BK Technologies Corporation
AMEX:BKTI
12.9636 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.254 | 18.231 | 16.308 | 20.069 | 18.996 | 18.721 | 20.339 | 11.917 | 12.111 | 6.585 | 12.839 | 12.626 | 11.335 | 8.564 | 10.553 | 12.76 | 9.937 | 10.889 | 7.357 | 11.805 | 13.294 | 7.644 | 10.676 | 13.302 | 13.656 | 11.746 | 9.422 | 11.831 | 10.762 | 7.38 | 7.226 | 14.73 | 16.664 | 12.069 | 6.95 | 7.606 | 6.589 | 8.577 | 5.42 | 8.67 | 9.057 | 7.824 | 6.159 | 7.6 | 6.191 | 7.073 | 5.767 | 8.112 | 9.327 | 4.369 | 5.743 | 6.976 | 4.671 | 6.714 | 5.375 | 7.052 | 7.079 | 6.449 | 5.848 | 8.292 | 9.876 | 3.973 | 3.576 | 5.79 | 6.299 | 3.51 | 4.562 | 8.37 | 9.413 | 4.631 | 7.487 | 9.178 | 8.596 | 7.182 | 8.969 | 7.602 | 6.408 | 5.54 | 5.552 | 5.186 | 4.947 | 4.97 | 5.901 | 5 | 5.231 | 3.596 | 2.316 | 3.979 | 4.95 | 4.733 | 5.678 | 6.223 | 6.188 | 4.72 | 5.342 | 5.958 | 5.158 | 4.596 | 3.7 | 5.1 | 7.1 | 6.5 | 7.5 | 7.2 | 7.1 | 7.8 | 11.4 | 11 | 13.6 | 9.5 | 9.6 | 18.6 | 19.1 | 21.5 | 19.7 | 19.3 | 22.9 | 33.5 | 30.6 | 31.3 | 34.8 | 30 | 31.6 | 24.5 | 26.6 | 25.2 | 25.2 | 24.3 | 24.9 | 23.6 | 18.6 | 18.6 | 17.8 | 20.1 | 19.4 | 18.3 | 21.1 | 20.7 | 0.4 | 0.4 | 0.4 | 5.5 | 4.9 | 5 | 5.5 | 7.2 | 9 | 10.8 | 11.1 | 11 | 11.6 | 10.4 | 9.4 | 8.4 | 8.5 | 9.3 |
Kosten van de omzet
| 12.707 | 11.943 | 10.576 | 13.663 | 13.792 | 13.826 | 15.932 | 9.676 | 10.386 | 5.113 | 8.189 | 8.488 | 7.124 | 5.468 | 5.892 | 7.56 | 5.609 | 6.994 | 4.95 | 6.699 | 7.593 | 5.207 | 6.884 | 7.839 | 7.771 | 6.909 | 10.42 | 8.014 | 6.268 | 5.143 | 4.2 | 10.099 | 11.073 | 8.24 | 4.222 | 4.12 | 4.204 | 4.894 | 3.045 | 4.881 | 5.18 | 4.678 | 3.636 | 4.328 | 3.474 | 3.838 | 3.038 | 4.084 | 4.687 | 2.702 | 3.378 | 3.467 | 3.015 | 4.113 | 3.684 | 3.78 | 3.678 | 3.485 | 2.925 | 4.058 | 4.982 | 2.358 | 2.028 | 2.852 | 3.099 | 2.126 | 2.853 | 3.659 | 3.973 | 2.668 | 3.812 | 4.086 | 3.713 | 3.357 | 4.177 | 3.424 | 3.142 | 3.1 | 3.329 | 2.758 | 2.612 | 2.871 | 3.118 | 3.009 | 3.466 | 2.519 | 2.15 | 2.821 | 3.412 | 3.377 | 3.978 | 4.293 | 4.448 | 3.471 | 2.673 | 4.283 | 3.68 | 3.609 | 1.8 | 3.8 | 5.1 | 4.5 | 4.6 | 5.4 | 5.5 | 6.1 | 12.1 | 8.2 | 9.8 | 6.8 | 5.7 | 14.6 | 13.9 | 15.8 | 12.6 | 15.6 | 17.7 | 26.9 | 22.8 | 24.6 | 27 | 24.1 | 21.7 | 19.6 | 21.3 | 19.7 | 18.5 | 19.6 | 19.3 | 17.6 | 14.9 | 14.6 | 13.9 | 15.6 | 15.2 | 13.7 | 16.9 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7.547 | 6.288 | 5.732 | 6.406 | 5.204 | 4.895 | 4.407 | 2.241 | 1.725 | 1.472 | 4.65 | 4.138 | 4.211 | 3.096 | 4.661 | 5.2 | 4.328 | 3.895 | 2.407 | 5.106 | 5.701 | 2.437 | 3.792 | 5.463 | 5.885 | 4.837 | -0.998 | 3.817 | 4.494 | 2.237 | 3.026 | 4.631 | 5.591 | 3.829 | 2.728 | 3.486 | 2.385 | 3.683 | 2.375 | 3.789 | 3.877 | 3.146 | 2.523 | 3.272 | 2.717 | 3.235 | 2.729 | 4.028 | 4.64 | 1.667 | 2.365 | 3.509 | 1.656 | 2.601 | 1.691 | 3.272 | 3.401 | 2.964 | 2.923 | 4.234 | 4.894 | 