Booking Holdings Inc.
NASDAQ:BKNG
4987.44 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,994 | 5,859 | 4,415 | 4,784 | 7,341 | 5,462 | 3,778 | 4,049 | 6,052 | 4,294 | 2,695 | 2,981 | 4,676 | 2,160 | 1,141 | 1,238 | 2,640 | 630 | 2,288 | 3,339 | 5,040 | 3,850 | 2,837 | 3,213 | 4,849.09 | 3,537.094 | 2,928.201 | 2,803.093 | 4,434.029 | 3,024.556 | 2,419.404 | 2,348.433 | 3,690.552 | 2,555.902 | 2,148.119 | 1,999.995 | 3,102.901 | 2,280.397 | 1,840.694 | 1,840.097 | 2,836.497 | 2,123.575 | 1,641.802 | 1,541.153 | 2,269.903 | 1,680.238 | 1,302.012 | 1,190.64 | 1,706.31 | 1,326.759 | 1,037.247 | 990.771 | 1,452.804 | 1,102.716 | 809.32 | 731.314 | 1,001.757 | 767.439 | 584.394 | 541.753 | 730.66 | 603.741 | 462.058 | 406.042 | 561.609 | 513.976 | 403.18 | 334.853 | 417.287 | 355.88 | 301.389 | 260.071 | 313.467 | 307.651 | 241.914 | 203.913 | 258.797 | 266.557 | 233.392 | 194.97 | 235.882 | 259.389 | 224.131 | 180.167 | 243.441 | 239.566 | 200.487 | 197.301 | 239.964 | 304.456 | 261.885 | 235.304 | 301.989 | 364.756 | 269.704 | 228.169 | 341.334 | 352.095 | 313.798 | 169.2 | 152.2 | 111.6 | 49.4 |
Kosten van de omzet
| 190 | 142 | 177 | 175 | 169 | 160 | 161 | 163 | 145 | 149 | 150 | 141 | 146 | 154 | 158 | 568 | 539 | 452 | 484 | 2,627 | 566 | 619 | 501 | 2,088 | 537 | 522 | 499 | 33.15 | 59.476 | 72.742 | 85.169 | 72.072 | 101.489 | 126.084 | 128.669 | 120.612 | 155.619 | 187.491 | 168.458 | 165.412 | 216.519 | 240.579 | 235.331 | 207.852 | 280.838 | 296.383 | 292.347 | 250.89 | 309.809 | 322.617 | 293.959 | 266.073 | 352.656 | 353.489 | 303.512 | 252.902 | 335.569 | 322.184 | 265.278 | 228.564 | 296.654 | 298.503 | 253.728 | 200.977 | 245.531 | 260.251 | 222.077 | 174.7 | 214.956 | 198.669 | 181.672 | 160.554 | 189.92 | 201.847 | 169.683 | 138.994 | 178.795 | 201.323 | 175.685 | 145.072 | 184.778 | 205.61 | 180.757 | 148.351 | 202.793 | 199.072 | 167.5 | 166.817 | 202.223 | 256.308 | 219.892 | 196.051 | 251.557 | 304.65 | 222.49 | 186.821 | 282.818 | 293.723 | 262.48 | 55.3 | 220.8 | 99.8 | 43.3 |
Brutowinst
| 7,804 | 5,717 | 4,238 | 4,609 | 7,172 | 5,302 | 3,617 | 3,886 | 5,907 | 4,145 | 2,545 | 2,840 | 4,530 | 2,006 | 983 | 670 | 2,101 | 178 | 1,804 | 712 | 4,474 | 3,231 | 2,336 | 1,125 | 4,312.09 | 3,015.094 | 2,429.201 | 2,769.943 | 4,374.553 | 2,951.814 | 2,334.235 | 2,276.361 | 3,589.063 | 2,429.818 | 2,019.45 | 1,879.383 | 2,947.282 | 2,092.906 | 1,672.236 | 