Oak Ridge Financial Services, Inc.
OTC:BKOR
15 (USD) • At close November 9, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.639 | 6.275 | 9.664 | 9.695 | 9.269 | 8.296 | 8.105 | 7.424 | 7.066 | 6.948 | 6.669 | 7.334 | 6.75 | 6.454 | 6.925 | 4.823 | 4.752 | 4.882 | 3.502 | 4.916 | 5.018 | 4.735 | 4.585 | 4.823 | 4.663 | 4.561 | 4.763 | 4.67 | 4.506 | 4.358 | 3.872 | 4.03 | 4.409 | 4.204 | 3.846 | 3.857 | 4.223 | 4.291 | 4.657 | 3.921 | 3.787 | 3.829 | 3.638 | 3.812 | 3.72 | 4.03 | 4.054 | 4.105 | 4.28 | 4.353 | 4.361 | 4.611 | 4.319 | 4.65 | 4.319 | 4.405 | 4.365 | 4.255 | 4.519 | 4.387 | 4.065 | 3.878 | 3.295 | 3.155 | 3.174 | 3.117 | 2.669 | 2.824 | 2.655 | 2.292 | 2.354 | 2.261 | 2.172 | 2.127 | 2.033 | 1.872 | 1.702 | 1.641 | 1.366 | 1.306 | 1.339 | 1.134 | 1.025 | 0.931 | 0.88 | 0.774 | 0.64 |
Kosten van de omzet
| 0 | -3.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 10.639 | 10.187 | 9.664 | 9.695 | 9.269 | 8.296 | 8.105 | 7.424 | 7.066 | 7.295 | 6.669 | 7.334 | 6.75 | 6.454 | 6.925 | 4.823 | 4.752 | 4.882 | 3.502 | 4.916 | 5.018 | 4.735 | 4.585 | 4.823 | 4.663 | 4.561 | 4.763 | 4.67 | 4.506 | 4.358 | 3.872 | 4.03 | 4.409 | 4.204 | 3.846 | 3.857 | 4.223 | 4.291 | 4.657 | 3.921 | 3.787 | 3.829 | 3.638 | 3.812 | 3.72 | 4.03 | 4.054 | 4.105 | 4.28 | 4.353 | 4.361 | 4.611 | 4.319 | 4.65 | 4.319 | 4.405 | 4.365 | 4.255 | 4.519 | 4.387 | 4.065 | 3.878 | 3.295 | 3.155 | 3.174 | 3.117 | 2.669 | 2.824 | 2.655 | 2.292 | 2.354 | 2.261 | 2.172 | 2.127 | 2.033 | 1.872 | 1.702 | 1.641 | 1.366 | 1.306 | 1.339 | 1.134 | 1.025 | 0.931 | 0.88 | 0.774 | 0.64 |
Brutowinstmarge
| 1 | 1.623 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.05 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.634 | 0.632 | 0.578 | 0.688 | 0.631 | 0.63 | 0.603 | 0.542 | 0.546 | 0.581 | 0.677 | 0.633 | 0.583 | 0.58 | 0.629 | 0.674 | 0.704 | 0.623 | 0.634 | 0.557 | 0.66 | 0.599 | 0.584 | 0.595 | 0.589 | 0.572 | 0.544 | 0.628 | 0.649 | 0.559 | 0.624 | 0.542 | 0.528 | 0.547 | 0.497 | 0.495 | 0.455 | 0.568 | 0.47 | 0.45 | 0.445 | 0.448 | 0.477 | 0.413 | 2.109 | 2.151 | 2.172 | 2.232 | 2.361 | 2.406 | 2.276 | 2.159 | 2.167 | 2.173 | 1.468 | 2.391 | 2.235 | 1.954 | 1.884 | 1.875 | 1.898 | 1.726 | 1.589 | 1.598 | 1.513 | 1.494 | 1.135 | 1.103 | 1.161 | 1.092 | 1.019 | 0.916 | 0.917 | 0.869 | 0.705 | 0.701 | 0.676 | 0.553 | 0.514 | 0.555 | 0.475 | 0.415 | 0.386 | 0.453 | 0.409 | 0.37 |
