
Brickworks Limited
ASX:BKW.AX
34.57 (AUD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.336 | -66.81 | -52.075 | 43.481 | 361.783 | 288.687 | 581.049 | 168.044 | 72.129 | 250.567 | 64.824 | 48.768 | 114.565 | 78.433 | 97.009 | 82.159 | 104.051 | 1.276 | 76.914 | 35.886 | 42.204 | 46.453 | 56.302 | 29.083 | 56.082 | 21.652 | 21.652 | 71.276 | 71.276 | 69.395 | 69.395 | 152.608 | 152.608 | 50.739 | 50.739 | 53.767 | 53.767 | 51.101 | 25.551 | 0 | 0 | 36.345 | 36.345 | 25.964 | 25.964 | 30.003 | 30.003 | 32.255 | 10.752 | 19.358 | 19.358 | 9.386 | 9.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.583 | 0.583 |
Afschrijvingen & Amortisatie
| 39.852 | 46.597 | 44.321 | 36.487 | 38.256 | 37.111 | 38.414 | 34.581 | 35.777 | 39.455 | 35.441 | 20.943 | 15.706 | 14.48 | 13.688 | 13.964 | 13.887 | 13.802 | 13.599 | 12.573 | 12.657 | 12.272 | 12.653 | 12.532 | 12.838 | 12.395 | 12.395 | 13.285 | 13.285 | 12.878 | 12.878 | 13.828 | 13.828 | 15.152 | 15.152 | 0 | 26.415 | 13.228 | 6.614 | 18.675 | 18.675 | 5.684 | 5.684 | 4.947 | 4.947 | 4.736 | 4.736 | 0 | 0 | 0 | 0 | 0 | 0 | 4.574 | 4.574 | 4.513 | 4.513 | 4.368 | 4.368 | 4.081 | 4.081 | 3.806 | 3.806 | 2.954 | 1.477 | 2.66 | 1.33 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.49 | 0 | 17.095 | 0 | -3.575 | 0 | -9.197 | 0 | 28.219 | 0 | 7.432 | 0 | -11.609 | 0 | 0.085 | 0 | 25.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 9.481 | 0 | 0 | 0 | 0 | 0 | 6.679 | 0 | 5.746 | 0 | 5.963 | 0 | 5.481 | 0 | 4.823 | 0 | 5.567 | 0 | 4.416 | 0 | 3.261 | 0 | 2.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -17.878 | 0 | 0 | 0 | 0 | 0 | -14.107 | 0 | 37.845 | 0 | -4.217 | 0 | 6.297 | 0 | -38.344 | 0 | -15.362 | 0 | 7.381 | 0 | -2.442 | 0 | -24.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 24.066 | 0 | 0 | 0 | 0 | 0 | -3.043 | 0 | 15.206 | 0 | 2.858 | 0 | 11.347 | 0 | -26.414 | 0 | -3.455 | 0 | -4.023 | 0 | -11.219 | 0 | -6.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -28.217 | 0 | 0 | 0 | 0 | 0 | -8.308 | 0 | 14.978 | 0 | -5.246 | 0 | -7.631 | 0 | -6.628 | 0 | -9.544 | 0 | 11.216 | 0 | 7.873 | 0 | -21.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -13.727 | 0 | 0 | 0 | 0 | 0 | -2.756 | 0 | 7.661 | 0 | -1.829 | 0 | 2.581 | 0 | -5.302 | 0 | -2.363 | 0 | 0.188 | 0 | 0.904 | 0 | 3.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.832 | 78.955 | 61.452 | 44.042 | -277.422 | -183.822 | -479.903 | -69.727 | 39.707 | -135.321 | -47.01 | 30.446 | -65.462 | -7.986 | -36.454 | 2.973 | -68.091 | 51.244 | 1.467 | 5.143 | 12.992 | -12.902 | -15.115 | -0.204 | -42.293 | -1.799 | -1.799 | -40.049 | -40.049 | -9.019 | -9.019 | -100.452 | -100.452 | -31.314 | -31.314 | -53.767 | -80.182 | -18.065 | -9.032 | 14.646 | 14.646 | -42.028 | -42.028 | -9.889 | -9.889 | -19.673 | -19.673 | -32.255 | -10.752 | -19.358 | -19.358 | -9.386 | -9.386 | 6.991 | 6.991 | 6.576 | 6.576 | 10.924 | 10.924 | 5.251 | 5.251 | 10.358 | 10.358 | 10.781 | 5.391 | 7.123 | 3.562 | 0 | 0 | -0.583 | -0.583 |
