PT Bank QNB Indonesia Tbk
IDX:BKSW.JK
72 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 124,250 | 125,528 | 214,046 | 289,726 | 192,858 | 129,120 | 236,598 | 150,076 | 148,111 | 263,930 | 161,954 | 203,301 | 139,932 | 100,082 | 134,345 | 70,247 | 84,759 | 89,798 | 146,456 | 210,725 | 148,634 | 139,423 | 125,960 | 1,830,445 | 105,786 | 141,113 | 134,070 | 281,437 | 131,108 | 150,876 | 241,396 | 144,196 | 253,680 | 183,462 | 178,187 | 395,592 | 209,103 | 184,153 | 153,926 | 255,857 | 142,342 | 134,687 | 106,005 | 148,571 | 97,608 | 70,682 | 79,298 | 62,486 | 53,104 | 53,546 | 46,095 | 47,483 | 43,275 | 42,503 | 41,074 |
Kosten van de omzet
| 0 | -69,031 | 80,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | -836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 124,250 | 194,559 | 133,259 | 289,726 | 192,858 | 129,120 | 236,598 | 150,076 | 148,111 | 263,930 | 161,954 | 203,301 | 139,932 | 100,082 | 134,345 | 70,247 | 84,759 | 89,798 | 146,456 | 210,725 | 148,634 | 139,423 | 125,960 | 1,829,609 | 106,622 | 141,113 | 134,070 | 281,437 | 131,108 | 150,876 | 241,396 | 144,196 | 253,680 | 183,462 | 178,187 | 395,592 | 209,103 | 184,153 | 153,926 | 255,857 | 142,342 | 134,687 | 106,005 | 148,571 | 97,608 | 70,682 | 79,298 | 72,019 | 53,104 | 53,546 | 46,095 | 47,483 | 43,275 | 42,503 | 41,074 |
Brutowinstmarge
| 1 | 1.55 | 0.623 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.008 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26,763 | 31,151 | 29,985 | 36,829 | 31,265 | 26,329 | 28,538 | 41,021 | 31,208 | 24,705 | 20,243 | 40,089 | 22,478 | 19,815 | 21,783 | 31,268 | 21,408 | 15,855 | 17,316 | 9,033 | 22,561 | 23,099 | 19,474 | 16,607 | 27,255 | 19,390 | 38,446 | 29,595 | 29,875 | 26,595 | 28,232 | 29,631 | 19,828 | 29,471 | 29,174 | 32,594 | 22,600 | 23,076 | 19,947 | 18,457 | 16,598 | 15,571 | 15,128 | 17,089 | 16,072 | 11,190 | 12,379 | -27,686 | 27,059 | 19,984 | 18,137 | 9,276 | 19,537 | 19,259 | 10,913 |
Verkoop- en marketingkosten
| -942 | 638 | 694 | -508 | 434 | 806 | 739 | 1,053 | 388 | 291 | -50 | 1,405 | 218 | 234 | 253 | 654 | 110 | 256 | 684 | 520 | 867 | 917 | 153 | -2,843 | 2,157 | 2,326 | 3,753 | 9,833 | 9,250 | 6,132 | 6,164 | 6,271 | 5,743 | 5,084 | 5,088 | 8,209 | 7,921 | 7,836 | 6,852 | 4,357 | 3,193 | 3,104 | 3,187 | 4,119 | 2,933 | 5,147 | 4,581 | 4,448 | 4,866 | 0 | 2,870 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25,821 | 31,789 | 30,679 | 36,321 | 31,699 | 27,135 | 29,277 | 42,074 | 31,596 | 24,996 | 20,193 | 41,494 | 22,696 | 20,049 | 22,036 | 31,922 | 21,518 | 16,111 | 18,000 | 9,553 | 23,428 | 24,016 | 19,627 | 13,764 | 29,412 | 21,716 | 42,199 | 39,428 | 39,125 | 32,727 | 34,396 | 35,902 | 25,571 | 34,555 | 34,262 | 40,803 | 30,521 | 30,912 | 26,799 | 22,814 | 19,791 | 18,675 | 18,315 | 21,208 | 19,005 | 16,337 | 16,960 | -14,718 | 27,059 | 19,984 | 18,137 | 9,276 | 19,537 | 19,259 | 10,913 |
Overige kosten
| 98,429 | 93,739 | -16,546 | -19,113 | -18,278 | -13,503 | 99,281 | 91,083 | 97,040 | 104,088 | 99,923 | 106,257 | 104,522 | 105,890 | 106,920 | 118,065 | 101,964 | 107,243 | 107,355 | 128,623 | 97,492 | 107,731 | 115,063 | 144,595 | -235 | -4,729 | 2,991 | 45,977 | -10,965 | -2,483 | -36,094 | 44,764 | -28,483 | -11,954 | -7,666 | 3,536 | 19 | 44 | 63 | 58 | -9 | -6,846 | 6,917 | -3,538 | -177 | 4,806 | -28 | -87 | -336 | -100 | 2 | -800 | 49 | -23 | 518 |
Bedrijfskosten
| 124,250 | 125,528 | 16,546 | 19,113 | 136,317 | 128,494 | 128,558 | 133,157 | 128,636 | 129,084 | 120,116 | 147,751 | 127,218 | 125,939 | 128,956 | 149,987 | 123,482 | 123,354 | 125,355 | 138,176 | 120,920 | 131,747 | 134,690 | 159,195 | 151,923 | 161,032 | 181,895 | 186,637 | 180,821 | 166,300 | 177,750 | 164,809 | 177,212 | 178,026 | 172,570 | 183,344 | 168,618 | 159,296 | 138,771 | 130,147 | 119,604 | 114,825 | 110,953 | 106,630 | 111,369 | 97,406 | 85,338 | 80,727 | 74,109 | 60,685 | 47,450 | 45,886 | 42,257 | 39,119 | 30,027 |
Bedrijfsresultaat
| 0 | 64,828 | 9,032 | 3,737 | 12,578 | 23,909 | 161,700 | 60,623 | -308,311 | 95,728 | 160,586 | -830,418 | 128,259 | -285,893 | 15,311 | 530,677 | 158,111 | -258,566 | 231,172 | 292,505 | 269,590 | 217,799 | 177,627 | 443,940 | 174,067 | 199,783 | 222,021 | 24,936 | 140,626 | -114,357 | 351,460 | -195,362 | 227,280 | 241,521 | 349,340 | 484,893 | 368,996 | 328,313 | 337,059 | 407,680 | 227,942 | 174,544 | 146,143 | 147,174 | 52,111 | 29,145 | 43,684 | 43,134 | 24,400 | 25,419 | 30,282 | 36,187 | 37,476 | 33,212 | 39,860 |
Bedrijfsresultaat ratio
| 0 | 0.516 | 0.042 | 0.013 | 0.065 | 0.185 | 0.683 | 0.404 | -2.082 | 0.363 | 0.992 | -4.085 | 0.917 | -2.857 | 0.114 | 7.554 | 1.865 | -2.879 | 1.578 | 1.388 | 1.814 | 1.562 | 1.41 | 0.243 | 1.645 | 1.416 | 1.656 | 0.089 | 1.073 | -0.758 | 1.456 | -1.355 | 0.896 | 1.316 | 1.961 | 1.226 | 1.765 | 1.783 | 2.19 | 1.593 | 1.601 | 1.296 | 1.379 | 0.991 | 0.534 | 0.412 | 0.551 | 0.69 | 0.459 | 0.475 | 0.657 | 0.762 | 0.866 | 0.781 | 0.97 |