1.615 | 1.548 | 2.938 | 3.2 | 1.384 | 1.709 | 4.711 | 5.44 | 1.963 | 3.675 | 5.092 | 4.883 | 3.825 | 4.792 | 4.178 | 3.266 | 2.44 | 2.223 | 2.428 | 2.335 | 2.099 | 2.783 | 1.991 | 1.765 | 1.077 | 0.166 | 1.158 | 1.538 | 1.356 | 1.7 | 1.93 | 1.74 | 1.249 | 2.669 | 1.675 | 1.478 | 0.987 | 1.9 | 1.3 | 2 | 2 | 2.9 | 1.8 | 1.6 | 1.7 | -0.7 | 2.8 | 3.8 | 2.7 | 3.9 | 4 | 5.2 | 5.7 | 7.1 | 3.7 | 5.2 | 6.6 | 7.8 | 6.7 | 7.8 | 5.9 | 9.9 | 4.9 | 5.3 | 5.5 | 6.7 | 4.7 | 5.6 | 6 | 3.7 | 4 | 3.9 | 4.5 | 4.2 | 4.6 | 4.2 | 3.9 | 0.4 | 0.4 | 0.4 | 5.5 | 4.9 | 5 | 5.5 | 7.2 | 9 | 10.8 | 11.1 | 11 | 11.6 | 10.4 | 9.4 | 8.4 | 8.5 | 9.3 |
Brutowinstmarge
| 0.373 | 0.345 | 0.351 | 0.319 | 0.274 | 0.261 | 0.217 | 0.188 | 0.142 | 0.224 | 0.362 | 0.328 | 0.372 | 0.362 | 0.442 | 0.408 | 0.436 | 0.358 | 0.327 | 0.433 | 0.429 | 0.319 | 0.355 | 0.411 | 0.431 | 0.412 | -0.106 | 0.323 | 0.418 | 0.303 | 0.419 | 0.314 | 0.336 | 0.317 | 0.393 | 0.458 | 0.362 | 0.429 | 0.438 | 0.437 | 0.428 | 0.402 | 0.41 | 0.431 | 0.439 | 0.457 | 0.473 | 0.497 | 0.497 | 0.382 | 0.412 | 0.503 | 0.355 | 0.387 | 0.315 | 0.464 | 0.48 | 0.46 | 0.5 | 0.511 | 0.496 | 0.406 | 0.433 | 0.507 | 0.508 | 0.394 | 0.375 | 0.563 | 0.578 | 0.424 | 0.491 | 0.555 | 0.568 | 0.533 | 0.534 | 0.55 | 0.51 | 0.44 | 0.4 | 0.468 | 0.472 | 0.422 | 0.472 | 0.398 | 0.337 | 0.299 | 0.072 | 0.291 | 0.311 | 0.286 | 0.299 | 0.31 | 0.281 | 0.265 | 0.5 | 0.281 | 0.287 | 0.215 | 0.514 | 0.255 | 0.282 | 0.308 | 0.387 | 0.25 | 0.225 | 0.218 | -0.061 | 0.255 | 0.279 | 0.284 | 0.406 | 0.215 | 0.272 | 0.265 | 0.36 | 0.192 | 0.227 | 0.197 | 0.255 | 0.214 | 0.224 | 0.197 | 0.313 | 0.2 | 0.199 | 0.218 | 0.266 | 0.193 | 0.225 | 0.254 | 0.199 | 0.215 | 0.219 | 0.224 | 0.216 | 0.251 | 0.199 | 0.188 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2 | 2.1 | 1.834 | 2.5 | 2.6 | 2.4 | 2.904 | 2.1 | 2.3 | 2.3 | 2.003 | 2 | 2.3 | 1.8 | 5.869 | 2 | 2 | 2 | 2.203 | 2.4 | 3.1 | 2.1 | 1.968 | 2.1 | 1.9 | 1.8 | 1.6 | 1.2 | 1.2 | 1 | 0.923 | 1.1 | 1.1 | 0.899 | 0.813 | 1 | 1 | 0.844 | 0.894 | 0.999 | 0.902 | 0.892 | 1.151 | 0.91 | 0.918 | 0.912 | 1.067 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 3.02 | 0 | 0 | 0 | 5.828 | 0 | 0 | 0 | 4.18 | 0 | 0 | 0 | 3.557 | 0 | 0 | 0 | 4.789 | 4.811 | 5.681 | 4.755 | 4.323 | 4.585 | 4.554 | 4.089 | 3.953 | 3.66 | 3.521 | 3.443 | 2.682 | 3.549 | 3.497 | 3.063 | 2.445 | 3.186 | 2.278 | 2.943 | 2.518 | 2.756 | 2.839 | 2.546 | 2.526 | 2.505 | 2.339 | 2.736 | 2.574 | 2.633 | 2.624 | 2.34 | 2.512 | 2.541 | 2.484 | 3.248 | 3.145 | 3.003 | 2.858 | 2.95 | 2.365 | 2.718 | 2.618 | 2.467 | 2.443 | 2.553 | 3.618 | 3.504 | 2.791 | 2.97 | 3.184 | 2.609 | 2.709 | 3.496 | 3.191 | 2.473 | 2.46 | 2.319 | 2.422 | 1.95 | 1.749 | 1.847 | 1.875 | 1.69 | 1.845 | 1.593 | 1.546 | 1.366 | 2.117 | 1.489 | 1.46 | 1.41 | 1.548 | 1.528 | 1.462 | 1.388 | 1.618 | 1.907 | 1.886 | 1.526 | 2.2 | 1.7 | 1.9 | 1.8 | 4 | 2 | 2.2 | 1.7 | 3.9 | 2.5 | 3 | 2.5 | 2.6 | 3.9 | 4 | 4.4 | 5.2 | 4.2 | 4.5 | 5 | 0 | 4.9 | 5.9 | 5.3 | 0 | 3.6 | 4.3 | 6.2 | 0 | 4.1 | 3.7 | 3.8 | 0 | 3 | 3.2 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.478 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.424 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.522 | 3.205 | 3.498 | 5.812 | 5.988 | 5.882 | 5.973 | 4.632 | 5.405 | 4.916 | 4.423 | 4.508 | 4.553 | 3.973 | 3.771 | 4.158 | 4.364 | 4.743 | 4.789 | 4.811 | 5.681 | 4.755 | 4.324 | 4.585 | 4.554 | 4.089 | 3.953 | 3.66 | 3.521 | 3.443 | 2.683 | 3.549 | 3.497 | 3.063 | 2.445 | 3.186 | 2.278 | 2.943 | 2.518 | 2.756 | 2.839 | 2.546 | 2.526 | 2.505 | 2.339 | 2.736 | 2.574 | 2.633 | 2.624 | 2.34 | 2.512 | 2.541 | 2.484 | 3.248 | 3.145 | 3.003 | 2.858 | 2.95 | 2.365 | 2.718 | 2.618 | 2.467 | 2.443 | 2.553 | 3.618 | 3.504 | 2.791 | 2.97 | 3.184 | 2.609 | 2.709 | 3.496 | 3.191 | 2.473 | 2.46 | 2.319 | 2.422 | 1.95 | 1.749 | 1.847 | 1.875 | 1.69 | 1.845 | 1.593 | 1.546 | 1.366 | 2.117 | 1.489 | 1.46 | 1.41 | 1.548 | 1.528 | 1.462 | 1.388 | 1.618 | 1.907 | 1.886 | 1.526 | 2.2 | 1.7 | 1.9 | 1.8 | 4 | 2 | 2.2 | 1.7 | 3.9 | 2.5 | 3 | 2.5 | 2.6 | 3.9 | 4 | 4.4 | 5.2 | 4.2 | 4.5 | 5 | 6.4 | 4.9 | 5.9 | 5.3 | 5.5 | 3.6 | 4.3 | 6.2 | 7.2 | 4.1 | 3.7 | 3.8 | 2.9 | 3 | 3.2 | 3.4 | 1.9 | 3.8 | 3.2 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.035 | -0.018 | -0.001 | -0.031 | -0.025 | -0.026 | -0.03 | -0.057 | -0.028 | 0.019 | -0.021 | -0.014 | -0.026 | -0.018 | -0.025 | -0.065 | -0.032 | -0.047 | -0.006 | -0.085 | -0.011 | -0.005 | -0.054 | -0.048 | -0.058 | -0.168 | 0.041 | 0.001 | -0.06 | -0.087 | -0.03 | 0 | 0.007 | 0.001 | -0.083 | -0.004 | 0.039 | 0.003 | -0.001 | 0.003 | -0.009 | 0.001 | 0.005 | 0 | 0.031 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 1.429 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0.2 | 0.2 | 0.2 | 1 | 0.2 | 0.9 | 0.7 | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 0.9 | 0.7 | 0.6 | 0.7 | 0.9 | 0.4 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | -65.8 | 0 | 0 | 0 | -53.6 | 0 | 0 | 0 | -42.7 | 0 | 0 |
Bedrijfskosten
| 5.522 | 5.305 | 5.332 | 5.812 | 5.988 | 5.882 | 5.973 | 4.632 | 5.405 | 4.916 | 4.423 | 4.508 | 4.553 | 3.973 | 3.771 | 4.158 | 4.364 | 4.743 | 4.789 | 4.811 | 5.681 | 4.755 | 4.324 | 4.585 | 4.554 | 4.089 | 3.953 | 3.66 | 3.521 | 3.443 | 2.683 | 3.549 | 3.497 | 3.063 | 2.445 | 3.186 | 2.278 | 2.943 | 2.518 | 2.756 | 2.839 | 2.546 | 2.526 | 2.505 | 2.339 | 2.736 | 2.574 | 2.633 | 2.624 | 2.34 | 2.512 | 2.541 | 2.484 | 3.248 | 3.145 | 3.003 | 2.858 | 2.95 | 2.365 | 2.718 | 2.618 | 2.467 | 2.443 | 2.553 | 3.618 | 3.504 | 2.791 | 2.97 | 3.184 | 2.609 | 2.709 | 3.496 | 3.191 | 2.473 | 2.46 | 2.319 | 2.422 | 1.95 | 1.749 | 1.847 | 1.875 | 1.69 | 1.845 | 1.593 | 1.546 | 1.366 | 2.292 | 1.489 | 1.46 | 2.31 | 1.548 | 1.528 | 1.462 | 1.388 | 3.047 | 1.907 | 1.886 | 1.526 | 3.7 | 1.7 | 1.9 | 1.8 | 5.3 | 2 | 2.2 | 1.7 | 5.2 | 2.7 | 3.2 | 2.7 | 3.6 | 4.1 | 4.9 | 5.1 | 5.6 | 4.8 | 5.1 | 5.8 | 7 | 5.8 | 6.6 | 5.9 | 6.2 | 4.5 | 4.7 | 6.9 | 8 | 4.7 | 4.4 | 4.4 | 3.2 | 3.5 | 3.7 | 3.9 | 2.5 | 4.2 | 3.7 | 3.2 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | -65.8 | 0 | 0 | 0 | -53.6 | 0 | 0 | 0 | -42.7 | 0 | 0 |
