BKI Investment Company Limited
ASX:BKI.AX
1.72 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 99.399 | 99.399 | 94.989 | 94.989 | 105.222 | 105.222 | 51.122 | 51.122 | 72.078 | 72.078 | 61.535 | 61.535 | 40.606 | 40.606 | 15.664 | 15.664 | 48.29 | 48.29 | 81.293 | 81.293 | 88.856 | 88.856 | 96.838 | 96.838 | 177.57 | 177.57 | 47.964 | 47.964 | 40.973 | 40.973 | 24.022 | 24.022 | 63.74 | 63.74 | 48.458 | 48.458 | 41.133 | 41.133 | 45.616 | 45.616 | 40.96 | 40.96 | 64.573 | 64.573 | 36.23 | 36.23 | 40.443 | 40.443 | 24.996 | 33.9 | 47.324 | 35.818 | 43.645 | 51.547 | 22.67 | 17.401 | 10.772 | 126.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.867 | 19.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | 1.604 | 2.534 | 2.534 | 0.677 | 0.677 | 0.479 | 0.479 | 0.427 | 0.427 | 0.566 | 0.566 | 0.664 | 0.664 | 0.761 | 0.761 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 99.399 | 99.399 | 94.989 | 94.989 | 105.222 | 105.222 | 51.122 | 51.122 | 72.078 | 72.078 | 61.535 | 61.535 | 40.606 | 40.606 | 35.531 | 35.531 | 48.29 | 48.29 | 81.293 | 81.293 | 88.856 | 88.856 | 96.838 | 96.838 | 177.57 | 177.57 | 49.568 | 49.568 | 40.973 | 43.507 | 24.699 | 24.699 | 63.74 | 64.219 | 48.885 | 48.885 | 41.133 | 41.699 | 46.28 | 46.28 | 40.96 | 41.721 | 64.573 | 64.573 | 36.23 | 36.23 | 40.668 | 40.668 | 24.996 | 33.9 | 47.324 | 35.818 | 43.645 | 51.547 | 22.67 | 17.401 | 10.772 | 126.4 |
Nettovorderingen
| 11.471 | 11.383 | 5.09 | 5.09 | 10.589 | 9.784 | 4.886 | 4.886 | 8.594 | 8.417 | 3.452 | 3.452 | 36.105 | 35.781 | 4.342 | 4.342 | 11.079 | 10.903 | 4.119 | 4.119 | 9.165 | 8.949 | 3.855 | 3.855 | 10.562 | 10.231 | 2.624 | 2.624 | 8.92 | 8.861 | 2.147 | 2.147 | 8.315 | 8.275 | 1.671 | 1.671 | 17.688 | 7.858 | 2.868 | 2.868 | 7.488 | 7.359 | 1.715 | 1.715 | 6.232 | 6.23 | 0.964 | 0.964 | 6.185 | 4.347 | 3.81 | 2.919 | 4.413 | 2.782 | 3.244 | 2.163 | 0.368 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | -0.376 | 0 | -19.867 | -19.867 | -0.221 | 0 | 0 | 0 | -0.239 | 0 | 0 | 0 | -0.347 | 0 | -1.604 | -1.604 | -2.534 | -2.534 | -0.677 | -0.677 | -0.479 | -0.479 | -0.427 | -0.427 | -0.566 | -0.566 | -0.664 | -0.664 | -0.761 | -0.761 | 0 | 0 | -0.165 | 0 | -0.225 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -110.87 | 0.14 | -100.079 | 0.058 | 0.857 | 0.857 | -56.008 | 0.055 | 0.286 | 0.286 | 0.463 | 0.463 | 0.376 | 0.376 | 19.874 | 19.874 | 0.221 | 0.221 | 0.048 | 0.048 | 0.239 | 0.239 | 0.041 | 0.041 | 0.347 | 0.347 | 1.668 | 1.668 | 2.609 | 2.609 | 0.78 | 0.78 | 0.543 | 0.543 | 0.501 | 0.501 | 10.425 | 10.425 | 0.749 | 0.749 | 0.91 | 0.91 | 0.065 | 0.065 | 0.165 | 0.165 | 0.256 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 