Verkoop- en marketingkosten
| 0 | 3.424 | 3.251 | 3.164 | 3.347 | 3.289 | 3.497 | 3.376 | 3.256 | 3.432 | 3.1 | 3.564 | 2.824 | 2.69 | 2.867 | 2.678 | 2.518 | 2.183 | 2.465 | 2.649 | 2.632 | 2.535 | 2.439 | 2.513 | 2.524 | 2.532 | 2.62 | 2.537 | 2.429 | 2.315 | 2.206 | 2.269 | 2.509 | 2.352 | 2.275 | 2.265 | 2.226 | 2.179 | 2.38 | 2.266 | 2.207 | 2.216 | 2.322 | 2.187 | 2.202 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | 0.269 | 0.229 | 0.219 | 0.206 | 0.212 | 0.228 | 0.239 | 0.796 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | -0.323 | 0.115 | 0.121 | 0.087 |
Verkoop-, algemene en administratieve kosten
| 0 | 4.058 | 3.883 | 3.742 | 4.035 | 3.92 | 4.127 | 3.979 | 3.798 | 3.978 | 3.681 | 4.241 | 3.457 | 3.273 | 3.447 | 3.307 | 3.192 | 2.887 | 3.088 | 3.283 | 3.189 | 3.195 | 3.038 | 3.097 | 3.119 | 3.121 | 3.192 | 3.081 | 3.057 | 2.964 | 2.765 | 2.893 | 3.051 | 2.88 | 2.822 | 2.762 | 2.721 | 2.634 | 2.948 | 2.736 | 2.657 | 2.661 | 2.77 | 2.664 | 2.615 | 2.109 | 2.151 | 2.172 | 2.232 | 2.361 | 2.406 | 2.276 | 2.159 | 2.167 | 2.173 | 1.468 | 2.391 | 2.235 | 1.954 | 1.884 | 1.875 | 1.898 | 1.726 | 1.589 | 1.598 | 1.513 | 1.494 | 0.418 | 1.372 | 1.39 | 1.311 | 1.225 | 1.128 | 1.145 | 1.108 | 1.501 | 0.701 | 0.676 | 0.553 | 1.135 | 0.555 | 0.475 | 0.415 | 0.063 | 0.568 | 0.53 | 0.457 |
Overige kosten
| -1.598 | -1.498 | -1.443 | -1.507 | -1.62 | -1.474 | -1.451 | -1.375 | -1.373 | -1.338 | -1.227 | -1.274 | -1.292 | -1.212 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.855 | -5.922 | -8.509 | -6.496 | -8.113 | -6.581 | -6.865 | -6.421 | -6.763 | -6.228 | -5.805 | -6.711 | -6.501 | -5.465 | -6.025 | -5.731 | -5.403 | -4.867 | -4.411 | -4.173 | -4.035 | -4.066 | -2.618 | -3.564 | -3.487 | -3.411 | -3.251 | -2.946 | -2.929 | -2.814 | -3.074 | -2.18 | -2.104 | -1.86 | -2.299 | -1.78 | -1.525 | -1.411 | -0.989 | -1.501 | -1.485 | -1.131 |
Bedrijfskosten