Kasstroom uit Operationele Activiteiten
| 59.356 | 50.345 | 53.698 | 51.036 | 46.105 | 67.754 | 62.732 | 63.736 | 76.059 | 92.886 | -17.627 | 58.271 | 64.809 | 96.705 | 74.243 | 65.575 | 49.847 | 56.527 | 91.98 | 65.399 | 67.853 | 46.642 | 53.84 | 19.396 | 26.627 | 32.248 | 32.248 | 44.511 | 44.511 | 73.254 | 73.254 | 65.984 | 65.984 | 34.577 | 34.577 | 0 | 0 | 46.265 | 23.132 | 33.321 | 33.321 | 29.864 | 29.864 | 21.022 | 21.022 | 15.066 | 15.066 | 0 | 0 | 0 | 0 | 0 | 0 | 11.565 | 11.565 | 11.089 | 11.089 | 15.292 | 15.292 | 9.332 | 9.332 | 14.164 | 14.164 | 13.735 | 6.868 | 9.783 | 4.891 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.026 | -38.23 | -36.189 | -59.883 | -55.9 | -96.053 | -43.291 | -55.884 | -64.024 | -46.708 | -57.453 | -31.418 | -17.681 | -17.677 | -25.79 | -24.786 | -36.572 | -35.023 | -19.775 | -30.521 | -30.164 | -19.764 | -23.278 | -16.832 | -9.658 | -14.456 | -14.456 | -17.828 | -17.828 | -12.596 | -12.596 | -9.124 | -9.124 | -24.087 | -24.087 | -25.872 | -25.872 | -27.461 | -13.73 | -20.204 | -20.204 | -6.941 | -6.941 | -10.34 | -10.34 | -5.739 | -5.739 | -14.973 | -4.991 | -3.509 | -3.509 | -2.057 | -2.057 | -1.518 | -1.518 | -2.859 | -2.859 | -3.992 | -3.992 | -4.467 | -4.467 | -11.312 | -11.312 | -6.207 | -3.104 | -3.742 | -1.871 | 0 | 0 | 0 | 0 |
Netto Overnames
| 3.262 | -2.247 | -1.097 | 26.021 | 0.885 | 213.689 | -61.157 | 9.918 | 4.305 | -30.3 | -58.577 | -1.026 | -141.276 | 0 | -13.308 | -3.195 | 0 | -2.933 | -0.388 | 0 | -5.495 | 0 | 0 | -3.955 | 0 | 0 | -19.726 | 0 | -17.11 | 0 | -53.087 | 0 | -0.878 | 0 | -16.909 | 0 | -40.025 | 0 | 0 | 0 | -312.708 | 0 | 0 | 0 | -5.631 | 0 | -6.658 | 0 | 0 | 0 | -1.429 | 0 | -0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -8.482 | -2.751 | -0.736 | -29.174 | -5.549 | -2.175 | 0 | -8.05 | -14.604 | -0.111 | -15.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.412 | -0.412 | -0.039 | -0.039 | -1.577 | -1.577 | -8.051 | -8.051 | -4.145 | -4.145 | -0.212 | -0.212 | -6.159 | -6.159 | -0.739 | -0.369 | -5.207 | -5.207 | -2.288 | -2.288 | -44.465 | -44.465 | -4.526 | -4.526 | -9.134 | -3.045 | -9.311 | -9.311 | -6.909 | -6.909 | -3.147 | -3.147 | -2.614 | -2.614 | -4.304 | -4.304 | -0.83 | -0.83 | -1.254 | -1.254 | -0.109 | -0.054 | -0.459 | -0.23 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 117.303 | 0 | 28.289 | 0 | 63.332 | 0 | 6.472 | 35.14 | 58.688 | 14.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.9 | 0.003 | 0.003 | 1.252 | 1.252 | 21.966 | 21.966 | 0 | -0.466 | 0 | -0.005 | 1.547 | 0.774 | 1.976 | 1.976 | 2.741 | 2.741 | 2.65 | 2.65 | 2.268 | 2.268 | 2.418 | 0.806 | 1.031 | 1.031 | 0.669 | 0.669 | 3.982 | 3.982 | 0.274 | 0.274 | 0.135 | 0.135 | 3.011 | 3.