1,674.685 | 2,619.978 | 1,882.996 | 1,406.471 | 1,333.301 | 1,989.065 | 1,383.855 | 1,009.665 | 939.75 | 1,396.501 | 1,004.142 | 743.288 | 724.698 | 1,100.148 | 749.227 | 505.808 | 478.412 | 666.188 | 445.255 | 319.116 | 313.189 | 434.006 | 305.238 | 208.33 | 205.065 | 316.078 | 253.725 | 181.103 | 160.153 | 202.331 | 157.211 | 119.717 | 99.517 | 123.547 | 105.804 | 72.231 | 64.919 | 80.002 | 65.234 | 57.707 | 49.898 | 51.104 | 53.779 | 43.374 | 31.816 | 40.648 | 40.494 | 32.987 | 30.484 | 37.741 | 48.148 | 41.993 | 39.253 | 50.432 | 60.106 | 47.214 | 41.348 | 58.516 | 58.372 | 51.318 | 113.9 | -68.6 | 11.8 | 6.1 |
Brutowinstmarge
| 0.976 | 0.976 | 0.96 | 0.963 | 0.977 | 0.971 | 0.957 | 0.96 | 0.976 | 0.965 | 0.944 | 0.953 | 0.969 | 0.929 | 0.862 | 0.541 | 0.796 | 0.283 | 0.788 | 0.213 | 0.888 | 0.839 | 0.823 | 0.35 | 0.889 | 0.852 | 0.83 | 0.988 | 0.987 | 0.976 | 0.965 | 0.969 | 0.973 | 0.951 | 0.94 | 0.94 | 0.95 | 0.918 | 0.908 | 0.91 | 0.924 | 0.887 | 0.857 | 0.865 | 0.876 | 0.824 | 0.775 | 0.789 | 0.818 | 0.757 | 0.717 | 0.731 | 0.757 | 0.679 | 0.625 | 0.654 | 0.665 | 0.58 | 0.546 | 0.578 | 0.594 | 0.506 | 0.451 | 0.505 | 0.563 | 0.494 | 0.449 | 0.478 | 0.485 | 0.442 | 0.397 | 0.383 | 0.394 | 0.344 | 0.299 | 0.318 | 0.309 | 0.245 | 0.247 | 0.256 | 0.217 | 0.207 | 0.194 | 0.177 | 0.167 | 0.169 | 0.165 | 0.155 | 0.157 | 0.158 | 0.16 | 0.167 | 0.167 | 0.165 | 0.175 | 0.181 | 0.171 | 0.166 | 0.164 | 0.673 | -0.451 | 0.106 | 0.123 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 71 | 70 | 65 | 56 | 57.742 | 58.95 | 60.441 | 56.667 | 47.901 | 44.831 | 39.945 | 37.419 | 36.389 | 35.797 | 32.788 | 32.27 | 28.83 | 27.156 | 25.361 | 25.43 | 24.802 | 24.042 | 23.224 | 23.173 | 18.536 | 16.959 | 13.222 | 11.711 | 10.799 | 10.44 | 10.735 | 10.357 | 8.548 | 8.239 | 6.67 | 6.148 | 5.347 | 4.895 | 4.608 | 5.137 | 4.777 | 4.697 | 4.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.93 | 0 | 0 | 4.93 | 9.773 | 10.138 | 10.52 | 10.533 | 0 | 10.16 | 9.892 | 11.112 | 0 | 11.42 | 6.695 | 5.868 | 3.8 | 4.6 | 3.4 | 2.2 |
Algemene en administratieve kosten
