PT Bank QNB Indonesia Tbk

IDX:BKSW.JK

62 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,238,5771,870,7081,851,2801,787,9662,397,6112,569,0332,141,2102,865,4962,271,0013,432,8122,771,2462,163,2211,877,4492,778,7822,373,2221,364,3581,564,8562,053,1782,879,4032,346,0042,185,928625,8663,030,2632,667,6602,149,3352,184,6054,522,2783,692,3324,827,4402,587,7713,997,2652,929,3473,645,0044,223,8243,899,3384,199,6953,521,9514,153,2724,845,9293,867,7403,240,2332,723,4752,136,4911,063,3951,220,515793,973910,560866,249773,701900,4961,027,655
Kortetermijnbeleggingen -451,878-472,59100000-139,860-364-177-1,3070000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 786,6991,398,1171,851,2801,787,9662,397,6112,569,0332,141,2102,865,4962,271,0013,432,8122,771,2462,163,2211,877,4492,778,7822,373,2221,364,3581,564,8562,053,1782,879,4032,346,0042,185,928625,8663,030,2632,667,6602,149,3352,184,6054,522,2783,692,3324,827,4402,587,7713,997,2652,929,3473,645,0044,223,8243,899,3384,199,6953,521,9514,153,2724,845,9293,867,7403,240,2332,723,4752,136,4911,063,3951,220,515793,973910,560866,249773,701900,4961,027,655
Nettovorderingen 166,944178,770241,170208,631171,41735,13583,80796,072221,610238,042339,906142,114173,9144984,275-42-582,9785,05903430112,2633,7061,0921,4554,3651,4251,3937,45355013,39218,4817,4152,9211,0036201478493056093633,6000002,6390000
Voorraad -953,643-1,576,887-2,092,450-6,357,914-6,625,072-8,525,503-6,314,589-5,868,983-4,989,357-6,155,360-6,304,578-4,416,290-4,127,613-5,257,1470000000000000000000000000000000000000
Overige vlottende activa 2,223,1453,610,7115,332,5516,357,9146,625,0728,525,5036,314,5896,030,9575,131,8126,284,0126,432,6034,416,2904,127,6135,257,1470000000000000000000000000000000000000
Totaal vlottende activa 2,223,1453,610,7115,332,5511,996,5972,569,0282,604,1682,225,0173,123,5422,635,0663,799,5063,239,1772,305,3352,051,3632,778,8312,457,4971,364,3161,564,7982,056,1562,884,4622,346,0042,186,271625,8663,142,5262,671,3662,150,4272,186,0604,526,6433,693,7574,828,8332,595,2243,997,8152,942,7393,663,4854,231,2393,902,2594,200,6983,522,5714,153,4194,846,7783,868,0453,240,8422,723,8382,140,0911,063,3951,220,515793,973910,560866,249773,701900,4961,027,655
Niet-vlottende activa:
Materiële vaste activa, netto 203,827212,239226,639245,529265,510273,756282,767298,710305,602317,283331,581342,428366,282383,727412,334373,613216,625311,338149,038109,747112,093113,077125,266135,978146,458153,689161,943167,770173,821178,457176,887183,923138,585107,372110,577114,134119,019123,948114,631111,828106,340106,854111,225116,352118,609118,073118,30294,38182,88122,49923,211
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 57,60759,88159,89258,72059,71860,48057,14852,06152,75454,56952,77954,19538,58032,11234,52423,48425,19527,36230,01031,83031,66532,04934,11432,86332,90235,08037,25839,43641,61343,46541,17640,25842,33744,39545,67047,91743,26143,86842,37038,79332,40432,64434,19235,13624,42121,14520,8176,41900525
Goodwill en immateriële activa 57,60759,88159,89258,72059,71860,48057,14852,06152,75454,56952,77954,19538,58032,11234,52423,48425,19527,36230,01031,83031,66532,04934,11432,86332,90235,08037,25839,43641,61343,46541,17640,25842,33744,39545,67047,91743,26143,86842,37038,79332,40432,64434,19235,13624,42121,14520,8176,41900525
Langetermijnbeleggingen 1,7101,37311389,984390,009390,064514,095545,249416,311525,448955,1611,334,1621,159,6731,370,9281,208,312847,823939,625649,176994,257948,494892,3070445,5603,165,4433,495,4653,325,9491,915,985818,077816,352625,497572,412779,453542,583661,317328,365526,149628,4001,009,662233,491380,186433,085345,292371,281322,163507,368487,420368,466308,539227,226176,874208,426