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 23.333 | 1.954 | 116.734 | 0 | -28.289 | 0 | 0.856 | 5.641 | -6.145 | 29.06 | 4.515 | -0.702 | 209.716 | -37.641 | -9.314 | 0.515 | -2.66 | 0.343 | 10.42 | -0.168 | -0.247 | 2.538 | 15.369 | 6.135 | 4.432 | 44.843 | -40.923 | 63.913 | -59.269 | 92.648 | -86.484 | 57.286 | -12.89 | 58.875 | -26.269 | 56.33 | -47.396 | 72.917 | 36.458 | 56.757 | -51.236 | 8.174 | 8.174 | 73.177 | -67.795 | 23.063 | -22.873 | -18.792 | 21.085 | 31.347 | -29.286 | 25.765 | -23.628 | 12.247 | 12.247 | 16.287 | -14.586 | 23.452 | -23.174 | 11.618 | -11.089 | 26.73 | 26.73 | 20.051 | 10.025 | 13.983 | 6.992 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 5.569 | -47.005 | 79.448 | -34.598 | -84.189 | 112.087 | -106.623 | -45.966 | -67.769 | -56.472 | -116.141 | -33.648 | 50.759 | -55.318 | -48.412 | -27.466 | -39.232 | -37.613 | -9.743 | -30.689 | -35.906 | -17.226 | -7.909 | -14.652 | -5.226 | 32.248 | -73.243 | 44.511 | -95.78 | 73.254 | -158.966 | 65.984 | -5.071 | 34.577 | -67.943 | 24.3 | -119.456 | 46.265 | 23.132 | 33.321 | -387.379 | 1.686 | 1.686 | 21.022 | -125.581 | 15.066 | -37.528 | -40.481 | 13.855 | 19.557 | -42.504 | 17.469 | -32.906 | 11.565 | 11.565 | 11.089 | -19.785 | 15.292 | -31.335 | 9.332 | -13.376 | 14.164 | 14.164 | 13.735 | 6.868 | 9.783 | 4.891 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 8.801 | 0 | -5.783 | 44.66 | 58.285 | -106.075 | 38.57 | 0 | -46.909 | 0 | 167.24 | 0 | 4.876 | 0 | 23 | 0 | 33 | 0 | -25 | 0 | 8 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 2 | 0 | 42 | 0 | 96.983 | 0 | 0 | 0 | 137.998 | -5 | -5 | 0 | 72.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.023 | 0 | -0.013 | -0.018 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.775 | 55.069 | 0 | 0 | 0 | 0 | 86.99 | 86.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.9 | 80.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.726 | 32.863 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -80.378 | 0 | -54.987 | -32.848 | -14.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.069 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -65.766 | -36.612 | -64.021 | -35.016 | -62.42 | -33.391 | -60.71 | -31.836 | -52.096 | -29.988 | -56.976 | -28.456 | -53.918 | -26.893 | -50.799 | -25.28 | -47.586 | -23.798 | -44.621 | -22.261 | -41.553 | -20.725 | -39.971 | -19.955 | -39.911 | -29.883 | -29.883 | -29.883 | -29.883 | -29.079 | -29.079 | -25.911 | -25.911 | -25.544 | -25.544 | -24.548 | -24.548 | -21.231 | -10.615 | -30.54 | -30.54 | -10.538 | -10.538 | -9.55 | -9.55 | -15.148 | -15.148 | -18.77 | -6.257 | -11.526 | -11.526 | -9.88 | -9.88 | -6.586 | -6.586 | -8.233 | -8.233 | -9.88 | -9.88 | -8.233 | -8.233 | -6.586 | -6.586 | -6.586 | -3.293 | -4.94 | -2.47 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.027 | -36.605 | -0.015 | -22.242 | 0 | -12.593 | 0 | 38.081 | 20 | 145.755 | -13.869 | -11.605 | 0 | -11 | 0 | -20 | 0 | 0 | 0 | -9 | 0 | -3.56 | 0 | 23.17 | 15.115 | 62.131 | -61.931 | 74.394 | -75.108 | 102.333 | -123.513 | 91.894 | -254.845 | 60.12 | -63.394 | 48.848 | -51.338 | 67.495 | 33.748 | 63.861 | -73.994 | -1.8 | -1.8 | 30.572 | -24.922 | 30.214 | -30.214 | -20.112 | 20.112 | 31.083 | -31.083 | 27.348 | -27.348 | 18.151 | 18.151 | 19.322 | -19.322 | 25.171 | -25.171 | 17.564 | -17.564 | 20.75 | 20.75 | 20.321 | 10.161 | 14.722 | 7.361 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -56.992 | -73.217 | -69.819 | -12.598 | -4.158 | -152.059 | -22.153 | 6.245 | -79.131 | 115.767 | 96.395 | -40.061 | -49.042 | -37.893 | -27.799 | -45.28 | -14.586 | -23.798 | -69.621 | -31.261 | -33.553 | -24.285 | -48.971 | 3.215 | -24.796 | 32.248 | -91.813 | 44.511 | -105 | 73.254 | -78.612 | 65.984 | -278.756 | 34.577 | -46.938 | 24.3 | 21.098 | 46.265 | 23.132 | 33.321 | 220.597 | -17.338 | -17.338 | 21.022 | 37.924 | 15.066 | -45.362 | -38.882 | 13.855 | 19.557 | -42.609 | 17.469 | -37.228 | 11.565 | 11.565 | 11.089 | -27.555 | 15.292 | -35.051 | 9.332 | -25.797 | 14.164 | 14.164 | 13.735 | 6.868 | 9.783 | 4.891 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.197 | -0.673 | 0.232 | -67.515 | -0.165 | -106.032 | 4.469 | 0.678 | -1.136 | -4.018 | 1.438 | 2.752 | -0.126 | -21.167 | 19.641 | -19.641 | 30.783 | -30.783 | 23.051 | -23.051 | 21.208 | -21.208 | 19.117 | -33.376 | -33.376 | -114.776 | 114.776 | -144.901 | 144.901 | -192.042 | 192.042 | -207.897 | 207.897 | -92.017 | 92.017 | 0 | 0 | -138.544 | -69.272 | -116.712 | 116.712 | -0.006 | -0.006 | -64.85 | 64.85 | -56.511 | 56.511 | 0 | 0 | 0 | 0 | 0 | 0 | -30.189 | -30.189 | -34.758 | 34.758 | -48.484 | 48.484 | -28.918 | 28.918 | -47.324 | -47.324 | -35.826 | -17.913 | -35.231 | -17.615 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 71.704 | -70.55 | 63.559 | 5.89 | -42.408 | 27.833 | -61.575 | 24.693 | -71.977 | 148.163 | -35.935 | -12.686 | 66.4 | -17.673 | 17.673 | -26.812 | 26.812 | -35.667 | 35.667 | -19.602 | 19.602 | -16.077 | 16.077 | -6.379 | 7.52 | -9.016 | -36.064 | -5.684 | -22.736 | 13.859 | 55.437 | -4.973 | -19.892 | 5.857 | 23.426 | -0.29 | -1.16 | 0.125 | 0.125 | -8.375 | -33.498 | 7.103 | 7.103 | -0.893 | -3.571 | -5.657 | -22.626 | 3.768 | 0.942 | -1.721 | -6.885 | -0.065 | -0.259 | 2.252 | 2.252 | -0.746 | -2.985 | -1.305 | -5.219 | -0.462 | -1.846 | -2.416 | -2.416 | 2.69 | 2.69 | -2.942 | -2.942 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 71.704 | 62.574 | 133.124 | 69.565 | 63.675 | 106.083 | 78.25 | 139.825 | 115.132 | 187.109 | 38.946 | 74.881 | 87.567 | 0 | 17.673 | 0 | 26.812 | 0 | 35.667 | 0 | 19.602 | 0 | 16.077 | 4.779 | 11.158 | 3.638 | 14.553 | 12.654 | 50.617 | 18.338 | 73.353 | 4.479 | 17.916 | 9.452 | 37.808 | 3.596 | 14.382 | 3.886 | 3.886 | 1.607 | 6.426 | 9.981 | 9.981 | 2.878 | 11.513 | 3.771 | 15.084 | 37.71 | 9.428 | 8.486 | 33.942 | 10.207 | 40.827 | 10.272 | 10.272 | 8.019 | 32.077 | 8.766 | 35.062 | 10.07 | 40.281 | 10.532 | 10.532 | 12.948 | 12.948 | 10.258 | 10.258 | 0 | 0 | 0 | 0 |