| 575 | 919 | 1,012 | 1,607 | 1,175 | 1,056 | 1,148 | 1,031 | 1,027 | 979 | 888 | 796 | 879 | 913 | 758 | 699 | 736 | 626 | 763 | 842 | 862 | 869 | 757 | 734 | 777.705 | 739.953 | 721.467 | 661.609 | 674.162 | 572.173 | 526.522 | 514.472 | 498.585 | 481.093 | 454.184 | 451.618 | 443.865 | 415.257 | 384.523 | 390.686 | 382.175 | 336.961 | 290.736 | 310.006 | 268.092 | 247.877 | 197.601 | 185.026 | 177.497 | 147.837 | 141.35 | 133.163 | 126.18 | 115.502 | 101.1 | 100.397 | 97.737 | 85.312 | 67.81 | 64.493 | 70.326 | 59.592 | 54.298 | -13.657 | 84.637 | 78.919 | 69.154 | 41.553 | 52.859 | 47.889 | 99.686 | 44.685 | 42.056 | 39.053 | 34.08 | 30.161 | 30.787 | 28.103 | 26.406 | -16.39 | 23.446 | 23.9 | 21.07 | 17.499 | 19.879 | 20.754 | 14.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,151 | 2,759 | 2,288 | 2,246 | 2,745 | 2,467 | 2,059 | 1,788 | 2,335 | 2,202 | 1,486 | 1,235 | 1,680 | 1,194 | 573 | 504 | 860 | 342 | 1,228 | 1,208 | 1,691 | 1,615 | 1,408 | 1,227 | 1,717.155 | 1,469.22 | 1,373.409 | 1,024.302 | 1,502.68 | 1,400.51 | 1,167.821 | 891.721 | 1,237.806 | 1,138.606 | 942.077 | 699.101 | 945.656 | 931.644 | 788.742 | 633.574 | 857.499 | 772.734 | 638.633 | 485.327 | 638.329 | 555.12 | 483.145 | 362.781 | 436.606 | 371.847 | 333.83 | 263.663 | 335.085 | 287.127 | 231.5 | 170.456 | 213.56 | 171.131 | 149.01 | 115.686 | 148.05 | 121.851 | 97.302 | 141.489 | 92.584 | 82.788 | 69.831 | 50.37 | 62.257 | 52.751 | 43.261 | 33.777 | 41.225 | 39.354 | 31.299 | 21.009 | 27.185 | 20.294 | 21.004 | 46.627 | 14.649 | 16.366 | 15.405 | 10.092 | 10.284 | 10.774 | 11.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,625 | 3,861 | 3,447 | 3,999 | 3,920 | 3,523 | 3,207 | 2,819 | 3,362 | 3,181 | 2,374 | 2,031 | 2,559 | 2,107 | 1,331 | 1,203 | 1,596 | 968 | 1,991 | 2,050 | 2,553 | 2,484 | 2,165 | 1,961 | 2,494.86 | 2,209.173 | 2,094.876 | 1,685.911 | 2,176.842 | 1,972.683 | 1,694.343 | 1,406.193 | 1,736.391 | 1,619.699 | 1,396.261 | 1,150.719 | 1,389.521 | 1,346.901 | 1,173.265 | 1,024.26 | 1,239.674 | 1,109.695 | 929.369 | 795.333 | 906.421 | 802.997 | 680.746 | 547.807 | 614.103 | 519.684 | 475.18 | 396.826 | 461.265 | 402.629 | 332.6 | 270.853 | 311.297 | 256.443 | 216.82 | 180.179 | 218.376 | 181.443 | 151.6 | 127.832 | 177.221 | 161.707 | 138.985 | 91.923 | 115.116 | 100.64 | 142.947 | 78.462 | 83.281 | 78.407 | 65.379 | 51.17 | 57.972 | 48.397 | 47.41 | 30.237 | 38.095 | 40.266 | 36.475 | 27.591 | 30.163 | 31.528 | 25.73 | 24.086 | 28.503 | 32.644 | 27.781 | 76.335 | 37.391 | 43.802 | 45.207 | 87.76 | 47.852 | 55.346 | 59.06 | 33.3 | 29.8 | 23.2 | 20.8 |
Overige kosten