110.922 | 110.922 | 100.137 | 100.137 | 115.863 | 115.863 | 56.063 | 56.063 | 80.781 | 80.781 | 65.45 | 65.45 | 76.711 | 76.763 | 39.88 | 39.88 | 59.369 | 59.414 | 85.46 | 85.46 | 98.021 | 98.044 | 100.734 | 100.734 | 188.132 | 188.148 | 52.256 | 52.256 | 49.893 | 52.443 | 26.949 | 26.949 | 72.055 | 72.558 | 50.63 | 50.63 | 58.821 | 59.416 | 49.233 | 49.233 | 48.448 | 49.229 | 66.353 | 66.353 | 42.462 | 42.625 | 41.663 | 41.663 | 31.181 | 38.247 | 51.134 | 38.737 | 48.058 | 54.329 | 25.914 | 19.564 | 11.14 | 126.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.021 | 0.021 | 0.017 | 0.017 | 0.018 | 0.018 | 0.022 | 0.022 | 0.011 | 0.011 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.006 | 0.009 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0.052 | 0 | -0.058 | 0 | 1,267.884 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,368.669 | 1,368.669 | 1,363.861 | 1,363.861 | 1,275.189 | 1,275.189 | 1,260.775 | 1,260.775 | 1,156.086 | 1,156.086 | 1,253.959 | 1,253.959 | 1,194.994 | 1,194.994 | 1,097.094 | 1,097.094 | 1,025.474 | 1,025.474 | 1,135.886 | 1,135.886 | 1,136.573 | 1,136.573 | 995.522 | 995.522 | 994.277 | 994.277 | 982.186 | 982.186 | 948.724 | 946.19 | 946.996 | 946.996 | 854.939 | 854.46 | 867.48 | 867.48 | 859.443 | 858.877 | 858.688 | 858.688 | 804.923 | 804.162 | 784.712 | 784.712 | 634.123 | 634.123 | 602.818 | 602.818 | 525.483 | 561.23 | 503.679 | 442.457 | 394.001 | 371.491 | 272.067 | 230.929 | 161.377 | 157.23 |
Belastingvorderingen
| 3.819 | 0 | 8.171 | 0 | 7.306 | 0 | 5.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.052 | 3.819 | 0.058 | 8.171 | -1,275.19 | 7.306 | 0.055 | 5.73 | -1,156.087 | 7.836 | 9.366 | 9.366 | -1,194.995 | 15.601 | 16.118 | 16.118 | -1,025.475 | 25.744 | 20.345 | 20.345 | -1,136.573 | 20.23 | 20.61 | 20.61 | -994.277 | 17.232 | 14.792 | 14.792 | -948.724 | 15.504 | 13.031 | 13.031 | -854.96 | 12.129 | 10.934 | 10.934 | -859.461 | 9.375 | 13.087 | 13.087 | -804.934 | 10.352 | 8.59 | 8.59 | -634.127 | 4.966 | -602.822 | -602.822 | -525.488 | -561.236 | -503.688 | -442.468 | -394.001 | -371.491 | -272.067 | -230.929 | -161.377 | -157.23 |
Totaal niet-vlottende activa
| 1,372.489 | 1,372.489 | 1,372.033 | 1,372.033 | 1,275.19 | 1,282.496 | 1,266.506 | 1,266.506 | 1,156.087 | 1,163.923 | 1,263.326 | 1,263.326 | 1,194.995 | 1,210.596 | 1,113.213 | 1,113.213 | 1,025.475 | 1,051.219 | 1,156.233 | 1,156.233 | 1,136.573 | 1,156.803 | 1,016.132 | 1,016.132 | 994.277 | 1,011.509 | 996.978 | 996.978 | 948.724 | 961.694 | 960.042 | 960.042 | 854.96 | 866.61 | 878.431 | 878.431 | 859.461 | 868.27 | 871.797 | 871.797 | 804.934 | 814.525 | 793.311 | 793.311 | 634.127 | 639.093 | 602.822 | 602.822 | 525.488 | 561.236 | 503.688 | 442.468 | 394.001 | 371.491 | 272.067 | 230.929 | 161.377 | 157.23 |
