BlackRock Capital Investment Corporation
NASDAQ:BKCC
3.68 (USD) • At close March 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.389 | 10.826 | 1.504 | 8.517 | -5.102 | 5.607 | -2.54 | 5.522 | 6.659 | 11.602 | 32.026 | 16.201 | 9.9 | -27.164 | -27.395 | -59.194 | -1.574 | -12.692 | -10.589 | 17.969 | -32.423 | 20.005 | 4.171 | -0.916 | 3.348 | -13.751 | 16.975 | 14.33 | 2.51 | -39.073 | -9.554 | -38.175 | -20.496 | 21.728 | 14.738 | 22.656 | 54.487 | 28.97 | 30.867 | 22.917 | 31.325 | 19.844 | 12.023 | 29.797 | 1.742 | 14.329 | 20.982 | 20.298 | 7.05 | 12.937 | 38.918 | 18.015 | 2.416 | 16.316 | 22.335 | 30.483 | 16.339 | 31.146 | 23.822 | -4.067 | -104.1 | -18.794 | 11.859 | -39.474 | -15.898 | 2.465 | 12.624 | 17.028 | 11.852 | 11.411 | 11.17 | 7.121 | 4.65 | 1.8 |
Afschrijvingen & Amortisatie
| 0 | 264,869 | 249,058 | -999,081 | 22,329,798 | 0 | 0 | 998,431 | -68,460,604 | 0 | 0 | -390,583 | -1,300,764 | 4,939,320 | -3,573,667 | -190,304 | -915,007 | -2,209,319 | -609,804 | -164,987 | -1,776,741 | -937,864 | -157,814 | -125,986 | 0 | 0 | 0 | -879,953 | -92,261,515 | 0 | 0 | -768,198 | -38,513.195 | 0 | 0 | -809,738 | 0 | 0 | 0 | -872,206 | 0 | 0 | 0 | -19,459,999 | 0 | 0 | 0 | -4,606,568 | -65,600.07 | 0 | 0 | -47,953,656 | -112,315.987 | 0 | 0 | -55,727,533 | -106,446.643 | 0 | 0 | 28,412,819 | 248,597.911 | 0 | -0.515 | -0.356 | 59.765 | -0.344 | -0.234 | -0.207 | -0.184 | -0.186 | -0.239 | -0.377 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,776,849.699 | 937,860.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.983 | 1.968 | 1.109 | 1.91 | -2.936 | 3.386 | -3.079 | -9.017 | 0.854 | -7.596 | 24.688 | -14.175 | 4.319 | 11.331 | -11.968 | -2.813 | 8.35 | -9.177 | 11.869 | -4.638 | 4.79 | 3.394 | -7.219 | 2.553 | 3.177 | -0.556 | -2.537 | 0.713 | -14.602 | 13.743 | 2.874 | -6.026 | 20.48 | -56.939 | 27.043 | -17.269 | 44.263 | -45.596 | 75.541 | -83.012 | 10.912 | -0.282 | 25.761 | -18.982 | 26.024 | -11.381 | 2.18 | -4.903 | 14.475 | -7.496 | 0.569 | -7.942 | -32.594 | 50.942 | -6.845 | -14.561 | 15.058 | -5.056 | 1.48 | 0.418 | 2.061 | 110.683 | -115.334 | -1.618 | 357.523 | -420.118 | -7.616 | 46.011 | 10.246 | 0.026 | -0.208 | 1.557 | 0 | -9.5 |
Vorderingen
| 0.154 | -1.052 | -0.215 | -0.554 | -1.581 | -0.816 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.621 | 0 | 0 | -5.621 | 5.415 | 1.303 | -3.496 | 0.398 | 2.881 | -2.507 | -1.423 | 1.929 | 0.302 | -0.473 | 1.698 | 1.254 | 4.71 | -3.436 | 2.994 | -4.379 | 1.728 | 0 | 5.972 | -6.286 | 7.706 | -2.374 | 4.914 | -7.231 | 8.824 | -4.099 | 2.703 | -5.