| 0 | 1 | 2 | -1 | -4 | 2 | 120 | 124 | 109 | 107 | 111 | 43 | 102 | -16 | 7 | 496 | 115 | 112 | 117 | 38 | 46 | 49 | 51 | 52.736 | 49.899 | 47.716 | 42.649 | 40.895 | 48.009 | 41.041 | 43.485 | 42.388 | 42.356 | 41.915 | 40.083 | 38.494 | 40.224 | 40.518 | 39.641 | 46.128 | 32.797 | 16.245 | 15.152 | 13.948 | 17.211 | 9.068 | 5.858 | 1,837.271 | 16.007 | 15.663 | 15.842 | 13.737 | 13.957 | 13.651 | 12.479 | 12.451 | 12.775 | 10.758 | 9.779 | 10.011 | 10.098 | 9.723 | 9.361 | 28.4 | 10.935 | 11.064 | 10.353 | 24.218 | 9.131 | 8.997 | 8.505 | 8.479 | 8.664 | 8.36 | 7.946 | 7.715 | 7.138 | 5.047 | 5.466 | 14.528 | 3.359 | 2.565 | 2.22 | 3.261 | 2.373 | 2.787 | 10.55 | 0 | 24.229 | 0 | 0 | 0 | 0 | 5.412 | 0 | 0 | 4.462 | 3.577 | 2.672 | 1.8 | 1.6 | 1.2 | 0.7 |
Bedrijfskosten
| 4,625 | 3,861 | 3,447 | 3,999 | 4,236 | 3,788 | 3,327 | 2,943 | 3,471 | 3,288 | 2,485 | 2,129 | 2,661 | 2,215 | 1,444 | 1,317 | 1,711 | 1,080 | 2,108 | 2,167 | 2,670 | 2,603 | 2,281 | 2,070 | 2,602.501 | 2,315.839 | 2,197.966 | 1,783.473 | 2,272.752 | 2,058.555 | 1,777.773 | 1,486 | 1,815.136 | 1,697.411 | 1,469.132 | 1,221.483 | 1,458.575 | 1,414.575 | 1,238.267 | 1,095.818 | 1,297.273 | 1,149.982 | 967.745 | 832.454 | 942.168 | 829.024 | 699.826 | 565.435 | 640.909 | 545.787 | 501.757 | 420.92 | 483.77 | 424.519 | 351.749 | 289.452 | 329.419 | 272.096 | 231.207 | 195.327 | 233.251 | 195.863 | 165.488 | 156.232 | 188.156 | 172.771 | 149.338 | 116.141 | 124.247 | 109.637 | 151.452 | 86.941 | 91.945 | 86.767 | 73.325 | 58.885 | 65.11 | 53.444 | 52.876 | 44.765 | 41.454 | 42.831 | 38.695 | 30.852 | 32.536 | 34.315 | 41.21 | 33.659 | 62.87 | 42.909 | 38.314 | 43.953 | 47.551 | 59.106 | 56.319 | 70.451 | 63.734 | 65.618 | 67.6 | 38.9 | 36 | 27.8 | 23.7 |
Bedrijfsresultaat
| 3,179 | 1,856 | 791 | 610 | 3,103 | 1,673 | 450 | 1,345 | 2,583 | 1,000 | 174 | 848 | 2,015 | -56 | -311 | -153 | 315 | -484 | -309 | 1,172 | 2,370 | 1,247 | 556 | 1,143 | 2,246.589 | 1,221.255 | 730.235 | 986.47 | 2,101.801 | 893.259 | 556.462 | 790.361 | 833.227 | 732.407 | 550.318 | 657.9 | 1,488.707 | 678.331 | 433.969 | 578.867 | 1,322.705 | 733.014 | 438.726 | 500.847 | 1,046.897 | 554.831 | 309.839 | 374.315 | 755.592 | 458.355 | 241.531 | 303.778 | 616.378 | 324.708 | 154.059 | 188.96 | 336.769 | 173.159 | 87.909 | 117.862 | 200.755 | 109.375 | 42.842 | 48.833 | 127.922 | 80.954 | 31.765 | 44.012 | 78.084 | 47.574 | -31.735 | 12.576 | 31.602 | 19.037 | -1.229 | 6.034 | 12.892 | 11.79 | 5.167 | 5.133 | 9.65 | 10.96 | 4.679 | 1.15 | 8.112 | 6.179 | -8.223 | -8.029 | -25.037 | 5.239 | 4.503 | -3.164 | 2.881 | 1 | -14.604 | -29.103 | -5.218 | -7.246 | -16.282 | 75 | -104.6 | -16 | -17.6 |