Totaal activa
| 1,483.411 | 1,483.411 | 1,472.17 | 1,472.17 | 1,398.359 | 1,398.359 | 1,322.569 | 1,322.569 | 1,244.704 | 1,244.704 | 1,328.776 | 1,328.776 | 1,287.359 | 1,287.359 | 1,153.093 | 1,153.093 | 1,110.633 | 1,110.633 | 1,241.693 | 1,241.693 | 1,254.847 | 1,254.847 | 1,116.866 | 1,116.866 | 1,199.657 | 1,199.657 | 1,049.234 | 1,049.234 | 1,014.137 | 1,014.137 | 986.991 | 986.991 | 939.168 | 939.168 | 929.061 | 929.061 | 927.686 | 927.686 | 921.03 | 921.03 | 863.754 | 863.754 | 859.664 | 859.664 | 681.718 | 681.718 | 649.412 | 649.412 | 560.895 | 603.552 | 559.076 | 484.544 | 442.572 | 426.887 | 298.694 | 251.358 | 173.819 | 283.63 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.287 | 0.287 | 0.282 | 0.282 | 0.307 | 0.307 | 0.268 | 0.268 | 0.27 | 0.27 | 0.394 | 0.394 | 10.363 | 10.363 | 0.376 | 0.376 | 0.312 | 0.312 | 0.371 | 0.371 | 0.307 | 0.307 | 0.335 | 0.335 | 1.386 | 1.386 | 0.316 | 0.316 | 0.436 | 0.436 | 0.302 | 0.302 | 0.484 | 0.484 | 0.559 | 0.559 | 0.486 | 0.486 | 0.458 | 0.458 | 0.291 | 0.291 | 0.416 | 0.416 | 0.385 | 0.385 | 0.344 | 0.344 | 0.547 | 0.233 | 1.077 | 0.084 | 0.166 | 0.17 | 0.22 | 1.117 | 0.39 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.073 | 3.073 | 1.999 | 1.999 | 4.228 | 4.228 | 1.912 | 1.912 | 0 | 0 | 0 | 0 | -10.363 | 1.19 | 0.877 | 0.877 | -0.312 | 2.438 | 1.363 | 1.363 | -0.307 | 1.272 | 0.771 | 0.771 | -1.386 | 0.409 | 0 | 0 | -0.436 | 0.048 | 0 | 0 | -0.484 | 0.397 | 0.632 | 0.632 | -0.486 | 1.012 | 0.839 | 0.839 | -0.291 | 0.248 | 0.138 | 0.138 | -0.385 | 0.015 | 0.128 | 0.128 | -0.547 | -0.233 | -1.077 | -0.084 | -0.166 | -0.17 | -0.22 | -1.117 | -0.39 | 0 |
Totaal kortlopende verplichtingen
| 3.36 | 3.36 | 2.281 | 2.281 | 4.535 | 4.535 | 2.18 | 2.18 | 0.27 | 0.27 | 0.394 | 0.394 | 10.363 | 11.553 | 1.253 | 1.253 | 0.312 | 2.75 | 1.734 | 1.734 | 0.307 | 1.579 | 1.106 | 1.106 | 1.386 | 1.795 | 0.316 | 0.316 | 0.436 | 0.484 | 0.302 | 0.302 | 0.484 | 0.881 | 1.191 | 1.191 | 0.486 | 1.498 | 1.297 | 1.297 | 0.291 | 0.539 | 0.554 | 0.554 | 0.385 | 0.4 | 0.472 | 0.472 | 0.547 | 0.233 | 1.077 | 0.084 | 0.166 | 0.17 | 0.22 | 1.117 | 0.39 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 109.786 | 0 | 110.209 | 0 | 92.763 | 0 | 92.799 | 0 | 72.855 | 0 | 0 | 0 | 103.414 | 0 | 0 | 0 | 59.976 | 0 | 0 | 0 | 97.84 | 0 | 0 | 0 | 82.247 | 0 | 0 | 0 | 73.298 | 0 | 0 | 0 | 58.308 | 0 | 0 | 0 | 72.936 | 0 | 0 | 0 | 71.769 | 0 | 0 | 0 | 49.286 | 0 | 0 | 0 | 20.596 | 34.395 | 23.38 | 11.275 | 30.811 | 43.777 | 23.141 | 16.227 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.36 | 0 | 2.281 | 0 | -92.763 | 0 | 2.18 | 0 | -72.855 | 0 | 0 | 0 | -103.414 | 0 | 0 | 0 | -59.976 | 0 | 0 | 0 | -97.84 | 0 | 0 | 0 | -82.247 | 0 | 0 | 0 | -73.298 | 0 | 0 | 0 | -58.308 | 0 | 0 | 0 | -72.936 | 0 | 0 | 0 | -71.769 | 0 | 0 | 0 | -49.286 | 0 | 0 | 0 | -20.596 | -34.395 | -23.38 | -11.275 | -30.811 | -43.777 | -23.141 | -16.227 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 113.146 | 0 | 112.49 | 0 | 92.763 | 0 | 94.979 | 0 | 72.855 | 0 | 0 | 0 | 103.414 | 0 | 0 | 0 | 59.976 | 0 | 0 | 0 | 97.84 | 0 | 0 | 0 | 82.247 | 0 | 0 | 0 | 73.298 | 0 | 0 | 0 | 58.308 | 0 | 0 | 0 | 72.936 | 0 | 0 | 0 | 71.769 | 0 | 0 | 0 | 49.286 | 0 | 0 | 0 | 20.596 | 34.395 | 23.38 | 11.275 | 30.811 | 43.777 | 23.141 | 16.227 | 0 | 0 |
Totaal passiva
| 113.146 | 3.36 | 112.49 | 2.281 | 97.298 | 4.535 | 94.979 | 2.18 | 73.125 | 0.27 | 0.394 | 0.394 | 114.967 | 11.553 | 1.253 | 1.253 | 62.726 | 2.75 | 1.734 | 1.734 | 99.419 | 1.579 | 1.106 | 1.106 | 84.042 | 1.795 | 0.316 | 0.316 | 73.782 | 0.484 | 0.302 | 0.302 | 59.208 | 0.881 | 1.191 | 1.191 | 74.45 | 1.498 | 1.297 | 1.297 | 72.308 | 0.539 | 0.554 | 0.554 | 49.686 | 0.4 | 0.472 | 0.472 | 21.256 | 35.155 | 24.674 | 13.405 | 31.149 | 43.947 | 23.361 | 17.517 | 1.946 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 245.447 | 0 | 0 | 0 | 1,436.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,039.911 | 1,039.911 | 1,036.235 | 1,036.235 | 1,016.811 | 1,016.811 | 940.107 | 940.107 | 935.766 | 935.766 | 932.018 | 932.018 | 929.185 | 929.185 | 927.261 | 927.261 | 924.13 | 924.13 | 920.645 | 920.645 | 916.233 | 916.233 | 911.438 | 911.438 | 908.015 | 908.016 | 753.144 | 753.144 | 749.967 | 749.967 | 725.639 | 725.639 | 718.221 | 718.221 | 672.66 | 672.66 | 652.562 | 652.562 | 649.619 | 649.619 | 599.124 | 599.124 | 592.542 | 592.542 | 484.198 | 484.198 | 481.381 | 481.381 | 460.08 | 454.833 | 449.707 | 420.925 | 322.915 | 268.834 | 209.964 | 191.614 | 168.097 | 283.63 |
Ingehouden winsten
| 97.774 | 330.354 | 98.723 | 98.723 | 95.962 | 284.25 | 93.997 | 287.483 | 91.766 | 235.813 | 291.909 | 291.909 | 42.767 | 243.207 | 155.756 | 155.756 | 45.296 | 123.777 | 223.491 | 223.491 | 57.603 | 239.195 | 149.163 | 149.163 | 47.025 | 207.599 | 213.134 | 213.134 | 47.388 | 190.388 | 190.719 | 190.719 | 45.292 | 161.739 | 187.201 | 187.201 | 43.827 | 200.674 | 195.671 | 195.671 | 39.913 | 192.322 | 195.302 | 195.302 | 35.587 | 147.834 | 127.695 | 127.695 | 32.313 | 32.863 | 29.219 | 19.024 | 15.079 | 11.318 | 10.031 | 6.667 | 0.146 | 0 |
Overige gereserveerde algehele resultaten