Bedrijfsresultaat
| 2.025 | 0.983 | 0.4 | 0.594 | -0.784 | -0.987 | -1.566 | -2.391 | -3.68 | -3.444 | 0.227 | -0.37 | -0.342 | -0.877 | 0.89 | 1.042 | -0.036 | -0.848 | -2.382 | 0.295 | 0.02 | -2.318 | -0.532 | 0.878 | 1.331 | 0.748 | -4.951 | 0.157 | 0.973 | -1.206 | 0.343 | 1.082 | 2.094 | 0.766 | 0.283 | 0.3 | 0.107 | 0.74 | -0.143 | 1.033 | 1.038 | 0.6 | -0.003 | 0.767 | 0.378 | 0.499 | 0.155 | 1.395 | 2.016 | -0.673 | -0.147 | 0.968 | -0.828 | -0.647 | -1.454 | 0.269 | 0.543 | 0.014 | 0.558 | 1.516 | 2.276 | -0.852 | -0.895 | 0.385 | -0.418 | -2.12 | -1.082 | 1.741 | 2.256 | -0.646 | 0.966 | 1.596 | 1.692 | 1.352 | 2.332 | 1.859 | 0.844 | 0.49 | 0.474 | 0.581 | 0.46 | 0.409 | 0.938 | 0.398 | 0.219 | -0.289 | -2.126 | -0.331 | 0.078 | -0.954 | 0.152 | 0.402 | 0.278 | -0.139 | -0.378 | -0.232 | -0.408 | -0.539 | -1.8 | -0.4 | 0.1 | 0.2 | -2.4 | -0.2 | -0.6 | -0.2 | -5.9 | 0.1 | 0.6 | 0 | 0.3 | -0.1 | 0.3 | 0.6 | 1.8 | -1.1 | 0.1 | 0.8 | 0.8 | 0.9 | 1.2 | -0.1 | 3.7 | 0.4 | 0.6 | -1.4 | -1.3 | -0.3 | 1.2 | 1.6 | 0.5 | 0.5 | 0.2 | 0.6 | 1.7 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | -30 | 4.9 | 5 | 5.5 | -58.6 | 9 | 10.8 | 11.1 | -42.6 | 11.6 | 10.4 | 9.4 | -34.3 | 8.5 | 9.3 |
Bedrijfsresultaat ratio
| 0.1 | 0.054 | 0.025 | 0.03 | -0.041 | -0.053 | -0.077 | -0.201 | -0.304 | -0.523 | 0.018 | -0.029 | -0.03 | -0.102 | 0.084 | 0.082 | -0.004 | -0.078 | -0.324 | 0.025 | 0.002 | -0.303 | -0.05 | 0.066 | 0.097 | 0.064 | -0.525 | 0.013 | 0.09 | -0.163 | 0.047 | 0.073 | 0.126 | 0.063 | 0.041 | 0.039 | 0.016 | 0.086 | -0.026 | 0.119 | 0.115 | 0.077 | -0 | 0.101 | 0.061 | 0.071 | 0.027 | 0.172 | 0.216 | -0.154 | -0.026 | 0.139 | -0.177 | -0.096 | -0.271 | 0.038 | 0.077 | 0.002 | 0.095 | 0.183 | 0.23 | -0.214 | -0.25 | 0.066 | -0.066 | -0.604 | -0.237 | 0.208 | 0.24 | -0.139 | 0.129 | 0.174 | 0.197 | 0.188 | 0.26 | 0.245 | 0.132 | 0.088 | 0.085 | 0.112 | 0.093 | 0.082 | 0.159 | 0.08 | 0.042 | -0.08 | -0.918 | -0.083 | 0.016 | -0.202 | 0.027 | 0.065 | 0.045 | -0.029 | -0.071 | -0.039 | -0.079 | -0.117 | -0.486 | -0.078 | 0.014 | 0.031 | -0.32 | -0.028 | -0.085 | -0.026 | -0.518 | 0.009 | 0.044 | 0 | 0.031 | -0.005 | 0.016 | 0.028 | 0.091 | -0.057 | 0.004 | 0.024 | 0.026 | 0.029 | 0.034 | -0.003 | 0.117 | 0.016 | 0.023 | -0.056 | -0.052 | -0.012 | 0.048 | 0.068 | 0.027 | 0.027 | 0.011 | 0.03 | 0.088 | 0.022 | 0.024 | 0.034 | 1 | 1 | 1 | -5.455 | 1 | 1 | 1 | -8.139 | 1 | 1 | 1 | -3.873 | 1 | 1 | 1 | -4.083 