
The Bank of New York Mellon Corporation
NYSE:BK
98.84 (USD) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,687 | 10,091 | 4,558 | 4,597 | 4,431 | 4,367 | 4,285 | 4,361 | 4,331 | 3,832 | 4,154 | 4,164 | 3,847 | 3,940 | 3,959 | 3,887 | 3,847 | 3,768 | 3,762 | 3,925 | 4,017 | 4,686 | 3,764 | 3,830 | 3,808 | 3,912 | 3,970 | 4,032 | 4,072 | 3,622 | 3,907 | 3,852 | 3,843 | 3,692 | 3,836 | 3,674 | 3,630 | 3,634 | 3,695 | 3,790 | 3,753 | 3,587 | 3,668 | 3,633 | 3,540 | 3,484 | 3,659 | 3,898 | 3,507 | 3,509 | 3,566 | 3,514 | 3,646 | 2,988 | 3,694 | 4,066 | 3,646 | 3,374 | 3,423 | 3,358 | 3,385 | 2,862 | -1,604 | 2,851 | 2,930 | 2,763 | 3,626 | 3,397 | 3,745 | 3,471 | 3,600 | 2,032 | 1,902 | -272 | 1,610 | 1,724 | 1,604 | 1,766 | 1,531 | 1,523 | 1,633 | 1,713 | 1,538 | 1,587 | 1,498 | 1,521 | 1,470 | 1,394 | 1,230 | 1,246 | 1,054 | 1,278 | 1,222 | 1,363 | 1,234 | 1,312 | 1,313 | 1,288 | 1,264 | 1,243 | 1,184 | 1,127 | 1,948 | 1,067 | 1,052 | 1,031 | 987 | 969 | 948 | 1,089 | 990 | 970 | 943 | 931 | 899 | 1,334 | 929 | 944 | 917 | 854 | 810 | 775 | 769 | 730 | 733 | 688 | 711 | 655 | 641 | 605 | 604 | 564 | 585 | 575.8 | 567.7 | 531.3 | 559.1 | 566.6 | 551.7 | 570.8 | 565.5 | 531.8 | 562.2 | 542.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 11 | 5,293 | 33 | 33 | 29 | 0 | 29 | 30 | 28 | 0 | 15 | 26 | 23 | 0 | 29 | 32 | 29 | 0 | 30 | 29 | 30 | 0 | 33 | 33 | 31 | 0 | 33 | 34 | 35 | 0 | 69 | 68 | 64 | 0 | 68 | 64 | 29 | 0 | 29 | 30 | 30 | 0 | 36 | 22 | 25 | 0 | 26 | 30 | 22 | 0 | 27 | 16 | 24 | 0 | 26 | 27 | 26 | 0 | 24 | 30 | 26 | 0 | 0 | 18 | 18 | 0 | 8 | 18 | 30 | 0 | 355 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841 | 837.2 | 871.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4,676 | 4,827 | 4,525 | 4,509 | 4,402 | 4,367 | 4,256 | 4,331 | 4,303 | 3,832 | 4,154 | 4,138 | 3,824 | 3,940 | 3,930 | 3,855 | 3,818 | 3,768 | 3,732 | 3,896 | 3,987 | 4,686 | 3,731 | 3,797 | 3,777 | 3,912 | 3,937 | 3,998 | 4,037 | 3,622 | 3,838 | 3,784 | 3,779 | 3,692 | 3,768 | 3,610 | 3,601 | 3,634 | 3,666 | 3,760 | 3,723 | 3,587 | 3,632 | 3,611 | 3,515 | 3,484 | 3,633 | 3,868 | 3,485 | 3,509 | 3,539 | 3,514 | 3,545 | 2,988 | 3,668 | 4,039 | 3,646 | 3,647 | 3,443 | 3,240 | 3,359 | 2,862 | -1,604 | 2,833 | 2,912 | 2,763 | 3,618 | 3,275 | 3,715 | 3,471 | 3,600 | 2,032 | 1,902 | -272 | 1,610 | 1,724 | 1,604 | 1,766 | 1,531 | 1,523 | 1,633 | 1,713 | 1,538 | 1,587 | 1,498 | 1,521 | 1,470 | 1,394 | 1,230 | 1,246 | 1,054 | 1,278 | 1,222 | 1,363 | 1,217 | 1,295 | 1,313 | 1,288 | 1,264 | 1,243 | 1,184 | 1,127 | 1,948 | 1,067 | 1,052 | 1,031 | 987 | 969 | 948 | 1,089 | 990 | 970 | 943 | 931 | 899 | 1,334 | 929 | 944 | 917 | 854 | 810 | 775 | 769 | 730 | 733 | 688 | 711 | 655 | 641 | 605 | 604 | 564 | 585 | 575.8 | 567.7 | 531.3 | 559.1 | 566.6 | 551.7 | 570.8 | 565.5 | -309.2 | -275 | -329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.998 | 0.478 | 0.993 | 0.981 | 0.993 | 1 | 0.993 | 0.993 | 0.994 | 1 | 1 | 0.994 | 0.994 | 1 | 0.993 | 0.992 | 0.992 | 1 | 0.992 | 0.993 | 0.993 | 1 | 0.991 | 0.991 | 0.992 | 1 | 0.992 | 0.992 | 0.991 | 1 | 0.982 | 0.982 | 0.983 | 1 | 0.982 | 0.983 | 0.992 | 1 | 0.992 | 0.992 | 0.992 | 1 | 0.99 | 0.994 | 0.993 | 1 | 0.993 | 0.992 | 0.994 | 1 | 0.992 | 1 | 0.972 | 1 | 0.993 | 0.993 | 1 | 1.081 | 1.006 | 0.965 | 0.992 | 1 | 1 | 0.994 | 0.994 | 1 | 0.998 | 0.964 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.986 | 0.987 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.581 | -0.489 | -0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,802 | 1,682 | 1,696 | 1,691 | 1,821 | 1,631 | 1,714 | 1,692 | 1,791 | 1,802 | 1,641 | 1,623 | 1,702 | 1,633 | 1,584 | 1,518 | 1,602 | 1,554 | 1,466 | 1,464 | 1,482 | 1,639 | 1,479 | 1,421 | 1,524 | 1,602 | 1,478 | 1,489 | 1,576 | 1,628 | 1,485 | 1,432 | 1,488 | 1,395 | 1,467 | 1,412 | 1,459 | 1,481 | 1,437 | 1,434 | 1,485 | 1,418 | 1,477 | 1,439 | 1,511 | 1,522 | 1,516 | 1,509 | 1,472 | 1,457 | 1,436 | 1,727 | 1,453 | 1,382 | 1,570 | 1,666 | 1,546 | 1,124 | 1,813 | 1,490 | 1,462 | 482 | 1,252 | 1,390 | 1,413 | 1,154 | 1,499 | 1,391 | 1,604 | 1,368 | 1,280 | 752 | 787 | 736 | 644 | 656 | 604 | 647 | 585 | 581 | 618 | 616 | 564 | 570 | 574 | 548 | 533 | 498 | 423 | 379 | 397 | 418 | 384 | 386 | 418 | 391 | 394 | 391 | 371 | 366 | 359 | 329 | 300 | 311 | 312 | 315 | 294 | 287 | 283 | 277 | 269 | 263 | 257 | 264 | 253 | 249 | 247 | 237 | 232 | 223 | 222 | 210 | 219 | 212 | 211 | 199 | 202 | 183 | 183 | 176 | 168 | 163 | 161 | 145.6 | 146.3 | 148.3 | 153.7 | 158.3 | 175.1 | 173.8 | 172.3 | 369.4 | 978.8 | 374.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 100 | 0 | 111 | 104 | 94 | 106 | 89 | 109 | 97 | 106 | 107 | 0 | 133 | 271 | 130 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841 | 837.2 | 871.