Berkeley Energia Limited
ASX:BKY.AX
0.35 (AUD) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 77.345 | 75.134 | 78.776 | 78.86 | 79.943 | 78.623 | 79.066 | 79.76 | 91.767 | 92.511 | 0.097 | 0.1 | 0.101 | 0.105 | 0.035 | 0.043 | 0.011 | 0.008 | 0.013 | 0.016 | 0.02 | 0.023 | 27.737 | 0.028 | 32.521 | 0.033 | 37.717 | 50.6 | 7.307 | 10.243 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 77.345 | 75.134 | 78.776 | 78.86 | 79.943 | 78.623 | 79.066 | 79.76 | 91.767 | 92.511 | 0.097 | 0.1 | 0.101 | 0.105 | 0.035 | 0.043 | 0.011 | 0.008 | 0.013 | 0.016 | 0.02 | 0.023 | 27.737 | 0.028 | 32.521 | 0.033 | 37.717 | 50.6 | 7.307 | 10.243 |
Nettovorderingen
| 0.49 | 0.824 | 0.88 | 0.747 | 0.977 | 1.279 | 1.506 | 1.411 | 1.436 | 1.521 | 1.661 | 0.003 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Voorraad
| -0.49 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -1.661 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.49 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | -0 | 0.002 | 0 | 0.001 | 0 | 0.007 | 0 | 0 | 0 | 0.001 | 0 | 0.796 | 0.001 | 0.598 | -0 | 0.707 | 0.7 | 1.07 | 0.193 |
Totaal vlottende activa
| 77.835 | 75.958 | 79.656 | 79.607 | 80.92 | 79.902 | 80.572 | 81.171 | 93.203 | 94.032 | 0.098 | 0.103 | 0.103 | 0.108 | 0.036 | 0.044 | 0.019 | 0.009 | 0.014 | 0.017 | 0.021 | 0.024 | 28.533 | 0.029 | 33.118 | 0.033 | 38.423 | 51.3 | 8.377 | 10.436 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.444 | 9.42 | 9.594 | 9.202 | 8.872 | 0 | 0.094 | 12.432 | 12.855 | 12.352 | 0.021 | 0.02 | 0.02 | 0.018 | 0.018 | 0.015 | 0.01 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 16.055 | 0.016 | 15.001 | 0.015 | 14.221 | 0.438 | 0.362 | 0.482 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.269 | 0 | 0 | 0 | 0 | 0 | 0 | 13.646 | 0 | 12.844 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.993 | 7.945 | 7.816 | 7.789 | 14.534 | 14.257 | 14.524 | 14.269 | 14.887 | 14.174 | 0 | 0 | 0 | 0 | 13.646 | 13.305 | 12.844 |
Langetermijnbeleggingen
| 0.105 | 0.106 | 0.107 | 0.091 | 0.097 | 0.167 | 0.123 | 0.634 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0.214 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.6 | 0 | 10.243 |
Overige niet-vlottende activa
| 0 | -0 | -0 | 0 | -0 | 0 | -0 | 8.221 | 8.91 | 8.233 | -0.021 | -0.02 | -0.02 | -7.993 | -7.945 | -7.816 | -7.789 | -14.534 | -14.257 | -14.524 | -14.269 | -14.887 | -14.103 | -0.016 | 0.058 | -0.015 | 0.101 | -50.6 | 0.136 | -10.243 |
Totaal niet-vlottende activa
| 9.549 | 9.526 | 9.701 | 9.293 | 8.969 | 0.167 | 0.217 | 21.287 | 21.765 | 21.241 | 0.021 | 0.02 | 0.02 | 0.018 | 0.018 | 0.015 | 0.01 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 16.126 | 0.016 | 15.059 | 0.015 | 14.322 | 14.2 | 13.802 | 13.54 |
Totaal activa