Belastingvorderingen 281,808279,706280,354259,997263,046266,042272,500282,744280,284280,2841,336,907311,464340,214357,345000000000000000000000000000000000396,50100231,112
Overige niet-vlottende activa 8,679,7527,332,7255,854,038-259,997-263,046-266,042-272,500-422,604-280,648-280,461-1,338,214-311,464-340,214-357,345-1,655,170-1,244,920-1,181,445-987,876-1,173,305-1,090,071-1,036,06518,014,642-604,940-3,334,284-3,674,825-3,514,718-2,115,186-1,025,283-1,031,786-847,419-790,475-1,003,634-723,505-813,084-484,612-688,200-790,680-1,177,478-390,492-530,807-571,829-484,790-516,698-473,651-650,398-626,638-507,585-402,920-310,107-199,373-231,637
Totaal niet-vlottende activa 9,224,7047,885,9246,420,934694,233715,237724,300854,010756,160774,303897,1231,338,2141,730,7851,564,5351,786,7671,655,1701,244,9201,181,445987,8761,173,3051,090,0711,036,06518,159,768604,9403,334,2843,674,8253,514,7182,115,1861,025,2831,031,786847,419790,4751,003,634723,505813,084484,612688,200790,6801,177,478390,492530,807571,829484,790516,698473,651650,398626,638507,585402,920310,107199,373231,637
Totaal activa 11,447,84911,496,63511,753,48512,943,35114,393,42716,710,57316,717,08715,967,84415,794,61217,485,92017,701,52716,851,77717,025,90618,438,70418,297,70020,971,90121,394,13021,324,42823,021,78521,621,17321,218,75818,785,63420,486,92621,095,74220,573,66522,434,58524,635,23326,500,39024,626,06123,621,30824,372,70225,004,16624,851,78626,755,82125,757,64925,402,46123,075,82822,421,45320,839,01817,188,07214,710,56011,998,33911,047,6157,836,9485,818,4704,758,4054,644,6544,722,9574,213,6713,772,3173,593,817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,11540,17744,61545,96151,54458,09060,9130000000000000000000000000000000054,34642,6330000000000
Kortlopende schulden 99,437104,237493,519267,340119,584670,8371,007,3021,007,3181,111,1191,107,7141,107,6591,555,3941,588,7241,454,6920000000000000000000000000000000000000
Belastingschulden 6,74510,0964,5178,60811,41413,7696,5498,2878,72313,31014,6019,79610,59711,70714,38817,57619,75817,27721,07521,26616,725028,15620,14720,73120,87531,10428,68631,43723,90030,98129,52026,70725,95732,59742,43835,87252,16646,98217,14418,20210,66714,4897,1708,8164,7297,5943793796,0924,775
Uitgestelde opbrengsten -41,115-40,177-44,615-221,379-68,040-612,747-946,38900000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 6,492,2141,574,2851,328,097-45,961-51,544-58,090-60,9132,714,1932,940,5323,247,1383,227,67111,699,31711,702,53512,861,5360000000000000000000000000-54,346-42,6330000000000
Totaal kortlopende verplichtingen 6,591,6511,678,5221,821,61645,96151,54458,09060,9133,721,5114,051,6514,354,8524,335,33013,254,71113,291,25914,316,228398,465274,574430,862463,021225,225223,035189,500174,923151,805227,479245,770244,877265,168250,263211,612236,407229,326227,619190,143223,259185,409178,879172,340206,497172,27854,34642,633139,313103,13437,05934,03326,12123,73428,568000
Langlopende verplichtingen:
Langetermijnschulden 97,528102,358106,636110,922115,065779,1371,124,5801,000,0001,100,0001,099,9671,099,8881,547,6311,547,2401,546,3611,605,1221,550,774550,084549,093547,81197,4360000000000315,520913,570924,875928,200964,9501,025,500000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 26,3255,019,4495,133,784-110,922-115,065-721,047-1,063,667-1,000,000-1,100,000-1,099,967-1,099,888-1,547,631-1,547,240-1,546,361-1,605,122-1,550,774-550,084-549,093-547,811-97,4360000000000-315,520-913,570-924,875-928,200-964,950-1,025,500000000000000000
Totaal niet-vlottende verplichtingen 123,8535,121,8075,240,420110,922115,06558,09060,91312,300,16111,726,63013,415,12713,674,97913,353,43413,503,13314,495,17514,185,25817,543,45617,841,03317,252,47018,332,22116,985,813000000000020,894,77322,815,39122,542,42624,353,79523,333,46523,067,920000000000000000