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.141 | -0.281 | -0.056 | -0.504 | -0.401 | -0.283 | 0.605 | -0.011 | -0.654 | -0.492 | -0.511 | -2.177 | 2.236 | 0.187 | 0.152 | -0.356 | -0.232 | -0.353 | 0.524 | -0.343 | -0.159 | 0.59 | -1.333 | -0.239 | -0.113 | -1.314 | -0.85 | 0.681 | 0.557 | -0.191 | -0.03 | 0.002 | 0.007 | 0.001 | -0.083 | -0.004 | 0.039 | 0.003 | -0.001 | 0.003 | -0.009 | 0.001 | 0.005 | 0 | 0.031 | -0.02 | 0.001 | -0.003 | -0.002 | -0.005 | 0.001 | -0.002 | -0.027 | -0.006 | 0.012 | -0.002 | 0.006 | -0.012 | 0.001 | -0.007 | 0.001 | 0.001 | 0.003 | -0.002 | -0.004 | -0.003 | 0.003 | -0.052 | 0.003 | -0.002 | 0.005 | 0.051 | -0.023 | 0.035 | 0.016 | 0.025 | -0.016 | 0.02 | 0.013 | -0.002 | 0.008 | 0.009 | 0.011 | 0.008 | 0.022 | 0.015 | -0.152 | 0.051 | 0.036 | -0.852 | 0.026 | -0.04 | 0.012 | 0.01 | -0.105 | 0.115 | 0.083 | 1.228 | 0 | 0.3 | 0.2 | 0.1 | -1 | -0.2 | 0.2 | 0 | -1.8 | 0.3 | -0.1 | -0.1 | -0.5 | 0.2 | -0.1 | -0.3 | -0.3 | 0.1 | 0.4 | 0.1 | 0.3 | -0.4 | 0.1 | 0.1 | -2.2 | 0 | 0.6 | -0.3 | 1.2 | 0.3 | -0.5 | -0.3 | -0.2 | 0.4 | 0.3 | 0.5 | -0.2 | 0.7 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.884 | 0.702 | 0.344 | 0.09 | -1.34 | -1.27 | -0.961 | -2.402 | -4.334 | -3.936 | -0.3 | -2.566 | 1.88 | -0.694 | 1.037 | 0.68 | -0.274 | -1.192 | -1.842 | -0.015 | -0.093 | -1.673 | -1.827 | 0.667 | 1.237 | -0.549 | -5.787 | 0.852 | 1.54 | -1.389 | 0.318 | 1.084 | 2.102 | 0.768 | 0.2 | 0.297 | 0.146 | 0.743 | -0.143 | 1.036 | 1.029 | 0.601 | 0.002 | 0.767 | 0.409 | 0.479 | 0.156 | 1.392 | 2.011 | -0.678 | -0.163 | 0.939 | -0.855 | -0.688 | -1.465 | 0.261 | 0.549 | 0.002 | 0.558 | 1.504 | 2.257 | -0.867 | -0.883 | 0.412 | -0.383 | -2.058 | -0.963 | 1.875 | 2.409 | -0.503 | 1.094 | 1.725 | 1.718 | 1.387 | 2.335 | 1.869 | 0.819 | 0.505 | 0.487 | 0.579 | 0.468 | 0.418 | 0.949 | 0.406 | 0.241 | -0.274 | -2.278 | -0.28 | 0.078 | -0.954 | 0.178 | 0.362 | 0.145 | -0.129 | -0.483 | -0.117 | -0.325 | 0.689 | 0 | -0.1 | 0.3 | 0.3 | -3.4 | -0.4 | -0.4 | 0 | -7.9 | 0.2 | 0.2 | -0.4 | -0.2 | -0.2 | 0.2 | 0.3 | 0.2 | -1 | 0.1 | 0.2 | 1.1 | 0.5 | 0.9 | -0.5 | 0.6 | 0 | 0.7 | -1.7 | -0.1 | -0.1 | 0.7 | 0.8 | 0.5 | 0.4 | -0.2 | 0.6 | 1.5 | 0.5 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.093 | 0.039 | 0.021 | 0.004 | -0.071 | -0.068 | -0.047 | -0.202 | -0.358 | -0.598 | -0.023 | -0.203 | 0.166 | -0.081 | 0.098 | 0.053 | -0.028 | -0.109 | -0.25 | -0.001 | -0.007 | -0.219 | -0.171 | 0.05 | 0.091 | -0.047 | -0.614 | 0.072 | 0.143 | -0.188 | 0.044 | 0.074 | 0.126 | 0.064 | 0.029 | 0.039 | 0.022 | 0.087 | -0.026 | 0.119 | 0.114 | 0.077 | 0 | 0.101 | 0.066 | 0.068 | 0.027 | 0.172 | 0.216 | -0.155 | -0.028 | 0.135 | -0.183 | -0.102 | -0.273 | 0.037 | 0.078 | 0 | 0.095 | 0.181 | 0.229 | -0.218 | -0.247 | 0.071 | -0.061 | -0.586 | -0.211 | 0.224 | 0.256 | -0.109 | 0.146 | 0.188 | 0.2 | 0.193 | 0.26 | 0.246 | 