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.471 | 0 | 0 | 1.241 | -63.17 | -4.574 | -93.324 | 126.307 | -62.012 | -41.067 | -55.977 | 3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.787 | 2.126 | 1.372 | 1.827 | -2.683 | 4.728 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.853 | 0 | 0 | 1.853 | -1.537 | 2.189 | -3.027 | 1.276 | -0.974 | -0.24 | 1.631 | -1.877 | 1.943 | -2.006 | 1.801 | -6.523 | 4.525 | -4.261 | 4.13 | -4.486 | 4.658 | 0 | 4.413 | -4.736 | 4.531 | -4.139 | 4.466 | -2.239 | 2.719 | -2.971 | 2.796 | -2.86 | 3.277 | -2.898 | 2.808 | 2.148 | 0.107 | -0.012 | -0.006 | -0.792 | 0.686 | -0.046 | -0.124 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.35 | 0.893 | -0.048 | 0.637 | 1.327 | -0.526 | -3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.112 | 0 | 0 | -2.112 | 64.082 | 4.477 | 92.627 | -125.428 | 63.282 | 43.258 | 53.233 | -3.272 | -16.847 | 16.222 | -0.625 | -0.757 | 11.245 | -49.242 | 19.919 | -8.404 | 37.877 | 0 | 65.156 | -71.99 | -1.325 | 6.231 | 16.381 | -9.512 | 14.481 | -4.311 | -3.32 | 2.959 | 11.198 | -4.598 | -2.239 | -10.091 | -32.701 | 50.954 | -6.839 | -13.769 | 14.372 | -5.01 | 1.604 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.101 | -264,868.227 | -249,065.545 | 999,063.463 | -22,329,793.791 | -16.066 | -39.129 | -998,395.834 | 68,460,610.14 | -8.098 | -90.232 | 390,604.37 | 1,300,894.822 | -4,939,284.349 | 3,573,705.269 | 190,372.879 | 914,984.131 | 2,209,311.759 | 609,766.513 | 164,978.301 | -0.68 | -1.089 | 157,913.159 | 125,871.049 | 71.281 | 68.007 | 46.148 | 879,944.789 | 92,261,530.882 | 65.73 | 114.841 | 768,188.699 | 38,546.841 | -64.289 | 151.225 | 809,758.246 | -203.179 | -35.146 | 87.242 | 872,318.927 | -78.053 | -129.791 | 14.011 | 19,460,037.792 | 33.99 | 71.663 | -69.368 | 4,606,530.761 | 65,548.316 | -45.247 | -26.412 | 47,953,615.786 | 112,270.245 | -77.667 | 47.709 | 55,727,578.046 | 106,480.144 | 5.06 | 26.176 | -28,412,803.495 | -248,469.821 | -30.087 | 78.459 | -4.367 | -424.204 | 348.644 | -126.456 | -200.578 | -193.882 | -106.358 | -161.32 | -40.835 | -133.55 | -103.8 |
Kasstroom uit Operationele Activiteiten
| 2.506 | 13.567 | -4.933 | -7.11 | -3.83 | -7.073 | -44.748 | 31.672 | 13.653 | -4.093 | -33.518 | 23.396 | 145.04 | 19.818 | -1.094 | 6.872 | -16.092 | -29.111 | -36.207 | 4.631 | 79.977 | 19.268 | 96.111 | -113.314 | 77.806 | 53.699 | 60.587 | 6.832 | 3.79 | 40.4 | 108.16 | -53.501 | 33.629 | -99.501 | 193.006 | 25.632 | -104.429 | -51.772 | 193.65 | 52.831 | -35.817 | -110.229 | 51.795 | 49.607 | 61.756 | 74.611 | -46.206 | -21.844 | -30.23 | -39.805 | 13.076 | -30.141 | -75.919 | -10.41 | 63.199 | 60.968 | 64.898 | 31.15 | 51.478 | 11.856 | 26.051 | 61.803 | -25.53 | -45.814 | -22.814 | -69.352 | -121.682 | -137.746 | -171.968 | -95.107 | -150.596 | -32.535 | -128.9 | -111.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -24.264 | -38.815 | -20.014 | -36,738,002 | -229,891,157 | -77.523 | -73.169 | -43,688,548 | -272,247,211 | 0 | 0 | -53,898,523 | -137,077,906 | 0 | 0 | -35,542,803 | -298,009,813 | 0 | 0 | -57,790,703 | -302,670,544 | 0 | 0 | -142,614,716 | 0 | 0 | 0 | -117,640,635 | 0 | 0 | 0 | -94,733,750 | 0 | 0 | 0 | -43,840,188 | 0 | 0 | 0 | -61,727,731 | 0 | 0 | 0 | -46,026,548 | 0 | 0 | 0 | -73,445,809 | -401,530.203 | 0 | 0 | -39,551,384 | -405,956.515 | 0 | 0 | -16,441,543 | -46,757.709 | 0 | 0 | -15,273,560 | -197,266.147 | 0 | 0 | -94,558,697 | -711,280.828 | 0 | 0 | -213,879,179 | -638,736.9 