| 1.598 | 4.058 | 1.443 | 1.507 | 1.62 | 1.474 | 1.451 | 1.375 | 1.373 | 1.338 | 1.227 | 1.274 | 1.292 | 1.212 | 1.024 | 3.613 | 3.677 | 3.364 | 3.334 | 3.661 | 3.507 | 3.526 | 3.349 | 3.428 | 3.455 | 3.471 | 3.578 | 3.419 | 3.388 | 3.266 | 3.026 | 3.17 | 3.342 | 3.151 | 3.076 | 3.03 | 3.01 | 3.047 | 3.639 | 3.148 | 3.032 | 3.063 | 3.111 | 3.19 | 3.013 | -3.746 | -3.771 | -6.337 | -4.264 | -5.752 | -4.175 | -4.589 | -4.262 | -4.596 | -4.055 | -4.337 | -4.32 | -4.266 | -3.511 | -4.141 | -3.856 | -3.505 | -3.141 | -2.822 | -2.575 | -2.522 | -2.572 | -2.2 | -2.192 | -2.097 | -2.1 | -2.026 | -1.818 | -1.784 | -1.706 | -1.573 | -1.479 | -1.428 | -1.307 | -1.164 | -1.225 | -1.05 | -0.996 | -0.926 | -0.933 | -0.955 | -0.674 |
Bedrijfsresultaat
| 1.963 | 2.217 | 1.884 | 1.979 | 2.053 | 2.054 | 1.72 | 2.215 | 2.136 | 2.178 | 2.13 | 2.539 | 2.6 | 2.169 | 2.655 | 1.282 | 1.182 | 1.592 | 0.186 | 1.295 | 1.467 | 1.257 | 1.286 | 1.45 | 1.261 | 1.146 | 1.241 | 1.306 | 1.18 | 1.155 | 0.902 | 0.901 | 1.127 | 1.111 | 0.84 | 0.875 | 1.251 | 1.351 | 1.327 | 0.885 | 0.837 | 0.894 | 0.569 | 0.763 | 0.816 | 0.284 | 0.283 | -2.232 | 0.016 | -1.399 | 0.186 | 0.022 | 0.057 | 0.054 | 0.264 | 0.068 | 0.045 | -0.011 | 1.008 | 0.246 | 0.209 | 0.373 | 0.154 | 0.333 | 0.599 | 0.595 | 0.097 | 0.624 | 0.463 | 0.195 | 0.254 | 0.235 | 0.354 | 0.343 | 0.327 | 0.299 | 0.223 | 0.213 | 0.059 | 0.142 | 0.114 | 0.084 | 0.029 | 0.005 | -0.053 | -0.181 | -0.034 |
Bedrijfsresultaat ratio
| 0.185 | 0.353 | 0.195 | 0.204 | 0.221 | 0.248 | 0.212 | 0.298 | 0.302 | 0.313 | 0.319 | 0.346 | 0.385 | 0.336 | 0.383 | 0.266 | 0.249 | 0.326 | 0.053 | 0.263 | 0.292 | 0.265 | 0.28 | 0.301 | 0.27 | 0.251 | 0.261 | 0.28 | 0.262 | 0.265 | 0.233 | 0.224 | 0.256 | 0.264 | 0.218 | 0.227 | 0.296 | 0.315 | 0.285 | 0.226 | 0.221 | 0.233 | 0.156 | 0.2 | 0.219 | 0.07 | 0.07 | -0.544 | 0.004 | -0.321 | 0.043 | 0.005 | 0.013 | 0.012 | 0.061 | 0.015 | 0.01 | -0.003 | 0.223 | 0.056 | 0.051 | 0.096 | 0.047 | 0.106 | 0.189 | 0.191 | 0.036 | 0.221 | 0.174 | 0.085 | 0.108 | 0.104 | 0.163 | 0.161 | 0.161 | 0.16 | 0.131 | 0.13 | 0.043 | 0.109 | 0.085 | 0.074 | 0.028 | 0.005 | -0.06 | -0.234 | -0.053 |
Totaal overige inkomsten en kosten netto