Totaal overige inkomsten en kosten netto
| 27,910 | -22,413 | -21,947 | -20,936 | -22,395 | -23,115 | -18,051 | -33,280 | -24,427 | -16,170 | -14,845 | -26,420 | -13,845 | -11,183 | -131,741 | -30,451 | -88,063 | -11,937 | -18,198 | -54,984 | -5,158 | -24,453 | -49,258 | -138,364 | -63,564 | -46,445 | -47,267 | -348,399 | -371,621 | -310,997 | -148,573 | -362,387 | -155,479 | -123,260 | -29,462 | -22,132 | 6,246 | -13,251 | 904 | -282,897 | 1,223 | -163,656 | 1,707 | -103,225 | -15,003 | -21,141 | -51,403 | -4,717 | 195 | -2,226 | -32,592 | -1,239 | -137 | -229 | 109 |
Inkomen voor belasting
| 27,910 | 42,415 | 9,032 | 3,737 | 12,578 | 23,909 | 29,025 | -50,580 | -402,622 | -2,811 | 55,281 | -945,106 | 5,414 | -412,562 | -131,741 | 321,022 | -88,063 | -494,141 | -18,198 | 37,485 | 18,113 | -2,193 | -49,258 | 182,988 | -63,564 | -46,445 | -47,267 | -348,399 | -202,694 | -425,354 | 25,195 | -557,749 | -155,479 | -123,260 | -29,462 | 137,272 | 32,772 | 24,222 | 14,669 | 124,783 | 23,486 | 10,888 | 2,754 | 41,105 | -15,003 | -21,141 | 126 | -1,939 | -20,810 | -9,365 | -2,310 | 358 | 881 | 3,155 | 11,156 |
Inkomen voor belasting ratio
| 0.225 | 0.338 | 0.042 | 0.013 | 0.065 | 0.185 | 0.123 | -0.337 | -2.718 | -0.011 | 0.341 | -4.649 | 0.039 | -4.122 | -0.981 | 4.57 | -1.039 | -5.503 | -0.124 | 0.178 | 0.122 | -0.016 | -0.391 | 0.1 | -0.601 | -0.329 | -0.353 | -1.238 | -1.546 | -2.819 | 0.104 | -3.868 | -0.613 | -0.672 | -0.165 | 0.347 | 0.157 | 0.132 | 0.095 | 0.488 | 0.165 | 0.081 | 0.026 | 0.277 | -0.154 | -0.299 | 0.002 | -0.031 | -0.392 | -0.175 | -0.05 | 0.008 | 0.02 | 0.074 | 0.272 |
Belastingkosten
| 10,597 | 972 | 17,899.957 | 18,709.956 | 12,578 | 23,909 | 132,675 | 111,203 | 94,311 | 98,539 | 105,305 | 31,971 | 28,751 | 17,130 | 16,930 | 80,900 | 36,590 | 24,718 | 580 | -3,432 | 773 | 768 | 761 | 8,343 | 952 | 944 | 905 | -11,251 | -50,277 | -106,270 | 6,349 | -142,825 | -34,894 | -30,594 | -7,304 | 34,785 | 8,817 | 5,494 | 3,793 | 31,670 | 6,085 | 2,555 | 764 | 1,730 | 0 | -36 | 36 | -4,925 | -25,527 | -1,428 | 1,428 | 5,570 | 220 | 789 | 2,789 |
Nettowinst