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12.62 | 43.582 | 6.508 | 20,718,777 | 192,448,280 | 60.775 | 25.108 | 78,654,133 | 250,607,406 | 0 | 0 | 87,967,775 | 277,596,336 | 0 | 0 | 37,255,503 | 176,721,560 | 0 | 0 | 55,679,170 | 338,429,154 | 0 | 0 | 17,187,184 | 0 | 0 | 0 | 114,368,838 | 0 | 0 | 0 | 32,905,670 | 0 | 0 | 0 | 74,874,153 | 0 | 0 | 0 | 188,032,090 | 0 | 0 | 0 | 104,212,921 | 0 | 0 | 0 | 40,738,798 | 249,139.391 | 0 | 0 | 4,046,712 | 395,627.373 | 0 | 0 | 72,676,277 | 128,224.448 | 0 | 0 | 720,366 | 120,312.897 | 0 | 0 | 27,985,697 | 310,435.608 | 0 | 0 | 16,541,581 | 138,404.643 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.643 | 4.767 | -13.506 | -16,019,225 | -37,442,877 | -16.748 | -48.061 | 34,965,585 | -21,639,805 | 0 | 0 | 34,069,252 | 140,518,430 | 0 | 0 | 1,712,700 | -121,288,253 | 0 | 0 | -2,111,533 | 35,758,610 | 0 | 0 | -125,427,532 | 0 | 0 | 0 | -3,271,797 | 0 | 0 | 0 | -61,828,080 | 0 | 0 | 0 | 31,033,965 | 0 | 0 | 0 | 126,304,359 | 0 | 0 | 0 | 58,186,373 | 0 | 0 | 0 | -32,707,011 | -152,390.812 | 0 | 0 | -35,504,672 | -10,329.142 | 0 | 0 | 56,234,734 | 81,466.739 | 0 | 0 | -14,553,194 | -76,953.25 | 0 | 0 | -66,573,000 | -400,845.22 | 0 | 0 | -197,337,598 | -500,332.257 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 899,708 | -3.628 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,998 | 0 | 0 | 2 | 78.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,145,067 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1.152 | -1.706 | -1.586 | -0.44 | -0.489 | -0.532 | -0.302 | -0.87 | 3.628 | 0 | 0 | -3.628 | 0.469 | 0 | 0 | -0.469 | -11.159 | -0.649 | -7.872 | -4.785 | -1.432 | 0 | 0 | 0 | 16.093 | 0 | -4.084 | -12.009 | -1.812 | -6.113 | 0 | 0 | -1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -1.537 | 0 | -2.003 | 77.079 | 0 | 0 | 0 | 0 | 0 | -0.947 | -1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,145,067 | 0 | 0 | 0 | 0 | 0.2 | 529.1 |
Uitgekeerde Dividenden
| -7.257 | -7.257 | -7.257 | -7.257 | -7.312 | -7.363 | -7.38 | -7.393 | -7.406 | -7.414 | -7.442 | -899,708 | -1.447 | -2.767 | -8.905 | -9.637 | -9.637 | -12.391 | -12.391 | -12.552 | -12.783 | -12.783 | -13.151 | -12.336 | -12.291 | -12.262 | -12.225 | -14.36 | -14.28 | -14.226 | -14.333 | -14.507 | -14.711 | -14.818 | -14.788 | -14.684 | -14.732 | -14.677 | -18.159 | -18.3 | -17.878 | -17.957 | -17.929 | -17.941 | -17.861 | -17.818 | -17.841 | -17.306 | -17.258 | -17.232 | -21.105 | -20.927 | -19.218 | -16.848 | -16.72 | -17.052 | -8.096 | -4.689 | -4.881 | -19.463 | -4.313 | -40.72 | -10.78 | -20.922 | -19.04 | -70.309 | -0.05 | -0.105 | -33.128 | -0.063 | 0 | -0.477 | 0 | 0 |
Overige Financieringsactiviteiten
| 16.973 | -9.934 | 19.431 | 10 | -9.187 | 21.938 | 63.897 | -26.44 | -5.489 | 6.468 | 50.931 | 899,668.33 | -125.7 | -14.7 | 10.8 | -9.628 | 37 | 23 | 43.4 | 21.531 | -58.159 | -9.71 | -76.842 | 98.205 | -41.42 | -51.233 | -71.691 | 35.275 | 14.281 | -27.727 | -96.821 | 66.051 | -13.749 | 65.949 | -167.939 | 24.061 | 87.034 | 31.062 | -131.718 | -18.939 | 58.443 | 98.062 | 9.019 | -39.822 | -37.75 | -65.3 | 71 | 18,594,376.306 | 92,668.452 | 40.913 | 0 | 103.306 | 42.744 | 60.5 | -32.409 | -42.5 | -51.5 | -28.5 | -46.447 | -5.788 | -68.044 | 35.516 | 39.1 | 42,677,822.922 | 45.842 | 136.413 | 120.738 | 140.145 | 164,303.466 | -17.348 | 18.158 | 0 | 0.2 | 529.1 |
Kasstroom uit Financieringsactiviteiten
| 9.715 | -17.191 | 12.173 | 2.743 | -16.499 | 14.575 | 56.517 | -33.833 | -12.895 | -0.946 | 43.489 | -39.67 | -127.147 | -17.467 | 1.895 | -19.265 | 27.363 | 10.609 | 31.009 | 8.979 | -70.942 | -22.493 | -89.993 | 85.869 | -53.711 | -64.48 | -83.341 | 20.915 | 0.001 | -40.945 | -111.155 | 51.544 | -28.459 | 51.131 | -182.727 | 9.377 | 72.303 | 16.385 | -149.878 | -37.239 | 40.565 | 80.105 | -8.91 | -57.763 | -55.611 | -83.118 | 53.159 | 18.594 | 7.782 | 23.681 | -21.105 | 82.379 | 23.525 | 43.652 | -49.129 | -59.552 | -59.596 | -33.189 | -51.328 | -25.251 | -72.356 | -5.204 | 28.32 | 42.678 | 26.802 | 66.104 | 120.689 | 140.04 | 164 | -17.411 | 18.158 | -0.477 | 0.2 | 529.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -4.767 | 13.506 | 16,019,225 | 37,442,877 | 16.748 | 0 | -34,965,585 | 21,639,805 | 0 | 0 | -34,069,252 | -140,518,430 | 0 | 0 | -1,712,700 | 121,288,253 | 0 | 0 | 2,111,533 | -35,758,610 | 0 | 0 | 125,427,532 | 0 | 0 | 0 | 3,271,797 | 0 | 0 | 0 | 61,828,080 | 0 | 0 | 0 | -31,033,965 | 0 | 0 | 0 | -126,304,359 | 0 | 0 | 0 | -58,186,373 | 0 | -0 | 0 | 0 | -0 | -0.004 | 0.004 | -0.018 | 0.003 | 0.043 | -0.056 | 0.028 | -0.007 | 0 | 0 | 14,553,194 | 76,953.25 | 0 | 0 | 66,573,000 | 400,845.22 | 0 | 0 | 197,337,598 | 500,332.257 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.578 | -3.624 | 7.241 | -4.367 | -20.329 | 7.502 | 11.769 | -2.161 | 0.758 | -5.038 | 9.971 | -16.274 | 17.894 | 2.351 | 0.802 | -12.393 | 11.271 | -18.501 | -5.198 | 13.61 | 9.034 | -3.225 | 6.118 | -27.445 | 24.095 | -10.781 | -22.754 | 27.747 | 3.791 | -0.545 | -2.994 | -1.957 | 5.169 | -48.37 | 10.279 | 35.009 | -32.126 | -35.387 | 43.773 | 15.592 | 4.747 | -30.124 | 42.886 | -8.156 | 6.145 | -8.507 | 6.953 | -3.249 | -22.448 | -16.129 | -8.025 | 52.22 | -52.39 | 33.285 | 14.014 | 1.444 | 5.295 | -1.267 | 0.15 | -13.395 | -46.305 | 56.599 | 2.79 | -3.137 | 3.988 | -3.247 | -0.993 | 2.294 | -7.968 | -112.518 | -132.438 | -33.012 | -128.6 | 417.6 |
Kaspositie aan het Einde van de Periode
| 9.359 | 8.781 | 12.405 | 5.164 | 9.531 | 29.86 | 22.358 | 10.589 | 12.75 | 11.992 | 17.031 | 7.059 | 23.333 | 5.439 | 3.088 | 2.286 | 14.679 | 3.408 | 21.909 | 27.107 | 13.497 | 4.463 | 7.688 | 1.57 | 29.015 | 4.92 | 15.701 | 38.455 | 10.708 | 6.917 | 7.463 | 10.457 | 12.414 | 7.245 | 55.615 | 45.336 | 10.326 | 42.452 | 77.839 | 34.067 | 18.475 | 13.727 | 43.852 | 0.966 | 9.122 | 2.977 | 11.483 | 4.53 | 7.779 | 30.227 | 46.356 | 54.381 | 2.161 | 54.551 | 21.266 | 7.252 | 5.808 | 0.513 | 1.78 | 1.63 | 15.025 | 61.33 | 4.731 | 1.941 | 5.078 | 1.09 | 4.337 | 5.331 | 3.036 | 11.005 | 123.523 | 255.961 | 289 | 417.6 |