Brickworks Limited

ASX:BKW.AX

27.29 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42004 Q42003 Q42002 Q42001 Q42000 Q41999 Q41997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 62.574133.12469.56563.675106.08378.25139.825115.132187.10938.94674.88187.56721.16717.67319.64126.81230.78335.66723.05119.60221.20816.07719.11711.15814.55350.61773.35317.91637.80814.38215.5426.42639.9241.6415.0843.85233.94241.086
Kortetermijnbeleggingen 0.8281.1780.4170000000000000000000.0320.0290.0180.0110.0140.0150.0230.030.0870.0910.3640.9841.0573.4472.8712.3612.314
Liquide middelen en kortetermijnbeleggingen 62.574134.30269.56563.675106.08378.25139.825115.132187.10938.94674.88187.56721.16717.67319.64126.81230.78335.66723.05119.60221.20816.10919.14611.17614.56450.63173.36817.93937.83814.46915.6336.7940.9082.69718.5316.72336.30343.4
Nettovorderingen 128.69598.887149.803130.459157.269128.055132.44791.045130.925110.581141.723111.854102.056110.333113.17493.83893.58587.43699.62682.13192.43775.27586.63172.95579.35483.63998.76168.74783.42898.96988.55281.31724.20434.48118.14423.79517.80312.972
Voorraad 355.157341.1319.122343.543327.202335.045285.392284.512278.148289.403247.106236.761214.487199.856195.72200.412198.046188.744184.161181.234189.563188.271184.606180.389163.141153.575139.265147.292137.935185.567118.66578.00828.20226.13525.16310.1418.85224.57
Overige vlottende activa 14.22828.37726.7243.46935.70416.47224.53523.77141.23437.43131.31446.25830.7639.79528.44411.85221.7549.11510.0149.43214.1568.51714.559.46318.46910.85815.99955.48199.9524.6754.6551.9013.6731.4410.74334.2990-0.884
Totaal vlottende activa 560.654602.666565.21581.146626.258557.822579.863514.46637.416476.361495.024482.44368.473337.657356.979332.914344.168320.962316.852292.399317.364288.172304.933273.983275.528298.703327.393289.459359.153303.68227.505168.01696.98764.75462.58174.95772.95880.058
Niet-vlottende activa:
Materiële vaste activa, netto 913.3361,028.1771,007.578975.972968.5291,005.603912.091786.412763.544755.44597.571560.151510.493515.628498.755508.723488.454482.514477.57454.387431.842434.07429.86435.801450.201450.52432.069399.809500.203551.959522.257541.684217.838226.132208.573198.609193.164189.633
Goodwill 72.0440101.6250100.2520160.9970161.2050157.9430204.0590203.3930200.1530242.616242.616252.6610252.6610252.947279.339277.31265.178264.535261.454241.669244.557000000
Immateriële activa 30.831145.298144.437140.806141.51195.624180.807180.263178.523179.70320.709181.14512.071216.0639.447208.2629.471252.5569.4959.50716.309269.04116.367269.39916.5396.3116.616.9216.9786.8547.1412.754000000
Goodwill en immateriële activa 102.875145.298246.062140.806241.762195.624341.804180.263339.728179.703178.652181.145216.13216.063212.84208.262209.624252.556252.111252.123268.97269.041269.028269.399269.486285.65283.92272.099271.513268.308248.81247.311000000
Langetermijnbeleggingen 4,259.1434,173.5924,413.2834,336.4123,829.4773,180.572,347.2222,216.3422,246.4211,882.9871,814.4891,772.8751,772.6851,709.3961,644.0291,570.3111,462.831,429.11,455.6731,444.5161,423.2991,382.7771,358.7421,329.0911,257.4781,235.041,212.8691,164.302774.904681.519584.213289.694385.83376.417274.337234.855223.90451.483
Belastingvorderingen 00-101.6250-100.2520-160.9970-161.2058.4910000000000000000.2010.2010.232.31439.21638.12218.69354.5955.1032.5842.3462.071
Overige niet-vlottende activa 6.5676.9417.185.2316.9016.7215.8495.9367.0297.029-2,590.7127.248-2,499.3086.65-2,355.6247.998-2,160.90816.229-2,185.35427.124-2,124.11127.6598.233-2,034.2918.3018.3728.5339.4039.22222.83627.31731.8041.5740.80603.48700.8
Totaal niet-vlottende activa 5,281.9215,354.0085,572.4785,458.4214,946.4174,388.5183,445.9693,188.9533,195.5172,833.652,590.7122,521.4192,499.3082,447.7372,355.6242,295.2942,160.9082,180.3992,185.3542,178.152,124.1112,113.5472,065.8632,034.2911,985.4661,979.7831,937.5921,845.8131,588.1561,563.8381,420.7191,129.186610.242607.95488.013439.535419.414243.987
Totaal activa 5,842.5755,956.6746,137.6886,039.5675,572.6754,946.344,025.8323,703.4133,832.9333,310.0113,092.9843,003.8592,875.1372,785.3942,719.9032,628.2082,517.2112,501.3612,518.5172,470.5492,468.62,401.7192,370.7962,330.1932,260.9942,278.4862,264.9852,135.2721,947.3091,867.5181,648.2241,297.202707.229672.704550.594514.492492.372324.045
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 138.102110.216136.032134.115149.249116.825124.766101.398128.46698.425128.27687.299107.90992.3110.10288.67681.59373.38788.33570.61482.01166.47473.80865.83773.02457.76864.1570.65556.05158.92255.84738.52211.4959.3839.36.9777.4096.142
Kortlopende schulden 52.97546.00546.8437.5754.8544.72668.23562.63129.66927.5340.642178.8660.5010.618000024.67934.10225.96931.1138.505000067262.86510652767080.2620000