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,802 | 1,682 | 1,696 | 1,691 | 1,821 | 1,631 | 1,714 | 1,692 | 1,791 | 1,802 | 1,641 | 1,623 | 1,702 | 1,633 | 1,584 | 1,518 | 1,602 | 1,554 | 1,466 | 1,464 | 1,482 | 1,639 | 1,479 | 1,421 | 1,524 | 1,602 | 1,478 | 1,489 | 1,576 | 1,628 | 1,485 | 1,432 | 1,488 | 1,395 | 1,467 | 1,412 | 1,459 | 1,481 | 1,437 | 1,434 | 1,485 | 1,418 | 1,477 | 1,439 | 1,511 | 1,522 | 1,516 | 1,509 | 1,472 | 1,457 | 1,436 | 1,415 | 1,453 | 1,382 | 1,670 | 1,666 | 1,657 | 1,417 | 1,546 | 1,415 | 1,455 | 165 | 1,157 | 1,153 | 1,520 | 1,154 | 1,218 | 1,662 | 1,528 | 1,368 | 1,280 | 752 | 720 | 736 | 644 | 656 | 604 | 647 | 585 | 581 | 618 | 616 | 564 | 570 | 574 | 548 | 533 | 498 | 423 | 379 | 397 | 418 | 384 | 386 | 418 | 391 | 394 | 391 | 371 | 366 | 359 | 329 | 300 | 311 | 312 | 315 | 294 | 287 | 283 | 277 | 269 | 263 | 257 | 264 | 253 | 249 | 247 | 237 | 232 | 223 | 222 | 210 | 219 | 212 | 211 | 199 | 202 | 183 | 183 | 176 | 168 | 163 | 161 | 145.6 | 146.3 | 148.3 | 153.7 | 158.3 | 175.1 | 173.8 | 172.3 | 1,210.4 | 1,816 | 1,246.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,063 | 1,586 | 1,079 | 1,291 | 1,259 | 2,736 | 2,619 | 2,720 | 2,540 | -2,443 | 2,513 | 2,541 | 2,145 | 2,307 | 2,375 | 2,369 | 2,245 | 2,214 | 2,296 | 2,461 | 2,535 | 3,047 | -2,408 | 2,409 | 2,284 | 1,290 | 2,492 | 2,543 | 2,496 | 1,266 | 2,422 | 2,420 | 2,255 | -698 | -647 | 2,262 | 2,171 | 2,153 | 2,258 | 2,356 | 2,209 | 2,169 | 2,191 | 2,194 | 2,029 | 1,979 | 2,159 | 2,405 | 2,051 | 2,052 | 2,130 | -4,426 | 1,207 | -3,852 | 2,024 | 2,157 | 1,040 | 2,523 | 1,877 | 1,825 | 1,904 | 2,697 | -1,992 | 1,461 | 1,398 | 1,181 | 36 | 34 | 36 | 2,103 | 2,320 | -1,419 | -1,386 | -1,008 | -1,169 | -1,180 | -1,341 | -1,341 | -1,411 | -1,424 | -1,408 | -1,452 | -1,362 | -1,412 | -1,426 | -1,434 | -1,444 | -1,244 | -1,012 | -1,254 | -1,097 | -897 | -810 | -867 | -785 | -633 | -527 | -450 | -431 | -403 | -423 | -440 | -516 | -444 | -434 | -386 | -314 | -327 | -336 | -448 | 721 | 707 | 686 | 667 | 646 | -709 | 681 | 707 | 685 | -233 | -243 | -285 | 550 | 518 | 522 | 489 | 509 | 472 | 458 | 0 | 436 | 401 | 424 | -202.4 | -155.9 | -79.7 | -222.7 | 72.6 | 164.3 | 153.7 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,865 | 3,268 | 2,775 | 2,982 | 3,080 | 4,367 | 4,333 | 4,412 | 4,331 | -641 | 4,154 | 4,164 | 3,847 | 3,940 | 3,959 | 3,887 | 3,847 | 3,768 | 3,762 | 3,925 | 4,017 | 4,686 | 3,764 | 3,830 | 3,808 | 2,892 | 3,970 | 4,032 | 4,072 | 3,622 | 3,907 | 3,852 | 3,743 | -2,121 | 3,836 | 3,674 | 3,630 | 3,634 | 3,695 | 3,790 | 3,694 | 3,587 | 3,668 | 3,633 | 3,540 | 3,501 | 3,675 | 3,914 | 3,523 | 3,509 | 3,566 | 3,514 | 2,660 | -2,470 | 3,694 | 3,850 | 2,697 | -2,409 | 3,423 | 3,240 | 3,359 | -2,180 | -1,507 | 2,672 | 2,911 | -2,282 | 3,607 | 3,275 | 3,747 | -1,585 | -1,599 | -275 | -666 | -272 | -525 | -524 | -673 | -694 | -767 | -784 | -790 | -836 | -798 | -842 | -852 | -886 | -911 | -746 | -589 | -875 | -700 | -479 | -426 | -481 | -367 | -242 | -133 | -59 | -60 | -37 | -64 | -111 | -216 | -133 | -122 | -71 | -20 | -40 | -53 | -171 | -117 | -108 | -119 | -135 | -106 | -460 | -115 | -108 | -102 | -10 | -21 | -75 | -124 | -160 | -205 | -212 | -208 | -212 | -202 | -177 | -160 | -112 | -123 | -56.8 | -9.6 | 68.6 | -69 | 230.9 | 339.4 | 327.5 | 358.3 | 1,210.4 | 1,816 | 1,246.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,522 | 1,472 | 1,850 | 1,872 | 1,324 | 372 | 1,196 | 1,250 | 1,231 | 648 | 1,283 | 1,632 | 1,301 | 1,453 | 1,619 | 1,656 | 1,555 | 1,335 | 1,524 | 1,564 | 1,624 | 2,238 | 1,588 | 1,676 | 1,578 | 1,462 | 1,810 | 1,840 | 1,892 | 1,251 | 1,809 | 1,826 | 1,654 | 1,571 | 1,301 | 1,611 | 1,524 | 1,251 | 1,504 | 1,710 | 1,563 | 1,420 | 2,381 | 1,548 | 1,248 | 1,052 | 1,527 | 1,328 | 950 | 995 | 1,296 | 902 | 885 | 974 | 651 | 735 | 625 | 1,238 | 625 | 668 | 601 | 682 | -2,439 | 267 | 322 | 481 | 305 | 302 | 749 | 1,886 | 642 | 281 | 1,236 | 2,590 | 1,085 | 1,200 | 1,147 | 1,072 | 973 | 942 | 843 | 877 | 740 | 745 | 646 | 635 | 559 | 648 | 641 | 371 | 354 | 799 | 796 | 882 | 867 | 1,070 | 1,180 | 1,229 | 1,204 | 1,206 | 1,120 | 1,016 | 1,732 | 934 | 930 | 960 | 967 | 929 | 895 | 918 | 873 | 862 | 824 | 796 | 793 | 874 | 814 | 836 | 815 | 844 | 789 | 700 | 645 | 570 | 528 | 476 | 503 | 443 | 439 | 428 | 444 | 452 | 462 | 519 | 558.1 | 599.9 | 490.1 | 797.5 | 891.1 | 898.3 | 923.8 | 162.4 | -416.6 | 168.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.325 | 0.146 | 0.406 | 0.407 | 0.299 | 0.085 | 0.279 | 0.287 | 0.284 | 0.169 | 0.309 | 0.392 | 0.338 | 0.369 | 0.409 | 0.426 | 0.404 | 0.354 | 0.405 | 0.398 | 0.404 | 0.478 | 0.422 | 0.438 | 0.414 | 0.374 | 0.456 | 0.456 | 0.465 | 0.345 | 0.463 | 0.474 | 0.43 | 0.426 | 0.339 | 0.438 | 0.42 | 0.344 | 0.407 | 0.451 | 0.416 | 0.396 | 0.649 | 0.426 | 0.353 | 0.302 | 0.417 | 0.341 | 0.271 | 0.284 | 0.363 | 0.257 | 0.243 | 0.326 | 0.176 | 0.181 | 0.171 | 0.367 | 0.183 | 0.199 | 0.178 | 0.238 | 1.521 | 0.094 | 0.11 | 0.174 | 0.084 | 0.089 | 0.2 | 0.543 | 0.178 | 0.138 | 0.65 | -9.522 | 0.674 | 0.696 | 0.715 | 0.607 | 0.636 | 0.619 | 0.516 | 0.512 | 0.481 | 