0.128 | 0.091 | 0.088 | 0.112 | 0.095 | 0.084 | 0.161 | 0.081 | 0.046 | -0.076 | -0.984 | -0.07 | 0.016 | -0.202 | 0.031 | 0.058 | 0.023 | -0.027 | -0.09 | -0.02 | -0.063 | 0.15 | 0 | -0.02 | 0.042 | 0.046 | -0.453 | -0.056 | -0.056 | 0 | -0.693 | 0.018 | 0.015 | -0.042 | -0.021 | -0.011 | 0.01 | 0.014 | 0.01 | -0.052 | 0.004 | 0.006 | 0.036 | 0.016 | 0.026 | -0.017 | 0.019 | 0 | 0.026 | -0.067 | -0.004 | -0.004 | 0.028 | 0.034 | 0.027 | 0.022 | -0.011 | 0.03 | 0.077 | 0.027 | 0.024 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.22 | 0.021 | 0.054 | -0.441 | 0.13 | 0.427 | -0.301 | -0.076 | 0.602 | 0.496 | 0.003 | 2.163 | 0.184 | -0.384 | -0.027 | 0.002 | 0.028 | 0.641 | -0.533 | -0.253 | 0.154 | -0.355 | -0.478 | 0.017 | 0.29 | -0.106 | -1.512 | 0.252 | 0.222 | -0.121 | 0.226 | 0.365 | 0.737 | 0.255 | -0.013 | 0.085 | 0.068 | 0.205 | 0.037 | 0.38 | 0.357 | 0.126 | -0.024 | 0.253 | 0.212 | 0.074 | -0.18 | 0.508 | 0.765 | -0.277 | -0.298 | 0.025 | 0.027 | 0.047 | -0.337 | 0.134 | 0.21 | 0.001 | 0.21 | 0.577 | 0.303 | 0.014 | -0.537 | 0.075 | -0.124 | -0.699 | -0.552 | 0.74 | 0.942 | -0.159 | 0.681 | 0.649 | 0.646 | 0.522 | -5.948 | 0.703 | 0.308 | 0.173 | -6.243 | 0.081 | -0.016 | -0.018 | -0.009 | -0.016 | 0.075 | 0.073 | 0.129 | -0.102 | -0.072 | 0.804 | -0.026 | 0.04 | -0.012 | -0.01 | 0.371 | -0.115 | 0.134 | -1.228 | 0.3 | -0.4 | 0.2 | -0.1 | 1.4 | 0.2 | 0.1 | 0.2 | 4 | 0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0.1 | 0.1 | 1.1 | -0.3 | -0.9 | 0.1 | 0.4 | 0.2 | 0.3 | -0.1 | 0.2 | 0 | 0.3 | -0.6 | -1.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | -0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1.664 | 0.681 | 0.29 | 0.09 | -1.34 | -1.697 | -0.66 | -2.326 | -4.936 | -4.432 | -0.303 | -2.566 | 1.696 | -0.694 | 1.064 | 0.678 | -0.302 | -1.192 | -1.309 | 0.238 | -0.247 | -1.318 | -1.349 | 0.65 | 0.947 | -0.443 | -4.275 | 0.6 | 1.318 | -1.268 | 0.092 | 0.719 | 1.365 | 0.513 | 0.213 | 0.212 | 0.078 | 0.538 | -0.18 | 0.656 | 0.672 | 0.475 | 0.026 | 0.514 | 0.197 | 0.405 | 0.336 | 0.884 | 1.246 | -0.401 | 0.135 | 0.914 | -0.855 | -0.688 | -1.128 | 0.127 | 0.339 | 0.001 | 0.348 | 0.927 | 1.954 | -0.867 | -0.346 | 0.337 | -0.259 | -1.359 | -0.411 | 1.135 | 1.467 | -0.344 | 0.413 | 1.076 | 1.072 | 0.865 | 8.283 | 1.166 | 0.511 | 0.332 | 6.635 | 0.502 | 0.401 | 0.34 | 0.832 | 0.291 | 0.122 | -0.377 | -2.223 | -0.395 | 0.003 | -1.016 | 0.051 | 0.213 | 0.145 | -0.287 | -0.947 | -0.33 | -0.542 | 0.391 | -2.1 | -0.3 | 0.1 | 0.1 | -4 | -0.6 | -0.7 | -0.2 | -14.4 | 0.2 | -0.3 | -0.3 | -4.2 | -0.1 | 0.1 | 0.2 | -0.3 | 0.9 | 0.4 | 0.1 | -1.5 | 0.3 | 0.6 | -0.4 | 0.4 | 0 | 0.4 | -1.1 | 0.2 | -0.2 | 0.5 | 0.5 | 0.3 | 0.1 | -0.5 | 0.5 | 0.9 | 0.3 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.082 | 0.037 | 0.018 | 0.004 | -0.071 | -0.091 | -0.032 | -0.195 | -0.408 | -0.673 | -0.024 | -0.203 | 