Bedrijfsresultaat ratio
| 0.398 | 0.317 | 0.179 | 0.128 | 0.423 | 0.306 | 0.119 | 0.332 | 0.427 | 0.233 | 0.065 | 0.284 | 0.431 | -0.026 | -0.273 | -0.124 | 0.119 | -0.768 | -0.135 | 0.351 | 0.47 | 0.324 | 0.196 | 0.356 | 0.463 | 0.345 | 0.249 | 0.352 | 0.474 | 0.295 | 0.23 | 0.337 | 0.226 | 0.287 | 0.256 | 0.329 | 0.48 | 0.297 | 0.236 | 0.315 | 0.466 | 0.345 | 0.267 | 0.325 | 0.461 | 0.33 | 0.238 | 0.314 | 0.443 | 0.345 | 0.233 | 0.307 | 0.424 | 0.294 | 0.19 | 0.258 | 0.336 | 0.226 | 0.15 | 0.218 | 0.275 | 0.181 | 0.093 | 0.12 | 0.228 | 0.158 | 0.079 | 0.131 | 0.187 | 0.134 | -0.105 | 0.048 | 0.101 | 0.062 | -0.005 | 0.03 | 0.05 | 0.044 | 0.022 | 0.026 | 0.041 | 0.042 | 0.021 | 0.006 | 0.033 | 0.026 | -0.041 | -0.041 | -0.104 | 0.017 | 0.017 | -0.013 | 0.01 | 0.003 | -0.054 | -0.128 | -0.015 | -0.021 | -0.052 | 0.443 | -0.687 | -0.143 | -0.356 |
Totaal overige inkomsten en kosten netto
| -310 | 66 | 146 | -198 | 46 | -55 | -147 | 107 | -407 | 144 | -1,023 | -32 | -1,047 | 15 | 33 | 398 | 520 | 693 | -413 | 248 | -7 | -40 | 412 | -511 | -5.743 | -12.344 | 23.102 | -45.72 | -34.956 | -30.142 | -28.852 | -27.698 | -35.693 | -39.859 | -89.825 | -41.37 | -32.537 | -29.954 | -26.726 | -26.826 | -17.116 | -17.249 | -22.673 | -50.66 | -26.546 | -19.274 | -19.397 | -18.293 | -24.418 | -12.676 | -12.536 | -5.118 | -4.526 | -8.117 | -13.367 | -8.055 | -18.09 | -7.288 | -7.081 | -9.724 | -6.66 | -9.902 | -2.247 | 4.296 | -1.091 | -6.627 | -10.973 | 1.133 | 2.14 | 3.296 | 5.519 | 2.084 | 1.43 | -0.055 | 0.188 | -0.117 | -0.22 | 0.922 | -0.455 | 0.174 | 0.421 | 0.441 | 0.424 | 0.278 | 1.618 | 1.105 | 8.223 | -4.653 | 25.037 | 1.07 | 1.28 | 3.164 | 0.034 | -1 | -2.346 | -78.015 | -188.968 | 7.246 | 16.282 | -1,003.9 | 2.4 | 1.9 | 0.5 |
Inkomen voor belasting
| 2,869 | 1,922 | 937 | 411 | 3,149 | 1,618 | 303 | 1,452 | 2,176 | 1,144 | -849 | 816 | 968 | -41 | -278 | 245 | 835 | 209 | -722 | 1,420 | 2,363 | 1,207 | 968 | 632 | 2,240.846 | 1,208.911 | 753.337 | 940.75 | 2,066.845 | 863.117 | 527.61 | 762.663 | 797.534 | 692.548 | 460.493 | 616.53 | 1,456.17 | 648.377 | 407.243 | 552.041 | 1,305.589 | 715.765 | 416.053 | 450.187 | 1,020.351 | 535.557 | 290.442 | 356.022 | 731.174 | 445.679 | 228.995 | 298.66 | 611.852 | 316.591 | 140.692 | 180.905 | 318.679 | 165.871 | 80.828 | 108.138 | 194.095 | 99.473 | 40.595 | 53.129 | 132.72 | 81.538 | 28.182 | 45.145 | 80.224 | 50.87 | -26.216 | 14.66 | 33.032 | 18.982 | -1.041 | 5.917 | 12.672 | 12.712 | 4.676 | 5.307 | 10.071 | 11.401 | 5.103 | 2.228 | 9.73 | 7.689 | -7.731 | -7.411 | -23.823 | 6.309 | 5.741 | -1.322 | 4.977 | 2.816 | -13.774 | -105.135 | -191.922 | -4.521 | -13.567 | -921.5 | -102.2 | -14.3 | -17.2 |
Inkomen voor belasting ratio
| 0.359 | 0.328 | 0.212 | 0.086 | 0.429 | 0.296 | 0.08 | 0.359 | 0.36 | 0.266 | -0.315 | 0.274 | 0.207 | -0.019 | -0.244 | 0.198 | 0.316 | 0.332 | -0.316 | 0.425 | 0.469 | 0.314 | 0.341 | 0.197 | 0.462 | 0.342 | 0.257 | 0.336 | 0.466 | 0.285 | 0.218 | 0.325 | 0.216 | 0.271 | 0.214 | 0.308 | 0.469 | 0.284 | 0.221 | 0.3 | 0.46 | 0.337 | 0.253 | 0.292 | 0.45 | 0.319 | 0.223 | 0.299 | 0.429 | 0.336 | 0.221 | 0.301 | 0.421 | 0.287 | 0.174 | 0.247 | 0.318 | 0.216 | 0.138 | 0.2 | 0.266 | 0.165 | 0.088 | 0.131 | 0.236 | 0.159 | 0.07 | 0.135 | 0.192 | 0.143 | -0.087 | 0.056 | 0.105 | 0.062 | -0.004 | 0.029 | 0.049 | 0.048 | 0.02 | 0.027 | 0.043 | 0.044 | 0.023 | 0.012 | 0.04 | 0.032 | -0.039 | -0.038 | -0.099 | 0.021 | 0.022 | -0.006 | 0.016 | 0.008 | -0.051 | -0.461 | -0.562 | -0.013 | -0.043 | -5.446 | -0.671 | -0.128 | -0.348 |
Belastingkosten
| 352 | 401 | 161 | 189 | 638 | 328 | 37 | 217 | 510 | 287 | -149 | 198 | 199 | 126 | -223 | 410 | 34 | 87 | -23 | 249 | 413 | 228 | 203 | -14 | 473.268 | 231.539 | 146.127 | 1,496.208 | 346.454 | 142.908 | 71.987 | 88.755 | 291.517 | 111.91 | 86.069 | 112.261 | 259.438 | 131.345 | 73.916 | 100.21 | 243.336 | 139.314 | 84.835 | 72.11 | 187.362 | 98.117 | 46.15 | 66.427 | 131.201 | 93.025 | 47.179 | 72.704 | 138.966 | 60.314 | 36.679 | 45.794 | 94.119 | 51.275 | 26.953 | 29.683 | -124.887 | 32.495 | 15.541 | 19.827 | 42.852 | 26.211 | 9.518 | 11.228 | -26.657 | 14.964 | -11.593 | 0.889 | -18.113 | 5.578 | -0.741 | 2.25 | -158.573 | 0.336 | -0.29 | -0.26 | 0.067 | -11.401 | -5.103 | -2.228 | -9.73 | -7.689 | 7.731 | 7.411 | 23.823 | -0.825 | -5.741 | 1.322 | -4.977 | -2.816 | 13.774 | 105.135 | 191.922 | 4.521 | 13.567 | 921.5 | 102.2 | 14.3 | 17.2 |
Nettowinst
