686 | 63.323 | 61.922 | 60.393 | 58.753 | 55.228 | 53.629 | 52.259 | 50.223 | 47.905 | 46.389 | 44.004 | 43.172 | 34.002 | 41.096 | 41.028 | 39.426 | 39.229 | 37.626 | 36.78 |
Totaal eigen vermogen
| 80.725 | 83.382 | 88.091 | 79.608 | 86.663 | 79.253 | 85.059 | 77.85 | 79.619 | 72.794 | 66.438 | 70.788 | 69.228 | 65.27 | 62.55 | 60.977 | 59.22 | 55.88 | 54.45 | 52.946 | 50.32 | 48.016 | 46.495 | 44.159 | 43.293 | 34.002 | 41.23 | 41.271 | 39.431 | 39.229 | 37.626 | 36.78 |
Totaal passiva en aandeelhoudersvermogen
| 647.067 | 659.363 | 657.08 | 656.407 | 632.552 | 600.709 | 569.111 | 560.976 | 505.998 | 474.093 | 395.665 | 385.828 | 383.909 | 336.527 | 257.737 | 239.268 | 188.491 | 169.134 | 159.779 | 153.723 | 137.297 | 131.274 | 115.016 | 110.405 | 104.22 | 0 | 103.621 | 96.396 | 88.039 | 83.488 | 82.268 | 79.263 |