0.469 | 0.431 | 0.417 | 0.38 | 0.465 | 0.521 | 0.298 | 0.336 | 0.625 | 0.651 | 0.647 | 0.703 | 0.816 | 0.899 | 0.954 | 0.953 | 0.97 | 0.946 | 0.902 | 0.889 | 0.875 | 0.884 | 0.931 | 0.98 | 0.959 | 0.944 | 0.843 | 0.882 | 0.889 | 0.874 | 0.855 | 0.882 | 0.655 | 0.876 | 0.886 | 0.889 | 0.988 | 0.974 | 0.903 | 0.839 | 0.781 | 0.72 | 0.692 | 0.707 | 0.676 | 0.685 | 0.707 | 0.735 | 0.801 | 0.79 | 0.901 | 0.983 | 1.129 | 0.877 | 1.408 | 1.615 | 1.574 | 1.634 | 0.305 | -0.741 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -299 | -325 | -345 | -371 | -626 | -338 | 41 | 34 | -591 | -653 | -537 | -383 | -388 | -457 | -388 | -402 | -432 | -367 | -383 | -397 | -416 | -301 | -391 | -385 | 0 | -476 | -446 | -448 | 0 | -441 | -469 | -431 | -450 | -474 | -478 | -474 | -435 | -505 | -545 | -473 | 164 | -719 | -737 | -461 | -520 | -525 | -106 | -125 | -142 | -321 | -313 | 885 | -285 | 294 | 299 | 949 | -268 | -3 | -10 | -42 | -10 | -1,526 | 513 | 186 | -49 | -40 | 621 | -3 | -858 | 252 | -48 | -591 | -1,968 | -663 | -609 | -510 | -464 | -378 | -344 | -277 | -254 | -201 | -180 | -173 | -166 | -168 | -197 | -190 | -215 | -231 | -252 | -250 | -382 | -511 | -469 | -578 | -649 | -628 | -644 | -586 | -502 | -417 | -423 | -430 | -467 | -491 | -462 | -439 | -439 | -435 | 431 | -399 | -392 | -389 | -422 | -419 | -445 | -435 | -477 | -445 | -378 | -335 | -289 | -243 | -246 | -252 | -232 | -240 | -269 | -296 | -320 | -341 | -411.4 | -464.5 | -504.6 | -609.6 | -734.7 | -794.9 | -791.5 | -757.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,522 | 1,472 | 1,525 | 1,527 | 1,324 | 232 | 1,282 | 1,338 | 1,236 | 685 | 630 | 1,095 | 918 | 1,065 | 1,162 | 1,268 | 1,153 | 903 | 1,157 | 1,181 | 1,227 | 1,822 | 1,287 | 1,285 | 1,193 | 1,020 | 1,334 | 1,394 | 1,444 | 728 | 1,368 | 1,308 | 1,206 | 1,152 | 1,317 | 1,165 | 1,091 | 871 | 1,109 | 1,165 | 1,090 | 164 | 1,070 | 811 | 926 | 711 | 986 | 1,222 | 809 | 853 | 975 | 589 | 885 | 689 | 945 | 1,034 | 625 | 970 | 834 | 1,006 | 889 | 672 | -3,965 | 176 | 508 | -49 | 264 | 309 | 746 | 1,028 | 894 | 658 | 645 | 622 | 422 | 591 | 535 | 608 | 490 | 505 | 566 | 623 | 539 | 565 | 473 | 469 | 391 | 451 | 451 | 156 | 123 | 547 | 546 | 500 | 356 | 601 | 602 | 580 | 576 | 562 | 534 | 514 | 1,315 | 511 | 500 | 493 | 476 | 467 | 456 | 479 | 438 | 431 | 425 | 404 | 404 | 452 | 395 | 391 | 380 | 367 | 344 | 322 | 310 | 281 | 285 | 230 | 251 | 211 | 199 | 159 | 148 | 132 | 121 | 107.6 | 93.6 | 95.3 | -119.5 | 62.8 | 96.2 | 106.8 | 166.4 | 162.4 | -416.6 | 168.