| 87.384 | 85.484 | 89.357 | 88.9 | 89.889 | 80.069 | 80.789 | 102.458 | 114.968 | 115.273 | 0.12 | 0.123 | 0.123 | 0.127 | 0.054 | 0.059 | 0.028 | 0.025 | 0.03 | 0.033 | 0.037 | 0.041 | 44.659 | 0.045 | 48.177 | 0.048 | 52.745 | 65.5 | 22.179 | 23.976 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1.916 | 0.799 | 1.221 | 0.774 | 1.005 | 1.573 | 1.767 | 0.971 | 1.158 | 0.977 | 0.002 | 0.001 | 0.001 | 0.006 | 0.005 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 2.173 | 0.002 | 1.354 | 0.001 | 0.988 | 1.146 | 4.158 | 1.653 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 89.305 | 0.283 | 40.383 | 35.972 | 15.477 | 69.552 | 97.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.305 | 0 | 0 | -35.972 | -15.477 | -69.552 | -97.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.564 | 0.564 | 0.82 | 0.581 | 1.251 | 1.007 | 98.086 | 98.126 | 77.316 | 0.894 | 0.038 | 0.016 | 0.075 | 0.113 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0.012 | 0 | 0.167 | 0.151 | 0 | 0.064 |
Totaal kortlopende verplichtingen
| 2.48 | 1.363 | 2.041 | 1.355 | 2.256 | 2.58 | 99.954 | 99.097 | 78.757 | 42.254 | 0.04 | 0.017 | 0.076 | 0.118 | 0.006 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 2.522 | 0.003 | 1.366 | 0.001 | 1.154 | 1.297 | 4.158 | 1.989 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2.48 | 1.363 | 2.041 | 1.355 | 2.256 | 2.58 | 99.954 | 99.097 | 78.757 | 42.254 | 0.04 | 0.017 | 0.076 | 0.118 | 0.006 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 2.522 | 0.003 | 1.366 | 0.001 | 1.154 | 1.297 | 4.158 | 1.989 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.358 | 0.955 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 206.404 | 206.404 | 206.404 | 206.404 | 206.404 | 263.6 | 169.862 | 169.827 | 169.829 | 169.844 | 0.17 | 0.17 | 0.17 | 0.168 | 0.168 | 0.168 | 0.13 | 0.12 | 0.119 | 0.119 | 0.119 | 0.119 | 119.062 | 0.119 | 119.062 | 0.119 | 118.931 | 117.624 | 65.579 | 58.618 |
Ingehouden winsten
| -120.877 | -121.067 | -117.82 | -117.296 | -116.584 | -184.44 | -187.455 | -165.081 | -132.502 | -95.237 | -0.09 | -0.063 | -0.124 | -0.16 | -0.12 | -0.11 | -0.104 | -0.096 | -0.09 | -0.086 | -0.083 | -0.08 | -76.956 | -0.077 | -73.289 | -0.073 | -67.925 | -56.893 | -53.2 | -41.464 |
Overige gereserveerde algehele resultaten
| -0.623 | -1.216 | -1.268 | -1.563 | -2.187 | -1.671 | -1.572 | -1.385 | -1.116 | -1.588 | -0.531 | -0.273 | 1.549 | 0.571 | 0.107 | 0.055 | 0.429 | -0.487 | -0.358 | -0.955 | -1.18 | 0.254 | -0.71 | 0 | 0 | 0 | -0.722 | -0.63 | 0 | -0.484 |
Overige totale aandeelhoudersvermogen
| -0.623 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.001 | -0 | -1.547 | -0.57 | -0.107 | -0.055 | -0.428 | -0 | -0 | -0.001 | -0.001 | -0.254 | 0.741 | 0 | 1.039 | 0.001 | 1.308 | 4.101 | 5.642 | 5.317 |
Totaal eigen vermogen van aandeelhouders
| 84.904 | 84.121 | 87.316 | 87.545 | 87.633 | 77.489 | -19.165 | 3.361 | 36.211 | 73.019 | 0.08 | 0.106 | 0.047 | 0.008 | 0.048 | 0.058 | 0.026 | 0.024 | 0.029 | 0.032 | 0.036 | 0.039 | 42.137 | 0.042 | 46.811 | 0.047 | 51.591 | 64.202 | 18.021 | 21.987 |
Totaal eigen vermogen
| 84.904 | 84.121 | 87.316 | 87.545 | 87.633 | 77.489 | -19.165 | 3.361 | 36.211 | 73.019 | 0.08 | 0.106 | 0.047 | 0.008 | 0.048 | 0.058 | 0.026 | 0.024 | 0.029 | 0.032 | 0.036 | 0.039 | 42.137 | 0.042 | 46.811 | 0.047 | 51.591 | 64.202 | 18.021 | 21.987 |
Totaal passiva en aandeelhoudersvermogen
| 87.384 | 85.484 | 89.357 | 88.9 | 89.889 | 80.069 | 80.789 | 102.458 | 114.968 | 115.273 | 119.92 | 123.351 | 123.048 | 126.5 | 54.197 | 59.117 | 28.411 | 25.127 | 29.862 | 33.369 | 36.981 | 40.912 | 44.659 | 0 | 48.177 | 0 | 52.745 | 65.5 | 22.179 | 23.976 |