| -10.559 | 0 | -20.725 | 224.722 | 188.288 | -0 | -15.06 | -0 | 144.047 | 0 | -0 | -0 | 200.44 | 0 | 0 | 0 | 78.481 | -0 | -0 | -0 | 181.592 | 0 | 0 | 0 | 160.575 | 0 | 0 | 0 | 143 | 0 | -0 | -0 | 116.447 | 0 | 0 | 0 | 156.847 | -0 | -0 | -0 | 152.409 | 0 | 0 | 0 | 112.247 | 0 | 0 | 0 | 47.246 | 80.701 | 55.476 | 31.19 | 73.429 | 102.788 | 55.338 | 35.332 | 3.63 | 0 |
Overige totale aandeelhoudersvermogen
| 243.139 | 0 | 0 | 0 | -1,301.061 | -1,301.061 | -1,227.59 | -1,227.59 | -1,171.579 | -1,171.579 | -1,223.927 | -1,223.927 | 0 | -1,172.392 | -1,083.017 | -1,083.017 | -0 | -0 | -1,144.136 | -1,144.136 | -0 | -0 | -0 | -0 | 0 | -1,115.615 | -966.278 | -966.278 | 0 | -940.355 | -916.358 | -916.358 | 0 | -879.96 | -859.861 | -859.861 | 0 | -853.236 | -845.29 | -845.29 | 0 | -791.446 | -787.844 | -787.844 | 0 | -632.032 | -609.076 | -609.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,370.265 | 1,370.265 | 1,359.68 | 1,359.68 | 1,301.061 | 1,301.061 | 1,227.59 | 1,227.59 | 1,171.579 | 1,171.579 | 1,223.927 | 1,223.927 | 1,172.392 | 1,172.392 | 1,083.017 | 1,083.017 | 1,047.907 | 1,047.907 | 1,144.136 | 1,144.136 | 1,155.428 | 1,155.428 | 1,060.601 | 1,060.601 | 1,115.615 | 1,115.615 | 966.278 | 966.278 | 940.355 | 940.355 | 916.358 | 916.358 | 879.96 | 879.96 | 859.861 | 859.861 | 853.236 | 853.236 | 845.29 | 845.29 | 791.446 | 791.446 | 787.844 | 787.844 | 632.032 | 632.032 | 609.076 | 609.076 | 539.639 | 568.397 | 534.402 | 471.139 | 411.423 | 382.94 | 275.333 | 233.613 | 171.873 | 283.63 |
Totaal eigen vermogen
| 1,370.265 | 1,370.265 | 1,359.68 | 1,359.68 | 1,301.061 | 1,301.061 | 1,227.59 | 1,227.59 | 1,171.579 | 1,171.579 | 1,223.927 | 1,223.927 | 1,172.392 | 1,172.392 | 1,083.017 | 1,083.017 | 1,047.907 | 1,047.907 | 1,144.136 | 1,144.136 | 1,155.428 | 1,155.428 | 1,060.601 | 1,060.601 | 1,115.615 | 1,115.615 | 966.278 | 966.278 | 940.355 | 940.355 | 916.358 | 916.358 | 879.96 | 879.96 | 859.861 | 859.861 | 853.236 | 853.236 | 845.29 | 845.29 | 791.446 | 791.446 | 787.844 | 787.844 | 632.032 | 632.032 | 609.076 | 609.076 | 539.639 | 568.397 | 534.402 | 471.139 | 411.423 | 382.94 | 275.333 | 233.841 | 171.873 | 283.63 |
Totaal passiva en aandeelhoudersvermogen
| 1,483.411 | 1,373.625 | 1,472.17 | 1,361.961 | 1,398.359 | 1,305.596 | 1,322.569 | 1,322.569 | 1,244.704 | 1,171.849 | 1,224.321 | 1,224.321 | 1,287.359 | 1,183.945 | 1,084.27 | 1,084.27 | 1,110.633 | 1,050.657 | 1,145.87 | 1,145.87 | 1,254.847 | 1,157.007 | 1,061.707 | 1,061.707 | 1,199.657 | 1,117.41 | 966.594 | 966.594 | 1,014.137 | 940.839 | 916.66 | 916.66 | 939.168 | 880.841 | 861.052 | 861.052 | 927.686 | 854.734 | 846.587 | 846.587 | 863.754 | 791.985 | 788.398 | 788.398 | 681.718 | 632.432 | 0 | 0 | 560.895 | 603.552 | 559.076 | 484.544 | 442.572 | 426.887 | 298.694 | 251.358 | 173.819 | 283.63 |