Totaal passiva 6,715,5046,800,3297,062,0368,183,4659,656,93111,991,20812,063,66812,300,16111,726,63013,415,12713,674,97913,353,43413,503,13314,495,17514,185,25817,543,45617,841,03317,252,47018,332,22116,985,81316,601,163174,92315,814,86617,265,38016,679,08718,492,65920,644,98322,994,51820,970,79220,122,02120,894,77322,815,39122,542,42624,353,79523,333,46523,067,92020,765,24220,129,55018,558,09415,000,40412,540,24110,483,3229,534,5876,363,2914,329,9113,895,2593,781,5863,862,8673,332,7412,883,4642,701,244
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000041,01441,01441,01441,01424,57024,57024,52544,13124,77024,71821,98321,98321,97922,08019,46300000
Gewone aandelen 8,789,5128,789,5128,789,5128,789,5128,789,5125,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1715,109,1714,248,2164,248,2164,248,2162,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2872,189,2862,189,2861,539,5831,539,5831,539,5831,539,583890,447890,447890,447890,447890,447890,447
Ingehouden winsten -4,023,987-4,065,430-4,074,462-4,078,595-4,091,173-4,108,686-4,137,711-4,095,156-3,692,534-3,689,723-3,745,004-2,770,987-2,747,650-2,317,958-2,169,287-2,390,282-2,265,629-1,746,771-1,130,695-1,184,294-1,201,634-1,198,673-1,148,654-1,324,302-1,259,786-1,212,397-1,164,225-827,077-674,660-355,576-374,42240,502161,087253,753275,911169,824145,869127,141116,26523,1525,751-2,583-4,572-43,947-28,944-7,838-7,929-15,3117,35515,29119,029
Overige gereserveerde algehele resultaten 4085,8129,98782,55771,7453,755,4263,718,5052,690,2142,687,8912,687,8912,698,9271,190,3091,191,4021,188,8621,172,558709,556709,555709,558711,088710,483710,058710,482711,54345,49345,193906,107918,60884,7332,140,6421,665,5761,663,064-41,014-41,014-41,014-41,014-24,570-24,570-24,525-44,131-24,770-24,718-21,983-21,983-21,979-22,080-19,46300000
Overige totale aandeelhoudersvermogen -33,588-33,588-33,588-33,588-33,588-36,546-36,546-36,546-36,546-36,546-36,546-30,150-30,150-36,546000000000000-12,3490000-82,028-82,028-82,028-82,028-49,140-49,140-49,050-24,628-49,540-49,436-43,966-43,966-43,958-44,160-38,926-19,450-15,046-16,872-16,885-16,903
Totaal eigen vermogen van aandeelhouders 4,732,3454,696,3064,691,4494,759,8864,736,4964,719,3654,653,4193,667,6834,067,9824,070,7934,026,5483,498,3433,522,7733,943,5294,112,4423,428,4453,553,0974,071,9584,689,5644,635,3604,617,5954,620,9804,672,0603,830,3623,894,5783,941,9263,990,2503,505,8723,655,2693,499,2873,477,9292,188,7752,309,3602,402,0262,424,1842,334,5412,310,5862,291,9032,280,9242,187,6682,170,3191,515,0171,513,0281,473,6571,488,559863,146863,068860,090880,930888,853892,573
Totaal eigen vermogen 4,732,3454,696,3064,691,4494,759,8864,736,4964,719,3654,653,4193,667,6834,067,9824,070,7934,026,5483,498,3433,522,7733,943,5294,112,4423,428,4453,553,0974,071,9584,689,5644,635,3604,617,5954,620,9804,672,0603,830,3623,894,5783,941,9263,990,2503,505,8723,655,2693,499,2873,477,9292,188,7752,309,3602,402,0262,424,1842,334,5412,310,5862,291,9032,280,9242,187,6682,170,3191,515,0171,513,0281,473,6571,488,559863,146863,068860,090880,930888,853892,573
Totaal passiva en aandeelhoudersvermogen 11,447,84911,496,63511,753,48512,943,35114,393,42716,710,57316,717,08715,967,84415,794,61217,485,92017,701,52716,851,77717,025,90618,438,70418,297,70020,971,90121,394,13021,324,42823,021,78521,621,17321,218,7584,795,90320,486,92621,095,74220,573,66522,434,58524,635,23326,500,39024,626,06123,621,30824,372,70225,004,16624,851,78626,755,82125,757,64925,402,46123,075,82822,421,45320,839,01817,188,07214,710,56011,998,33911,047,6157,836,9485,818,4704,758,4054,644,6544,722,9574,213,6713,772,3173,593,817