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.325 | 0.146 | 0.335 | 0.332 | 0.299 | 0.053 | 0.299 | 0.307 | 0.285 | 0.179 | 0.152 | 0.263 | 0.239 | 0.27 | 0.294 | 0.326 | 0.3 | 0.24 | 0.308 | 0.301 | 0.305 | 0.389 | 0.342 | 0.336 | 0.313 | 0.261 | 0.336 | 0.346 | 0.355 | 0.201 | 0.35 | 0.34 | 0.314 | 0.312 | 0.343 | 0.317 | 0.301 | 0.24 | 0.3 | 0.307 | 0.29 | 0.046 | 0.292 | 0.223 | 0.262 | 0.204 | 0.269 | 0.313 | 0.231 | 0.243 | 0.273 | 0.168 | 0.243 | 0.231 | 0.256 | 0.254 | 0.171 | 0.287 | 0.244 | 0.3 | 0.263 | 0.235 | 2.472 | 0.062 | 0.173 | -0.018 | 0.073 | 0.091 | 0.199 | 0.296 | 0.248 | 0.324 | 0.339 | -2.287 | 0.262 | 0.343 | 0.334 | 0.344 | 0.32 | 0.332 | 0.347 | 0.364 | 0.35 | 0.356 | 0.316 | 0.308 | 0.266 | 0.324 | 0.367 | 0.125 | 0.117 | 0.428 | 0.447 | 0.367 | 0.288 | 0.458 | 0.458 | 0.45 | 0.456 | 0.452 | 0.451 | 0.456 | 0.675 | 0.479 | 0.475 | 0.478 | 0.482 | 0.482 | 0.481 | 0.44 | 0.442 | 0.444 | 0.451 | 0.434 | 0.449 | 0.339 | 0.425 | 0.414 | 0.414 | 0.43 | 0.425 | 0.415 | 0.403 | 0.385 | 0.389 | 0.334 | 0.353 | 0.322 | 0.31 | 0.263 | 0.245 | 0.234 | 0.207 | 0.187 | 0.165 | 0.179 | -0.214 | 0.111 | 0.174 | 0.187 | 0.294 | 0.305 | -0.741 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 300 | 315 | 336 | 357 | 297 | 59 | 241 | 270 | 260 | 142 | 242 | 231 | 153 | 196 | 219 | 241 | 221 | 148 | 213 | 216 | 265 | 373 | 246 | 264 | 237 | 150 | 220 | 286 | 282 | -453 | 348 | 332 | 269 | 280 | 324 | 290 | 283 | 175 | 282 | 276 | 280 | 88 | 556 | 217 | 232 | 155 | -2 | 339 | 1,046 | 207 | 225 | 93 | 254 | 211 | 281 | 277 | 279 | 265 | 220 | 304 | 257 | -41 | -1,527 | 12 | 138 | -135 | -42 | 312 | 361 | 328 | 252 | 210 | 208 | 195 | 124 | 200 | 215 | 203 | 206 | 200 | 187 | 272 | 174 | 194 | 109 | 162 | 131 | 156 | 156 | 56 | 44 | 186 | 184 | 169 | 113 | 216 | 218 | 208 | 213 | 206 | 196 | 186 | 542 | 188 | 184 | 180 | 175 | 172 | 172 | 181 | 165 | 162 | 160 | 154 | 155 | 174 | 152 | 150 | 146 | 141 | 131 | 121 | 116 | 105 | 107 | 73 | 100 | 81 | 74 | 54 | 50 | 45 | 41 | 41.7 | 34.8 | 34.7 | -56.2 | -2.2 | 25.6 | 36.4 | 64.1 | 55.8 | -145.3 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,220 | 1,155 | 1,182 | 1,168 | 1,025 | 208 | 1,038 | 1,067 | 982 | 543 | 388 | 835 | 699 | 822 | 881 | 990 | 857 | 701 | 875 | 900 | 941 | 1,440 | 999 | 965 | 905 | 881 | 1,068 | 1,048 | 1,127 | 1,175 | 975 | 913 | 866 | 809 | 959 | 812 | 793 | 628 | 814 | 853 | 779 | 233 | 