BKI Investment Company Limited
ASX:BKI.AX
1.72 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.98 | 14.98 | 34.432 | 17.216 | 33.282 | 16.641 | 36.784 | 18.392 | 22.54 | 22.54 | 27.86 | 27.86 | 10.862 | 10.862 | 7.461 | 7.461 | 11.561 | 11.561 | 12.75 | 12.75 | 13.802 | 13.802 | 23.548 | 23.548 | 10.949 | 10.949 | 11.557 | 11.557 | 10.309 | 10.309 | 12.516 | 12.516 | 10.053 | 10.053 | 11.073 | 11.073 | 10.023 | 10.023 | 11.463 | 11.463 | 9.175 | 9.175 | 9.545 | 9.545 | 7.58 | 7.58 | 9.226 | 9.226 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.362 | 0 | 0 | 0.169 | 0.169 | 0 | 0 | 1.462 | 1.462 | 0 | 0 | 0.56 | 0.56 | 0 | 0 | 0.711 | 0.711 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | -0.059 | -0.059 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.104 | 0.104 | 0 | 0 | 0.063 | 0.063 | 0 | 0 | 0.071 | 0.071 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.43 | -0.43 | 0 | 0 | -0.995 | -0.995 | 0 | 0 | -0.406 | -0.406 | 0 | 0 | 1.642 | 1.642 | 0 | 0 | -0.844 | -0.844 | 0 | 0 | 0.695 | 0.695 | 0 | 0 | -0.821 | -0.821 | 0 | 0 | -0.316 | -0.316 | 0 | 0 | -0.221 | -0.221 | 0 | 0 | -1.562 | -1.562 | 0 | 0 | -0.619 | -0.619 | 0 | 0 | -0.783 | -0.783 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.37 | -0.37 | 0 | 0 | -0.998 | -0.998 | 0 | 0 | -0.403 | -0.403 | 0 | 0 | 1.646 | 1.646 | 0 | 0 | -0.833 | -0.833 | 0 | 0 | 0.699 | 0.699 | 0 | 0 | -0.821 | -0.821 | 0 | 0 | -0.303 | -0.303 | 0 | 0 | -0.223 | -0.223 | 0 | 0 | -1.566 | -1.566 | 0 | 0 | -0.623 | -0.623 | 0 | 0 | -0.782 | -0.782 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.06 | -0.06 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | -0.011 | -0.011 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.105 | -2.105 | 4.231 | 2.116 | -2.693 | -0.352 | 6.538 | 3.269 | -1.694 | -1.694 | 1.783 | 1.783 | 7.12 | 7.12 | -8.046 | -8.046 | -2.001 | -2.001 | 2.996 | 2.996 | -2.945 | -2.945 | 0.583 | 0.583 | -1.356 | -1.356 | 3.718 | 3.718 | -3.687 | -3.687 | 2.589 | 2.589 | -2.947 | -2.947 | 3.448 | 3.448 | -1.031 | -1.031 | 2.766 | 2.766 | -1.761 | -1.761 | 2.506 | 2.506 | -2.628 | -2.628 | 2.407 | 2.407 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 12.445 | 12.445 | 38.663 | 19.332 | 30.589 | 15.295 | 43.322 | 21.661 | 20.441 | 20.441 | 29.643 | 29.643 | 19.625 | 19.625 | -0.585 | -0.585 | 8.718 | 8.718 | 15.746 | 15.746 | 11.557 | 11.557 | 24.131 | 24.131 | 8.787 | 8.787 | 15.274 | 15.274 | 6.248 | 6.248 | 15.107 | 15.107 | 6.941 | 6.941 | 14.523 | 14.523 | 7.536 | 7.536 | 14.23 | 14.23 | 6.858 | 6.858 | 12.051 | 12.051 | 4.241 | 4.241 | 11.633 | 11.633 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.001 | -0.001 | 0 | 0 | -0.007 | -0.007 | -0.002 | -0.002 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.005 | -0.005 | -0.031 | -0.031 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.351 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | -35 |
Aankoop van Beleggingen
| -58.739 | 0 | -58.21 | 0 | -70.785 | 0 | -34.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 65.496 | 0 | 37.202 | 0 | 48.