| 0 | -0.559 | 1.77 | 1.869 | 1.951 | 1.922 | 1.646 | 2.141 | 2.026 | 2.125 | 2.076 | 2.509 | 2.552 | 2.133 | -0.331 | -0.072 | -0.107 | -0.074 | -0.018 | -0.04 | 0.044 | -0.048 | -0.05 | -0.055 | -0.053 | -0.056 | -0.056 | -0.055 | -0.062 | -0.063 | -0.056 | -0.041 | -0.06 | -0.058 | -0.07 | -0.048 | -0.038 | -0.107 | -0.309 | -0.112 | -0.082 | -0.128 | -0.042 | -0.141 | -0.109 | -0.182 | -0.175 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.963 | 1.658 | 1.77 | 1.869 | 1.951 | 1.922 | 1.646 | 2.141 | 2.026 | 2.125 | 2.076 | 2.509 | 2.552 | 2.133 | 2.597 | 1.21 | 1.075 | 1.518 | 0.168 | 1.255 | 1.511 | 1.209 | 1.236 | 1.395 | 1.208 | 1.09 | 1.185 | 1.251 | 1.118 | 1.092 | 0.846 | 0.86 | 1.067 | 1.053 | 0.77 | 0.827 | 1.213 | 1.244 | 1.018 | 0.773 | 0.755 | 0.766 | 0.527 | 0.622 | 0.707 | 0.284 | 0.283 | -2.232 | 0.016 | -1.399 | 0.186 | 0.022 | 0.057 | 0.054 | 0.264 | 0.068 | 0.045 | -0.011 | 1.008 | 0.246 | 0.209 | 0.373 | 0.154 | 0.333 | 0.599 | 0.595 | 0.097 | 0.624 | 0.463 | 0.195 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.185 | 0.264 | 0.183 | 0.193 | 0.21 | 0.232 | 0.203 | 0.288 | 0.287 | 0.306 | 0.311 | 0.342 | 0.378 | 0.33 | 0.375 | 0.251 | 0.226 | 0.311 | 0.048 | 0.255 | 0.301 | 0.255 | 0.27 | 0.289 | 0.259 | 0.239 | 0.249 | 0.268 | 0.248 | 0.251 | 0.218 | 0.213 | 0.242 | 0.25 | 0.2 | 0.214 | 0.287 | 0.29 | 0.219 | 0.197 | 0.199 | 0.2 | 0.145 | 0.163 | 0.19 | 0.07 | 0.07 | -0.544 | 0.004 | -0.321 | 0.043 | 0.005 | 0.013 | 0.012 | 0.061 | 0.015 | 0.01 | -0.003 | 0.223 | 0.056 | 0.051 | 0.096 | 0.047 | 0.106 | 0.189 | 0.191 | 0.036 | 0.221 | 0.174 | 0.085 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.46 | 0.382 | 0.403 | 0.392 | 0.456 | 0.434 | 0.365 | 0.449 | 0.421 | 0.422 | 0.414 | 0.534 | 0.539 | 0.413 | 0.542 | 0.2 | 0.199 | 0.317 | 0.004 | 0.225 | 0.293 | 0.214 | 0.228 | 0.255 | 0.232 | 0.182 | 0.228 | 0.563 | 0.311 | 0.327 | 0.214 | 0.247 | 0.355 | 0.31 | 0.208 | 0.255 | 0.387 | 0.389 | 0.304 | 0.229 | 0.216 | 0.191 | 0.119 | 0.16 | 0.284 | 0.065 | 0.068 | -0.89 | -0.043 | -0.579 | 0.033 | 0.005 | -0.018 | -0.023 | 0.071 | 0.03 | 0.004 | -0.026 | 0.369 | 0.073 | 0.05 | 0.131 | 0.054 | 0.115 | 0.224 | 0.211 | 0.036 | 0.226 | 0.164 | 0.059 | 0.082 | 0 | 0 | 0 | 0 | -0.299 | -0.223 | -0.213 | -0.059 | -0.142 | -0.114 | -0.084 | -0.029 | 0 | 0 | 0 | 0 |