| 2,517 | 1,521 | 776 | 222 | 2,511 | 1,290 | 266 | 1,235 | 1,666 | 857 | -700 | 618 | 769 | -167 | -55 | -165 | 801 | 122 | -699 | 1,171 | 1,950 | 979 | 765 | 646 | 1,767.578 | 977.372 | 607.21 | -555.458 | 1,720.391 | 720.209 | 455.623 | 673.908 | 506.017 | 580.638 | 374.424 | 504.269 | 1,196.732 | 517.032 | 333.327 | 451.831 | 1,062.253 | 576.451 | 331.218 | 378.077 | 832.989 | 437.326 | 244.271 | 288.663 | 596.586 | 352.347 | 181.97 | 225.716 | 469.499 | 256.368 | 104.79 | 135.729 | 222.98 | 114.957 | 53.875 | 78.455 | 318.982 | 67.011 | 25.023 | 33.255 | 87.968 | 54.096 | 18.154 | 32.862 | 104.365 | 34.572 | -14.716 | 13.232 | 48.817 | 12.517 | -0.099 | 3.79 | 171.57 | 12.376 | 4.992 | 5.001 | 10.004 | 11.401 | 5.103 | 2.228 | 9.73 | 7.689 | -7.731 | -7.411 | -23.823 | 6.309 | 5.741 | -1.322 | 4.977 | 2.816 | -13.774 | -105.135 | -191.922 | -4.521 | -13.567 | -921.5 | -102.2 | -14.3 | -17.2 |
Nettowinstmarge
| 0.315 | 0.26 | 0.176 | 0.046 | 0.342 | 0.236 | 0.07 | 0.305 | 0.275 | 0.2 | -0.26 | 0.207 | 0.164 | -0.077 | -0.048 | -0.133 | 0.303 | 0.194 | -0.306 | 0.351 | 0.387 | 0.254 | 0.27 | 0.201 | 0.365 | 0.276 | 0.207 | -0.198 | 0.388 | 0.238 | 0.188 | 0.287 | 0.137 | 0.227 | 0.174 | 0.252 | 0.386 | 0.227 | 0.181 | 0.246 | 0.374 | 0.271 | 0.202 | 0.245 | 0.367 | 0.26 | 0.188 | 0.242 | 0.35 | 0.266 | 0.175 | 0.228 | 0.323 | 0.232 | 0.129 | 0.186 | 0.223 | 0.15 | 0.092 | 0.145 | 0.437 | 0.111 | 0.054 | 0.082 | 0.157 | 0.105 | 0.045 | 0.098 | 0.25 | 0.097 | -0.049 | 0.051 | 0.156 | 0.041 | -0 | 0.019 | 0.663 | 0.046 | 0.021 | 0.026 | 0.042 | 0.044 | 0.023 | 0.012 | 0.04 | 0.032 | -0.039 | -0.038 | -0.099 | 0.021 | 0.022 | -0.006 | 0.016 | 0.008 | -0.051 | -0.461 | -0.562 | -0.013 | -0.043 | -5.446 | -0.671 | -0.128 | -0.348 |
WPA (Winst Per Aandeel)
| 75.36 | 44.95 | 22.69 | 6.39 | 70.59 | 35.17 | 7.07 | 32.06 | 42.11 | 21.15 | -17.11 | 15.05 | 18.73 | -4.08 | -1.34 | -4.03 | 19.56 | 2.98 | -17.01 | 28.07 | 46.01 | 22.62 | 17.01 | 14 | 37.39 | 20.34 | 12.56 | -11.41 | 35.12 | 14.66 | 9.26 | 13.66 | 10.24 | 11.71 | 7.54 | 10.14 | 23.67 | 10.02 | 6.42 | 8.64 | 20.27 | 11 | 6.35 | 7.32 | 16.22 | 8.62 | 4.89 | 5.79 | 11.97 | 7.07 | 3.65 | 4.55 | 9.43 | 5.16 | 2.12 | 2.83 | 4.59 | 2.41 | 1.16 | 1.85 | 7.49 | 1.61 | 0.61 | 0.85 | 2.13 | 1.29 | 0.36 | 0.87 | 2.76 | 0.92 | -0.4 | 0.34 | 1.21 | 0.32 | -0.003 | 0.097 | 4.36 | 0.32 | 0.11 | 0.13 | 0.24 | 0.3 | 0.12 | 0.059 | 0.22 | 0.2 | -0.21 | -0.2 | -0.63 | 0.18 | 0.12 | -0.039 | -0.12 | 0.06 | -0.44 | -3.78 | -6.89 | -0.16 | -0.49 | -41.06 | -4.26 | -0.6 | -0.73 |
Verwaterde WPA