| 17,313 | 41,443 | 9,032 | 3,737 | 12,578 | 23,909 | -103,650 | -161,783 | -496,933 | -101,350 | -50,024 | -977,077 | -23,337 | -429,692 | -148,671 | 240,122 | -124,653 | -518,859 | -18,778 | 40,917 | 17,340 | -2,961 | -50,019 | 174,645 | -64,516 | -47,389 | -48,172 | -337,148 | -152,417 | -319,084 | 18,846 | -414,924 | -120,585 | -92,666 | -22,158 | 102,487 | 23,955 | 18,728 | 10,876 | 93,113 | 17,401 | 8,334 | 1,989 | 39,375 | -15,003 | -21,105 | 90 | 2,986 | -20,810 | -7,937 | -3,738 | -5,212 | 661 | 2,366 | 8,367 |
Nettowinstmarge
| 0.139 | 0.33 | 0.042 | 0.013 | 0.065 | 0.185 | -0.438 | -1.078 | -3.355 | -0.384 | -0.309 | -4.806 | -0.167 | -4.293 | -1.107 | 3.418 | -1.471 | -5.778 | -0.128 | 0.194 | 0.117 | -0.021 | -0.397 | 0.095 | -0.61 | -0.336 | -0.359 | -1.198 | -1.163 | -2.115 | 0.078 | -2.878 | -0.475 | -0.505 | -0.124 | 0.259 | 0.115 | 0.102 | 0.071 | 0.364 | 0.122 | 0.062 | 0.019 | 0.265 | -0.154 | -0.299 | 0.001 | 0.048 | -0.392 | -0.148 | -0.081 | -0.11 | 0.015 | 0.056 | 0.204 |
WPA (Winst Per Aandeel)
| 0.49 | 1.18 | 0.26 | 0.11 | 0.36 | 0.68 | -6.28 | -7.92 | -30.1 | -6.14 | -3.03 | -59.19 | -1.41 | -26.03 | -9.01 | 14.55 | -7.55 | -31.43 | -1.14 | 2.48 | 1.05 | -0.18 | -3.03 | 10.58 | -3.91 | -4.56 | -4.64 | -32.44 | -14.67 | -28.59 | 1.69 | -37.18 | -10.8 | -8.3 | -1.99 | 9.18 | 2.15 | 1.68 | 0.97 | 8.34 | 1.56 | 0.94 | 0.22 | 4.44 | -1.69 | -2.99 | 0.015 | 0.42 | -2.94 | -1.12 | -0.53 | -0.74 | 0.093 | 0.36 | 1.27 |
Verwaterde WPA
| 0.49 | 1.18 | 0.26 | 0.11 | 0.36 | 0.68 | -6.28 | -7.92 | -30.1 | -6.14 | -3.03 | -59.19 | -1.41 | -26.03 | -9.01 | 14.55 | -7.55 | -31.43 | -1.14 | 2.48 | 1.05 | -0.18 | -3.03 | 10.58 | -3.91 | -4.56 | -4.64 | -32.44 | -14.67 | -28.59 | 1.69 | -37.18 | -10.8 | -8.3 | -1.99 | 9.18 | 2.15 | 1.68 | 0.97 | 8.34 | 1.56 | 0.94 | 0.22 | 4.44 | -1.69 | -2.98 | 0.015 | 0.42 | -2.94 | -1.12 | -0.53 | -0.74 | 0.093 | 0.36 | 1.27 |
EBITDA
| 0 | 147,489 | 79,858 | 68,056 | 32,218 | 43,232 | 0 | 0 | -384,233 | 0 | 0 | -925,471 | 0 | -393,395 | 0 | 340,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,356 | 24,400 | 25,419 | 0 | 36,187 | 37,476 | 33,212 | 39,860 |
EBITDA ratio
| 0 | 1.175 | 0.084 | 0.065 | 0.167 | 0.335 | 0.762 | 0.528 | -1.957 | 0.435 | 1.108 | -3.988 | 1.054 | -2.665 | 0.255 | 7.827 | 2.011 | -2.718 | 1.69 | 1.428 | 1.883 | 1.626 | 1.489 | 0.248 | 1.768 | 1.5 | 1.746 | 0.129 | 1.163 | -0.677 | 1.497 | -1.267 | 0.939 | 1.37 | 2.014 | 1.249 | 1.811 | 1.835 | 2.247 | 1.631 | 1.663 | 1.357 | 1.453 | 1.05 | 0.63 | 0.535 | 0.65 | 0.69 | 0.459 | 0.475 | 0.657 | 0.762 | 0.866 | 0.781 | 0.97 |