0.15 | -0.081 | 0.101 | 0.053 | -0.03 | -0.109 | -0.178 | 0.02 | -0.019 | -0.172 | -0.126 | 0.049 | 0.069 | -0.038 | -0.454 | 0.051 | 0.122 | -0.172 | 0.013 | 0.049 | 0.082 | 0.043 | 0.031 | 0.028 | 0.012 | 0.063 | -0.033 | 0.076 | 0.074 | 0.061 | 0.004 | 0.068 | 0.032 | 0.057 | 0.058 | 0.109 | 0.134 | -0.092 | 0.024 | 0.131 | -0.183 | -0.102 | -0.21 | 0.018 | 0.048 | 0 | 0.06 | 0.112 | 0.198 | -0.218 | -0.097 | 0.058 | -0.041 | -0.387 | -0.09 | 0.136 | 0.156 | -0.074 | 0.055 | 0.117 | 0.125 | 0.12 | 0.924 | 0.153 | 0.08 | 0.06 | 1.195 | 0.097 | 0.081 | 0.068 | 0.141 | 0.058 | 0.023 | -0.105 | -0.96 | -0.099 | 0.001 | -0.215 | 0.009 | 0.034 | 0.023 | -0.061 | -0.177 | -0.055 | -0.105 | 0.085 | -0.568 | -0.059 | 0.014 | 0.015 | -0.533 | -0.083 | -0.099 | -0.026 | -1.263 | 0.018 | -0.022 | -0.032 | -0.438 | -0.005 | 0.005 | 0.009 | -0.015 | 0.047 | 0.017 | 0.003 | -0.049 | 0.01 | 0.017 | -0.013 | 0.013 | 0 | 0.015 | -0.044 | 0.008 | -0.008 | 0.02 | 0.021 | 0.016 | 0.005 | -0.028 | 0.025 | 0.046 | 0.016 | 0.014 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.47 | 0.19 | 0.083 | 0.026 | -0.39 | -0.5 | -0.19 | -0.69 | -1.46 | -1.32 | -0.09 | -0.76 | 0.68 | -0.28 | 0.46 | 0.32 | -0.12 | -0.47 | -0.55 | 0.094 | -0.1 | -0.52 | -0.51 | 0.24 | 0.35 | -0.16 | -1.59 | 0.22 | 0.48 | -0.46 | 0.034 | 0.26 | 0.5 | 0.19 | 0.077 | 0.077 | 0.029 | 0.2 | -0.066 | 0.24 | 0.25 | 0.17 | 0.01 | 0.19 | 0.073 | 0.15 | 0.12 | 0.33 | 0.45 | -0.15 | 0.01 | 0.35 | -0.32 | -0.25 | -0.084 | 0.05 | 0.15 | 0 | 0.026 | 0.35 | 0.75 | -0.32 | -0.026 | 0.15 | -0.097 | -0.51 | -0.031 | 0.4 | 0.55 | -0.13 | 0.031 | 0.4 | 0.4 | 0.35 | 0.64 | 0.45 | 0.2 | 0.15 | 0.51 | 0.2 | 0.2 | 0.2 | 0.098 | 0.15 | 0.05 | -0.2 | -0.24 | -0.25 | 0.002 | -0.63 | 0.025 | 0.2 | 0.15 | -0.25 | -0.16 | -0.3 | -0.5 | 0.4 | -0.43 | -0.3 | 0.1 | 0.05 | -0.79 | -0.6 | -0.65 | -0.2 | -2.88 | 0.05 | -0.29 | -0.3 | -0.84 | -0.1 | 0.05 | 0.2 | -0.06 | 0.85 | 0.4 | 0.1 | -0.3 | 0.3 | 0.55 | -0.4 | 0.08 | 0 | 0.4 | -0.72 | 0.14 | -0.15 | 0.5 | 0.55 | 0.052 | 0.2 | -0.65 | 0.85 | 0.41 | 0.5 | 0.5 | 0.25 | -3.9 | -3.9 | -3.9 | 0 | -5.1 | 21.9 | -1.5 | 0 | -78.6 | -12 | -4.5 | 0 | -7.8 | -13.2 | -13.5 | 0 | -16.5 | -3.6 |
Verwaterde WPA
| 0.47 | 0.19 | 0.083 | 0.026 | -0.39 | -0.5 | -0.19 | -0.69 | -1.46 | -1.32 | -0.09 | -0.76 | 0.65 | -0.28 | 0.46 | 0.3 | -0.12 | -0.47 | -0.52 | 0.094 | -0.097 | -0.52 | -0.51 | 0.24 | 0.35 | -0.16 | -1.56 | 0.2 | 0.48 | -0.46 | -0 | 0.25 | 0.5 | 0.19 | 0.077 | 0.077 | 0.029 | 0.2 | -0.066 | 0.24 | 0.25 | 0.15 | 0 | 0.19 | 0.05 | 0.15 | 0.1 | 0.33 | 0.45 | -0.15 | 0.01 | 0.35 | -0.32 | -0.25 | -0.084 | 0.05 | 0.1 | 0 | 0.025 | 0.35 | 0.75 | -0.32 | -0.026 | 0.1 | -0.097 | -0.51 | -0.031 | 0.4 | 0.5 | -0.13 | 0.031 | 0.4 | 0.4 | 0.3 | 0.59 | 0.45 | 0.2 | 0.1 | 0.49 | 0.2 | 0.15 | 0.15 | 0.073 | 0.15 | 0.05 | -0.2 | -0.24 | -0.25 | 0.002 | -0.63 | 0.025 | 0.2 | 0.15 | -0.25 | -0.16 | -0.3 | -0.5 | 0.35 | -0.38 | -0.3 | 0.1 | 0.05 | -0.79 | -0.6 | -0.65 | -0.2 | -2.88 | 0.05 | -0.29 | -0.3 | -0.84 | -0.1 | 0.05 | 0.2 | -0.06 | 0.85 | 0.4 | 0.1 | -0.3 | 0.3 | 0.55 | -0.4 | 0.08 | 0 | 0.4 | -0.72 | 0.14 | -0.15 | 0.5 | 0.55 | 0.052 | 0.2 | -0.65 | 0.85 | 0.41 | 0.5 | 0.5 | 0.25 | -3.9 | -3.9 | -3.9 | 0 | -5.1 | 21.9 | -1.5 | 0 | -78.6 | -12 | -4.5 | 0 | -7.8 | -13.2 | -13.5 | 0 | -16.5 | -3.6 |
EBITDA
| 2.439 | 1.39 | 0.817 | 0.594 | -0.41 | -1.013 | -1.596 | -2.448 | -3.354 | -3.083 | 0.206 | -0.032 | 0.015 | -0.784 | 0.713 | 1.677 | 0.505 | -0.222 | -2.912 | 0.874 | 0.487 | -2.657 | 0.747 | 1.332 | 1.614 | 2.105 | -4.06 | -0.267 | 0.598 | -0.873 | 0.343 | 1.344 | 2.336 | 0.98 | 0.2 | 0.554 | 0.332 | 0.958 | -0.144 | 1.348 | 1.347 | 0.897 | 0.358 | 1.146 | 0.78 | 0.848 | 0.537 | 1.729 | 2.34 | -0.351 | 0.199 | 1.325 | -0.475 | -0.29 | -1.136 | 0.44 | 0.7 | 0.18 | 0.729 | 1.694 | 2.442 | -0.688 | -0.66 | 0.487 | -0.312 | -2.029 | -0.972 | 1.886 | 2.346 | -0.553 | 1.095 | 1.678 | 1.851 | 1.48 | 2.453 | 1.973 | 1 | 0.602 | 0.645 | 0.751 | 0.618 | 0.56 | 1.101 | 0.559 | 0.362 | -0.137 | -1.762 | -0.298 | 0.318 | 0.113 | 0.126 | 0.442 | 0.266 | -0.149 | -0.273 | -0.347 | -0.491 | -1.767 | -1.8 | -0.7 | -0.1 | 0.1 | -1.4 | -0.4 | -0.8 | -0.2 | -2.8 | 0.4 | 0.9 | 0.2 | 1.8 | -0.1 | 1.2 | 1.3 | 2.2 | -0.6 | 0.3 | 1.5 | 1.4 | 2.2 | 1.8 | 0.5 | 6.6 | 1.3 | 0.4 | -0.7 | -0.5 | 0.3 | 1.9 | 2.5 | 1 | 0.6 | 0.4 | 0.6 | 2.5 | 0.1 | 0.4 | 0.9 | 0.4 | 0.4 | 0.4 | -30 | 4.9 | 5 | 5.5 | -58.6 | 9 | 10.8 | 11.1 | -42.6 | 11.6 | 10.4 | 9.4 | -34.3 | 8.5 | 9.3 |
EBITDA ratio
| 0.12 | 0.076 | 0.05 | 0.03 | -0.022 | -0.054 | -0.078 | -0.205 | -0.277 | -0.468 | 0.016 | -0.003 | 0.001 | -0.092 | 0.068 | 0.131 | 0.051 | -0.02 | -0.396 | 0.074 | 0.037 | -0.348 | 0.07 | 0.1 | 0.118 | 0.179 | -0.431 | -0.023 | 0.056 | -0.118 | 0.047 | 0.091 | 0.14 | 0.081 | 0.029 | 0.073 | 0.05 | 0.112 | -0.027 | 0.155 | 0.149 | 0.115 | 0.058 | 0.151 | 0.126 | 0.12 | 0.093 | 0.213 | 0.251 | -0.08 | 0.035 | 0.19 | -0.102 | -0.043 | -0.211 | 0.062 | 0.099 | 0.028 | 0.125 | 0.204 | 0.247 | -0.173 | -0.185 | 0.084 | -0.05 | -0.578 | -0.213 | 0.225 | 0.249 | -0.119 | 0.146 | 0.183 | 0.215 | 0.206 | 0.273 | 0.26 | 0.156 | 0.109 | 0.116 | 0.145 | 0.125 | 0.113 | 0.187 | 0.112 | 0.069 | -0.038 | -0.761 | -0.075 | 0.064 | 0.024 | 0.022 | 0.071 | 0.043 | -0.032 | -0.051 | -0.058 | -0.095 | -0.384 | -0.486 | -0.137 | -0.014 | 0.015 | -0.187 | -0.056 | -0.113 | -0.026 | -0.246 | 0.036 | 0.066 | 0.021 | 0.188 | -0.005 | 0.063 | 0.06 | 0.112 | -0.031 | 0.013 | 0.045 | 0.046 | 0.07 | 0.052 | 0.017 | 0.209 | 0.053 | 0.015 | -0.028 | -0.02 | 0.012 | 0.076 | 0.106 | 0.054 | 0.032 | 0.022 | 0.03 | 0.129 | 0.005 | 0.019 | 0.043 | 1 | 1 | 1 | -5.455 | 1 | 1 | 1 | -8.139 | 1 | 1 | 1 | -3.873 | 1 | 1 | 1 | -4.083 | 1 | 1 |