Nettowinst
| 1.503 | 1.276 | 1.367 | 1.477 | 1.495 | 1.488 | 1.281 | 1.692 | 1.605 | 1.703 | 1.662 | 1.975 | 2.013 | 1.72 | 2.055 | 1.01 | 0.876 | 1.201 | 0.172 | 1.03 | 1.218 | 0.995 | 1.008 | 1.14 | 0.976 | 0.908 | 0.957 | 0.688 | 0.807 | 0.765 | 0.632 | 0.613 | 0.712 | 0.626 | 0.445 | 0.455 | 0.709 | 0.738 | 0.597 | 0.348 | 0.366 | 0.402 | 0.312 | 0.285 | 0.245 | 0.219 | 0.215 | -1.342 | 0.059 | -0.82 | 0.153 | 0.017 | 0.075 | 0.077 | 0.193 | 0.038 | 0.041 | 0.015 | 0.639 | 0.173 | 0.159 | 0.242 | 0.1 | 0.218 | 0.375 | 0.384 | 0.061 | 0.398 | 0.299 | 0.136 | 0.172 | 0.235 | 0.354 | 0.343 | 0.327 | 0.299 | 0.223 | 0.213 | 0.059 | 0.142 | 0.114 | 0.084 | 0.029 | 0.005 | -0.053 | -0.181 | -0.034 |
Nettowinstmarge
| 0.141 | 0.203 | 0.141 | 0.152 | 0.161 | 0.179 | 0.158 | 0.228 | 0.227 | 0.245 | 0.249 | 0.269 | 0.298 | 0.267 | 0.297 | 0.209 | 0.184 | 0.246 | 0.049 | 0.21 | 0.243 | 0.21 | 0.22 | 0.236 | 0.209 | 0.199 | 0.201 | 0.147 | 0.179 | 0.176 | 0.163 | 0.152 | 0.161 | 0.149 | 0.116 | 0.118 | 0.168 | 0.172 | 0.128 | 0.089 | 0.097 | 0.105 | 0.086 | 0.075 | 0.066 | 0.054 | 0.053 | -0.327 | 0.014 | -0.188 | 0.035 | 0.004 | 0.017 | 0.017 | 0.045 | 0.009 | 0.009 | 0.004 | 0.141 | 0.039 | 0.039 | 0.062 | 0.03 | 0.069 | 0.118 | 0.123 | 0.023 | 0.141 | 0.113 | 0.059 | 0.073 | 0.104 | 0.163 | 0.161 | 0.161 | 0.16 | 0.131 | 0.13 | 0.043 | 0.109 | 0.085 | 0.074 | 0.028 | 0.005 | -0.06 | -0.234 | -0.053 |
WPA (Winst Per Aandeel)
| 0.54 | 0.46 | 0.5 | 0.54 | 0.55 | 0.54 | 0.47 | 0.63 | 0.59 | 0.63 | 0.62 | 0.74 | 0.75 | 0.65 | 0.77 | 0.38 | 0.33 | 0.45 | 0.065 | 0.39 | 0.46 | 0.38 | 0.39 | 0.44 | 0.37 | 0.35 | 0.36 | 0.26 | 0.31 | 0.29 | 0.24 | 0.23 | 0.27 | 0.24 | 0.18 | 0.19 | 0.29 | 0.31 | 0.25 | 0.15 | 0.16 | 0.19 | 0.15 | 0.14 | 0.12 | 0.018 | 0.018 | -0.67 | -0.055 | -0.41 | -0.009 | -0.073 | -0.046 | -0.046 | 0.018 | -0.064 | -0.064 | -0.082 | 0.25 | 0.027 | 0.081 | 0.036 | 0.051 | 0.11 | 0.19 | 0.19 | 0.027 | 0.2 | 0.15 | 0.073 | 0.091 | 0.12 | 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | 0.11 | 0.031 | 0.058 | 0.067 | 0.046 | 0.015 | 0.005 | -0.048 | -0.16 | -0.032 |