Belastingschulden 0001.0366.3150.5940.41700068.335000000000000000000000000000
Uitgestelde opbrengsten 5.7934.7468.4659.2149.3679.7975.165.2326.7126.3587.0670-0.50100000-24.4450-25.54100.109000026.2235.801024.82415.23308.4370000
Overige kortlopende verplichtingen 88.54695.558122.357110.93105.90765.46574.86465.05568.03559.47664.545135.94269.24545.4850.11344.1963.90552.18670.46646.17249.56548.36439.40547.44132.14435.8534.59152.07957.89645.0656.61745.46513.95627.35821.22232.84925.35811.901
Totaal kortlopende verplichtingen 287.827261.271305.229292.865325.688237.407268.282234.316232.882191.793261.798411.112177.655138.398160.215132.866145.498125.573180.205150.888157.545145.948151.827113.278105.16893.61898.741189.734376.812209.982164.464159.98795.451117.00330.52239.82632.76718.043
Langlopende verplichtingen:
Langetermijnschulden 1,293.7511,295.2931,273.2141,212.3121,083.62919.606788.065644.056721.672574.239324.241154.023324.105335.21311.977331.616299.224304.143299.239304.249302.587300.952299.566303.484298.574297.929300333300414.225323.585200000000
Uitgestelde opbrengsten niet-vlottend 0559.77810.608560.635504.213232.168173.55179.40782.98477.1332.48036.144049.64087.4970103.4050102.7080000000014.64248.3750000000
Uitgestelde belastingverplichtingen niet-vlottend 821.217863.817941.028942.266840.935754.024441.472401.686417.487321.572299.9590289.8830265.8860217.5470200.9860199.8790171.2210165.713184.041188.942215.514141.421155.714135.34421.3620.6018.1889.24310.27112.94512.462
Overige niet-vlottende verplichtingen 58.008924.79257.2011,003.7762.437800.46248.266446.84756.881360.05439.628305.17512.41612.04213.98513.56916.457219.699-195.834218.0050199.35128.283-303.48428.93127.15227.36825.57615.6070.241.3221.1374.0763.3581.5491.2510.6160.384
Totaal niet-vlottende verplichtingen 2,172.9762,220.0852,271.4432,216.0821,986.9921,720.0681,277.8031,090.9031,196.04934.293332.439459.198326.027633.227315.526591.829305.044523.842304.391522.254302.587500.303499.07303.484493.218509.122516.31574.09457.028584.821508.624242.4994.67711.54610.79211.52213.56112.846
Totaal passiva 2,460.8032,481.3562,576.6722,508.9472,312.681,957.4751,546.0851,325.2191,428.9221,126.086925.626870.31804.059771.625752.063724.695678.726649.415694.267673.142672.104646.251650.897622.516598.386602.74615.051763.824833.84794.803673.088402.486100.128128.54941.31451.34846.32830.889
Eigen vermogen:
Preferente aandelen 00000000000000000000006.621000000000000000
Gewone aandelen 407.015413.736410.15410.523401.09401.09397.06396.956366.455366.455363.515363.515357.387357.387353.234353.235348.231348.23343.108343.108338.204338.203328.72335.341325.802325.018322.666146.521144.892145.426146.387302.168139.409139.409139.409139.409139.4092.634
Ingehouden winsten 2,784.1533,007.6932,995.6152,960.7882,710.7452,434.971,931.9991,849.2961,931.911,713.1541,656.9991,640.4381,540.3381,483.751,441.4711,379.8931,314.5521,332.5871,291.8681,274.0341,265.7451,236.0321,088.3381,200.51,052.381,054.332960.051871.355609.027547.295501.067336.726209.472141.44111.5197.15782.1740.31
Overige gereserveerde algehele resultaten 190.60462.828164.056169.743153.322165.805159.547145.282114.294117.955117.499147.779309.094189.272309.782187.263311.255186.249322.444192.866323.558191.284302.8410284.426296.396367.217353.572359.55379.994327.682255.822258.22263.306258.361226.578224.465250.212
Overige totale aandeelhoudersvermogen 0-8.939-8.805-10.434-5.162-13-8.859-51.944-63.471-63.704-12.286-38.463-209.905-16.64-212.795-92.073-135.553-15.12-133.17-12.601-131.011-10.051-6.621171.83600000000000000
Totaal eigen vermogen van aandeelhouders 3,381.7723,475.3183,561.0163,530.623,259.9952,988.8652,479.7472,378.1942,404.0112,183.9252,167.3582,133.5492,071.0782,013.7691,967.841,903.5131,838.4851,851.9461,824.251,797.4071,796.4961,755.4681,719.8991,707.6771,662.6081,675.7461,649.9341,371.4481,113.4691,072.715975.136894.716607.101544.155509.28463.144446.044293.156
Totaal eigen vermogen 3,381.7723,475.3183,561.0163,530.623,259.9952,988.8652,479.7472,378.1942,404.0112,183.9252,167.3582,133.5492,071.0782,013.7691,967.841,903.5131,838.4851,851.9461,824.251,797.4071,796.4961,755.4681,719.8991,707.6771,662.6081,675.7461,649.9341,371.4481,113.4691,072.715975.136894.716607.101544.155509.28463.144446.044293.156
Totaal passiva en aandeelhoudersvermogen 5,842.5755,956.6746,137.6886,039.5675,572.6754,946.344,025.8323,703.4133,832.9333,310.0113,092.9843,003.8592,875.1372,785.3942,719.9032,628.2082,515.8612,501.3612,518.5172,470.5492,468.62,401.7192,370.79602,260.9942,278.4862,264.9852,135.2721,947.3091,867.5181,648.2241,297.202707.229672.704550.594514.492492.372324.045