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.379 | 3.379 | -10.504 | -10.504 | -10.92 | -10.92 | -17.031 | -17.031 | -2.23 | -2.23 | -9.508 | -9.508 | -0.738 | -0.738 | -5.083 | -5.083 | -13.667 | -13.667 | -4.56 | -4.56 | 0.701 | 0.701 | -52.788 | -52.788 | -9.577 | -9.577 | -1.914 | -1.914 | 0.946 | 0.946 | -25.676 | -25.676 | -4.48 | -4.48 | -2.303 | -2.303 | -1.398 | -1.398 | -27.419 | -27.419 | -11.355 | -11.355 | -44.19 | -44.19 | 0.547 | 0.547 | -7.693 | -7.693 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.379 | 3.379 | -21.008 | -10.504 | -21.84 | -10.92 | -34.062 | -17.031 | -2.23 | -2.23 | -9.508 | -9.508 | -0.738 | -0.738 | -5.083 | -5.083 | -13.667 | -13.667 | -4.56 | -4.56 | 0.701 | 0.701 | -52.788 | -52.788 | -9.577 | -9.577 | -1.914 | -1.914 | 0.944 | 0.944 | -25.681 | -25.681 | -4.515 | -4.515 | -2.204 | -2.204 | -1.398 | -1.398 | -27.426 | -27.426 | -11.006 | -11.006 | -44.193 | -44.193 | 0.547 | 0.547 | -7.693 | -7.693 | 0.112 | -35 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 |
Uitgifte van Gewone Aandelen
| -0.013 | 0 | -0.044 | 0 | 72.807 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.11 | 254.6 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 |
Uitgekeerde Dividenden
| -13.612 | -13.612 | -27.844 | -13.922 | -27.456 | -13.728 | -30.202 | -15.101 | -12.937 | -12.937 | -9.665 | -9.665 | -6.412 | -6.412 | -10.64 | -10.64 | -11.547 | -11.547 | -14.961 | -14.961 | -16.241 | -16.241 | -11.701 | -11.701 | -9.643 | -9.643 | -9.826 | -9.826 | -9.22 | -9.22 | -9.274 | -9.274 | -8.745 | -8.745 | -8.638 | -8.638 | -8.374 | -8.374 | -8.223 | -8.223 | -7.617 | -7.617 | -6.325 | -6.325 | -6.914 | -6.914 | -5.669 | -5.669 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.007 | -0.007 | -0.022 | -0.022 | 36.404 | 36.404 | -0.007 | -0.007 | -0.003 | -0.003 | -0.006 | -0.006 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | 75.236 | 75.236 | -0.04 | -0.04 | 10.504 | 10.504 | -0.012 | -0.012 | 13.96 | 13.96 | -0.018 | -0.018 | -0.005 | -0.005 | 23.746 | 23.746 | -0.043 | -0.043 | 52.638 | 52.638 | 0.021 | 0.021 | 9.453 | 9.453 | 8.2 | 0 |
Kasstroom uit Financieringsactiviteiten
| -13.619 | -13.619 | -27.888 | -13.944 | 45.351 | 22.676 | -30.216 | -15.108 | -12.94 | -12.94 | -9.67 | -9.67 | -6.417 | -6.417 | -10.646 | -10.646 | -11.553 | -11.553 | -14.968 | -14.968 | -16.248 | -16.248 | -11.709 | -11.709 | 65.593 | 65.593 | -9.865 | -9.865 | 1.284 | 1.284 | -9.285 | -9.285 | 5.215 | 5.215 | -8.656 | -8.656 | -8.38 | -8.38 | 15.524 | 15.524 | -7.659 | -7.659 | 46.313 | 46.313 | -6.894 | -6.894 | 3.784 | 3.784 | -117.91 | 161.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -78.172 | 61.6 | 0 | 0 | -66.807 | 51.071 | 0 | 0 | -28.135 | 31.977 | 0 | 0 | -64.792 | 85.075 | 0 | 0 | -92.847 | 137.204 | 0 | 0 | -112.767 | 44.469 | 0 | 0 | -32.498 | 43.881 | 0 | 0 | -56.099 | 44.796 | 0 | 0 | -43.375 | 43.288 | 0 | 0 | -52.766 | 50.401 | 0 | 0 | -38.337 | 32.72 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.41 | 2.205 | -10.233 | -5.117 | 54.1 | -24.072 | -20.956 | -10.478 | 5.272 | -61.535 | 61.535 | 10.465 | 12.471 | -15.664 | 15.664 | -16.313 | -16.502 | -81.293 | 81.293 | -3.782 | -3.991 | -96.838 | 96.838 | -40.366 | 64.803 | -47.964 | 47.964 | 3.496 | 8.476 | -24.022 | 24.022 | -19.859 | 7.641 | -48.458 | 48.458 | 3.663 | -2.242 | -45.616 | 45.616 | 2.328 | -11.807 | -64.573 | 64.573 | 14.172 | -2.107 | -40.443 | 40.443 | 7.724 | -115.628 | 126.4 |
Kaspositie aan het Einde van de Periode
| 99.399 | 2.205 | 94.989 | -5.117 | 105.222 | 27.05 | 51.122 | -10.478 | 5.272 | 0 | 61.535 | 10.465 | 12.471 | 0 | 15.664 | -16.313 | -16.502 | 0 | 81.293 | -3.782 | -3.991 | 0 | 96.838 | -40.366 | 64.803 | 0 | 47.964 | 3.496 | 8.476 | 0 | 24.022 | -19.859 | 7.641 | 0 | 48.458 | 3.663 | -2.242 | 0 | 45.616 | 2.328 | -11.807 | 0 | 64.573 | 14.172 | -2.107 | 0 | 40.443 | 7.724 | 10.772 | 126.4 |