1,083 | 554 | 674 | 539 | 975 | 843 | -253 | 635 | 725 | 466 | 619 | 505 | 651 | 735 | 625 | 679 | 617 | 658 | 559 | 593 | -2,458 | 412 | 369 | 61 | 303 | 309 | 746 | 520 | 640 | 445 | 434 | 1,789 | 352 | 448 | 422 | 405 | 389 | 398 | 379 | 351 | 354 | 371 | 364 | 307 | 260 | 295 | 295 | 100 | 79 | 361 | 362 | 331 | 243 | 385 | 384 | 372 | 363 | 356 | 338 | 328 | 773 | 323 | 316 | 313 | 301 | 295 | 284 | 296 | 273 | 269 | 263 | 248 | 249 | 278 | 241 | 241 | 232 | 226 | 213 | 201 | 194 | 176 | 178 | 157 | 151 | 130 | 125 | 105 | 98 | 87 | 80 | 65.9 | 58.8 | 60.6 | -63.3 | 65 | 70.6 | 70.4 | 102.3 | 106.6 | -271.3 | 114.3 | 101.1 | 54.7 | 54.2 | 49.7 | 54.4 | 45.8 | 45.2 | -34.9 | 47.3 | 38.4 | 37.9 | 37.8 | 41.1 | 33.6 | 32.7 |
Nettowinstmarge
| 0.26 | 0.114 | 0.259 | 0.254 | 0.231 | 0.048 | 0.242 | 0.245 | 0.227 | 0.142 | 0.093 | 0.201 | 0.182 | 0.209 | 0.223 | 0.255 | 0.223 | 0.186 | 0.233 | 0.229 | 0.234 | 0.307 | 0.265 | 0.252 | 0.238 | 0.225 | 0.269 | 0.26 | 0.277 | 0.324 | 0.25 | 0.237 | 0.225 | 0.219 | 0.25 | 0.221 | 0.218 | 0.173 | 0.22 | 0.225 | 0.208 | 0.065 | 0.295 | 0.152 | 0.19 | 0.155 | 0.266 | 0.216 | -0.072 | 0.181 | 0.203 | 0.133 | 0.17 | 0.169 | 0.176 | 0.181 | 0.171 | 0.201 | 0.18 | 0.196 | 0.165 | 0.207 | 1.532 | 0.145 | 0.126 | 0.022 | 0.084 | 0.091 | 0.199 | 0.15 | 0.178 | 0.219 | 0.228 | -6.577 | 0.219 | 0.26 | 0.263 | 0.229 | 0.254 | 0.261 | 0.232 | 0.205 | 0.23 | 0.234 | 0.243 | 0.202 | 0.177 | 0.212 | 0.24 | 0.08 | 0.075 | 0.282 | 0.296 | 0.243 | 0.197 | 0.293 | 0.292 | 0.289 | 0.287 | 0.286 | 0.285 | 0.291 | 0.397 | 0.303 | 0.3 | 0.304 | 0.305 | 0.304 | 0.3 | 0.272 | 0.276 | 0.277 | 0.279 | 0.266 | 0.277 | 0.208 | 0.259 | 0.255 | 0.253 | 0.265 | 0.263 | 0.259 | 0.252 | 0.241 | 0.243 | 0.228 | 0.212 | 0.198 | 0.195 | 0.174 | 0.162 | 0.154 | 0.137 | 0.114 | 0.104 | 0.114 | -0.113 | 0.115 | 0.128 | 0.123 | 0.181 | 0.2 | -0.483 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.59 | 1.56 | 1.51 | 1.53 | 1.26 | 0.33 | 1.23 | 1.31 | 1.13 | 0.63 | 0.39 | 1.03 | 0.86 | 1.01 | 1.04 | 1.14 | 0.97 | 0.79 | 0.98 | 1.01 | 1.05 | 1.52 | 1.07 | 1.01 | 0.94 | 1.09 | 1.07 | 1.04 | 1.11 | 1.09 | 0.94 | 0.88 | 0.83 | 0.77 | 0.9 | 0.76 | 0.73 | 0.58 | 0.74 | 0.74 | 0.67 | 0.71 | 0.93 | 0.48 | 0.57 | 0.44 | 0.83 | 0.71 | -0.22 | 0.53 | 0.61 | 0.39 | 0.52 | 0.42 | 0.53 | 0.59 | 0.5 | 0.55 | 0.51 | 0.54 | 0.46 | 0.49 | -2.05 | 0.15 | 0.28 | 0.02 | 0.26 | 0.27 | 0.65 | 0.46 | 0.57 | 0.63 | 0.61 | 2.38 | 0.49 | 0.59 | 