| 74.33 | 44.39 | 22.37 | 6.3 | 69.78 | 34.9 | 7 | 31.9 | 42 | 21.07 | -17.11 | 14.94 | 18.6 | -4.07 | -1.34 | -4.03 | 19.49 | 2.97 | -17.01 | 27.75 | 45.54 | 22.44 | 16.85 | 13.86 | 37.02 | 20.13 | 12.34 | -11.41 | 34.43 | 14.39 | 9.11 | 13.47 | 10.13 | 11.6 | 7.47 | 10 | 23.41 | 9.94 | 6.36 | 8.52 | 20.03 | 10.89 | 6.25 | 7.14 | 15.72 | 8.39 | 4.76 | 5.63 | 11.66 | 6.88 | 3.54 | 4.41 | 9.17 | 5.02 | 2.05 | 2.66 | 4.41 | 2.26 | 1.06 | 1.58 | 6.42 | 1.38 | 0.53 | 0.68 | 1.74 | 1 | 0.28 | 0.72 | 2.27 | 0.79 | -0.4 | 0.3 | 1.05 | 0.28 | -0.003 | 0.082 | 3.71 | 0.29 | 0.1 | 0.12 | 0.23 | 0.29 | 0.11 | 0.057 | 0.21 | 0.2 | -0.21 | -0.2 | -0.6 | 0.18 | 0.12 | -0.039 | -0.12 | 0.06 | -0.44 | -3.78 | -6.89 | -0.16 | -0.49 | -41.06 | -4.26 | -0.6 | -0.73 |
EBITDA
| 3,364 | 2,016 | 1,333 | 794 | 3,572 | 2,019 | 658 | 1,760 | 2,423 | 1,369 | -631 | 1,032 | 1,194 | 194 | -22 | 504 | 1,049 | 462 | -495 | 1,289 | 2,592 | 1,366 | 1,192 | 807 | 2,416.657 | 1,380.414 | 926.662 | 1,109.291 | 2,197.711 | 979.131 | 639.892 | 865.068 | 1,852.672 | 810.119 | 623.189 | 728.664 | 1,551.761 | 746.005 | 482.571 | 657.325 | 1,380.304 | 773.301 | 477.102 | 543.568 | 1,082.744 | 581.217 | 329.793 | 392.799 | 772.505 | 478.224 | 258.471 | 320.729 | 633.688 | 338.037 | 167.959 | 202.686 | 352.482 | 186.825 | 98.543 | 128.401 | 211.324 | 119.581 | 56.761 | 74.747 | 135.357 | 94.912 | 41.478 | 55.724 | 87.215 | 57.379 | -22.467 | 22.356 | 40.266 | 28.103 | 7.551 | 14.503 | 23.261 | 17.561 | 11 | 4.764 | 13.926 | 14.558 | 6.899 | 3.491 | 10.622 | 8.966 | -4.311 | 1.291 | -20.279 | 9.729 | 8.138 | -7.437 | 7.841 | 8.708 | -0.158 | -22.429 | -0.756 | -3.669 | -13.61 | 76.8 | -14.6 | -14.8 | -16.889 |
EBITDA ratio
| 0.421 | 0.341 | 0.219 | 0.164 | 0.485 | 0.385 | 0.174 | 0.366 | 0.461 | 0.274 | 0.134 | 0.333 | 0.463 | 0.04 | -0.117 | 0.467 | 0.397 | -0.446 | 0.164 | 0.398 | 0.511 | 0.364 | 0.264 | 0.404 | 0.496 | 0.388 | 0.301 | 0.403 | 0.505 | 0.336 | 0.278 | 0.383 | 0.509 | 0.325 | 0.3 | 0.373 | 0.507 | 0.333 | 0.277 | 0.358 | 0.488 | 0.365 | 0.291 | 0.35 | 0.477 | 0.346 | 0.253 | 0.33 | 0.453 | 0.358 | 0.249 | 0.323 | 0.436 | 0.309 | 0.208 | 0.279 | 0.352 | 0.242 | 0.169 | 0.237 | 0.289 | 0.198 | 0.115 | 0.171 | 0.241 | 0.181 | 0.12 | 0.171 | 0.214 | 0.162 | -0.074 | 0.088 | 0.129 | 0.093 | 0.027 | 0.072 | 0.098 | 0.066 | 0.048 | 0.08 | 0.059 | 0.056 | 0.032 | 0.036 | 0.04 | 0.037 | 0.012 | 0.03 | 0.015 | 0.031 | 0.028 | -0.032 | 0.026 | 0.039 | 0.008 | 0.244 | 0.551 | -0.01 | -0.043 | 6.387 | -0.693 | -0.15 | -0.352 |