Verwaterde WPA
| 0.54 | 0.46 | 0.5 | 0.54 | 0.55 | 0.54 | 0.47 | 0.63 | 0.59 | 0.63 | 0.62 | 0.74 | 0.75 | 0.65 | 0.77 | 0.38 | 0.33 | 0.45 | 0.065 | 0.39 | 0.46 | 0.38 | 0.39 | 0.44 | 0.37 | 0.34 | 0.36 | 0.26 | 0.31 | 0.29 | 0.24 | 0.23 | 0.27 | 0.24 | 0.18 | 0.19 | 0.29 | 0.31 | 0.25 | 0.15 | 0.16 | 0.19 | 0.15 | 0.14 | 0.12 | 0.018 | 0.018 | -0.67 | -0.055 | -0.41 | -0.009 | -0.073 | -0.046 | -0.046 | 0.018 | -0.064 | -0.064 | -0.082 | 0.25 | 0.027 | 0.081 | 0.036 | 0.051 | 0.11 | 0.19 | 0.19 | 0.027 | 0.2 | 0.15 | 0.064 | 0.082 | 0.12 | 0.17 | 0.16 | 0.16 | 0.14 | 0.12 | 0.11 | 0.031 | 0.058 | 0.066 | 0.046 | 0.015 | 0.005 | -0.048 | -0.16 | -0.032 |
EBITDA
| 1.963 | 2.217 | -0.114 | -0.11 | -0.102 | -0.132 | -0.074 | -0.074 | -0.11 | -0.053 | -0.054 | -0.03 | -0.048 | -0.036 | -0.058 | -0.072 | -0.107 | -0.074 | -0.01 | -0.04 | 0.044 | -0.048 | -0.05 | -0.055 | -0.053 | -0.056 | -0.056 | -0.055 | -0.062 | -0.063 | -0.056 | -0.041 | -0.06 | -0.175 | -0.187 | -0.165 | -0.155 | -0.224 | -0.426 | -0.308 | -0.255 | -0.301 | -0.138 | -0.318 | -0.287 | 0.51 | 0.506 | -1.992 | 0.252 | -1.16 | 0.407 | 0.251 | 0.282 | 0.273 | 0.478 | 0.301 | 0.272 | 0.211 | 1.227 | 0.502 | 0.434 | 0.553 | 0.332 | 0.498 | 0.755 | 0.75 | 0.241 | 0.787 | 0.567 | 0.325 | 0.398 | 0.389 | 0.505 | 0.488 | 0.47 | 0.299 | 0.223 | 0.213 | 0.059 | 0.142 | 0.114 | 0.084 | 0.029 | 0.126 | 0.104 | -0.037 | 0.054 |
EBITDA ratio
| 0.185 | 0.353 | -0.012 | -0.011 | -0.011 | -0.016 | -0.009 | -0.01 | -0.016 | -0.008 | -0.008 | -0.004 | -0.007 | -0.006 | -0.008 | -0.015 | -0.023 | -0.015 | -0.003 | -0.008 | 0.009 | -0.01 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.014 | -0.014 | -0.014 | -0.01 | -0.014 | -0.042 | -0.049 | -0.043 | -0.037 | -0.052 | -0.091 | -0.079 | -0.067 | -0.079 | -0.038 | -0.083 | -0.077 | 0.127 | 0.125 | -0.485 | 0.059 | -0.266 | 0.093 | 0.054 | 0.065 | 0.059 | 0.111 | 0.068 | 0.062 | 0.05 | 0.272 | 0.114 | 0.107 | 0.143 | 0.101 | 0.158 | 0.238 | 0.241 | 0.09 | 0.279 | 0.214 | 0.142 | 0.169 | 0.172 | 0.233 | 0.229 | 0.231 | 0.16 | 0.131 | 0.13 | 0.043 | 0.109 | 0.085 | 0.074 | 0.028 | 0.135 | 0.118 | -0.048 | 0.084 |