0.55 | 0.53 | 0.51 | 0.52 | 0.49 | 0.46 | 0.46 | 0.48 | 0.47 | 0.4 | 0.34 | 0.39 | 0.41 | 0.14 | 0.11 | 0.5 | 0.5 | 0.46 | 0.33 | 0.53 | 0.53 | 0.51 | 0.5 | 0.49 | 0.46 | 0.45 | 1.04 | 0.42 | 0.41 | 0.41 | 0.4 | 0.4 | 0.39 | 0.4 | 0.36 | 0.35 | 0.34 | 0.32 | 0.32 | 0.36 | 0.29 | 0.31 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.23 | 0.24 | 0.22 | 0.2 | 0.19 | 0.19 | 0.17 | 0.14 | 0.14 | 0.13 | 0.12 | 0.09 | 0.1 | -0.13 | 0.13 | 0.12 | 0.12 | 0.18 | 0.2 | -0.5 | 0.22 | 0.19 | 0.108 | 0.19 | 0.18 | 0.2 | 0.173 | 0.17 | -0.15 | 0.18 | 0.16 | 0.16 | 0.15 | 0.17 | 0.145 | 0.14 |
Verwaterde WPA
| 1.58 | 1.54 | 1.5 | 1.52 | 1.25 | 0.33 | 1.22 | 1.3 | 1.12 | 0.62 | 0.39 | 1.03 | 0.86 | 1.01 | 1.04 | 1.13 | 0.97 | 0.79 | 0.98 | 1.01 | 1.05 | 1.52 | 1.07 | 1.01 | 0.94 | 1.08 | 1.06 | 1.03 | 1.1 | 1.09 | 0.94 | 0.88 | 0.83 | 0.77 | 0.9 | 0.75 | 0.73 | 0.57 | 0.74 | 0.73 | 0.67 | 0.7 | 0.93 | 0.48 | 0.57 | 0.44 | 0.82 | 0.71 | -0.22 | 0.53 | 0.61 | 0.39 | 0.52 | 0.42 | 0.53 | 0.59 | 0.5 | 0.54 | 0.51 | 0.54 | 0.46 | 0.49 | -2.05 | 0.15 | 0.28 | 0.02 | 0.26 | 0.27 | 0.65 | 0.45 | 0.56 | 0.62 | 0.6 | 2.34 | 0.49 | 0.59 | 0.55 | 0.52 | 0.51 | 0.52 | 0.49 | 0.45 | 0.46 | 0.48 | 0.47 | 0.39 | 0.34 | 0.39 | 0.41 | 0.14 | 0.11 | 0.5 | 0.5 | 0.45 | 0.33 | 0.52 | 0.52 | 0.5 | 0.49 | 0.48 | 0.46 | 0.44 | 1.02 | 0.42 | 0.41 | 0.4 | 0.39 | 0.38 | 0.37 | 0.38 | 0.34 | 0.33 | 0.32 | 0.3 | 0.3 | 0.33 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.24 | 0.22 | 0.22 | 0.2 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 | 0.14 | 0.13 | 0.12 | 0.09 | 0.1 | -0.13 | 0.13 | 0.12 | 0.12 | 0.18 | 0.2 | -0.5 | 0.22 | 0.18 | 0.108 | 0.18 | 0.17 | 0.19 | 0.173 | 0.16 | -0.15 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.145 | 0.13 |
EBITDA
| 1,968 | 1,900 | 1,976 | 1,983 | 1,792 | 985 | 1,604 | 1,787 | 1,587 | 0 | 1,026 | 1,517 | 1,355 | 1,522 | 1,630 | 1,740 | 1,619 | 1,358 | 1,588 | 1,571 | 1,581 | 2,166 | 1,623 | 1,618 | 1,495 | 1,348 | 1,668 | 1,736 | 1,779 | 1,158 | 1,719 | 1,654 | 1,553 | 1,536 | 1,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,184 | 0 | 0 | 0 | 1,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.42 | 0.188 | 0.434 | 0.431 | 0.404 | 0.226 | 0.374 | 0.41 | 0.366 | 0 | 0.247 | 0.364 | 0.352 | 0.386 | 0.412 | 0.448 | 0.421 | 0.36 | 0.422 | 0.4 | 0.394 | 0.462 | 0.431 | 0.422 | 0.393 | 0.345 | 0.42 | 0.431 | 0.437 | 0.32 | 0.44 | 0.429 | 0.404 | 0.416 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |