
The Bank of New York Mellon Corporation
NYSE:BK
90.32 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,220 | 1,155 | 1,182 | 1,168 | 1,025 | 302 | 1,038 | 1,067 | 976 | 543 | 388 | 869 | 773 | 863 | 947 | 1,022 | 927 | 750 | 937 | 950 | 980 | 1,440 | 1,038 | 1,017 | 946 | 881 | 1,111 | 1,103 | 1,171 | 1,175 | 1,018 | 975 | 922 | 870 | 987 | 873 | 817 | 693 | 833 | 853 | 779 | 233 | 1,083 | 577 | 674 | 539 | 980 | 845 | -253 | 635 | 725 | 466 | 619 | 505 | 651 | 735 | 625 | 624 | 625 | 668 | 601 | 442 | -2,438 | 542 | 370 | 61 | 303 | 306 | 749 | 520 | 640 | 445 | 434 | 1,789 | 352 | 448 | 422 | 405 | 389 | 398 | 379 | 351 | 354 | 371 | 364 | 307 | 260 | 295 | 295 | 100 | 79 | 361 | 362 | 331 | 243 | 385 | 384 | 372 | 363 | 356 | 338 | 328 | 772 | 323 | 316 | 313 | 301 | 294 | 284 | 298 | 272 | 269 | 265 | 250 | 249 | 278 | 243 | 241 | 235 | 225 | 213 | 201 | 193 | 177 | 178 | 157 | 146 | 131 | 125 | 105 | 97 | 87 | 80 | 65.9 | 58.8 | 60.6 | -63.3 | 65 | 70.6 | 70.4 | 102.3 | 106.6 | -271.3 | 114.3 |
Afschrijvingen & Amortisatie
| 446 | 428 | 451 | 456 | 468 | 626 | 392 | 379 | 351 | 381 | 396 | 422 | 437 | 461 | 468 | 472 | 466 | 455 | 431 | 390 | 354 | 344 | 336 | 333 | 302 | 328 | 334 | 342 | 335 | 430 | 351 | 346 | 347 | 384 | 370 | 384 | 364 | 373 | 376 | 368 | 340 | 316 | 330 | 313 | 333 | 338 | 345 | 373 | 333 | 335 | 313 | 299 | 299 | 219 | 191 | 183 | 183 | 216 | 156 | 144 | 113 | 191 | 193 | 175 | 152 | 190 | 223 | 243 | 231 | 376 | 224 | 99 | 127 | 144 | 131 | 102 | 117 | 123 | 122 | 103 | 178 | 113 | 133 | 115 | 119 | 123 | 113 | 105 | 89 | 85 | 56 | 39 | 52 | 82 | 75 | 63 | 64 | 63 | 62 | 61 | 61 | 59 | 50 | 57 | 49 | 49 | 48 | 46 | 44 | 46 | 52 | 50 | 52 | 59 | 62 | 59 | 57 | 53 | 47 | 50 | 48 | 54 | 48 | 50 | 48 | 49 | 57 | 39 | 42 | 46 | 42 | 41 | 36 | 40.3 | 39.9 | 37.8 | 37 | 37.3 | 38.6 | 38.3 | 34.4 | 25.8 | 29.4 | 59.5 |
Uitgestelde Inkomstenbelasting
| 83 | -212 | -101 | -45 | 13 | -381 | -74 | 30 | 2 | -100 | 110 | 109 | 36 | 2 | -19 | -1 | 275 | 158 | 12 | -63 | -300 | 116 | -75 | -82 | -28 | -124 | -171 | -246 | 16 | -139 | 148 | -6 | 130 | 156 | 17 | -289 | -10 | 226 | -166 | 94 | -107 | -343 | -409 | -49 | -52 | 218 | 349 | -184 | 150 | 339 | 198 | -316 | 31 | -162 | -77 | 212 | 39 | 402 | 836 | -36 | -3 | -44 | -1,474 | -353 | -99 | -840 | -298 | -120 | -9 | -353 | 87 | 56 | 62 | 211 | 89 | 135 | -37 | -291 | 105 | 42 | 89 | 184 | 197 | 104 | -63 | 114 | 104 | 104 | 106 | -99 | -134 | 207 | 122 | 68 | 66 | 191 | 128 | 148 | 126 | 134 | 122 | 149 | 84 | 99 | 122 | 51 | 107 | 15 | 87 | 67 | 82 | 58 | 50 | 89 | -5 | -38 | 54 | 101 | 42 | 30 | 64 | 91 | 39 | 88 | 53 | 93 | 40 | 18 | 44 | 27 | 60 | 33 | 38 | -15.3 | 74.1 | 37.1 | -101.9 | 11.2 | 19 | 40.8 | 25.6 | 107.7 | -172.3 | 8.6 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,354 | 110 | -1,883 | 534 | -4,212 | -2,648 | 3,663 | -331 | 436 | 1,637 | 2,182 | 3,544 | 2,186 | 1,822 | -1,306 | 1,433 | -4,752 | -2,230 | -596 | 5,405 | -2,873 | -4,373 | 3,805 | -2,813 | -2,158 | 2,107 | 1 | 1,241 | -2,415 | -93 | 3,717 | -1,927 | -2,612 | 3,341 | -1,574 | -1,319 | 588 | -882 | 346 | 1,420 | -1,044 | 1,046 | -38 | 2,640 | -1,953 | -1,606 | -744 | 815 | -2,890 | -398 | -310 | -130 | -785 | 2,356 | -2,421 | -493 | -400 | -68 | 1,451 | -2,108 | 455 | 705 | 930 | 213 | -1,292 | -101 | -33 | 345 | -149 | -1,187 | 2,258 | 35 | -151 | -2,201 | 1,531 | 329 | 1,126 | -1,134 | -100 | -813 | -1,054 | -690 | -702 | 728 | 1,732 | 2,262 | -497 | 959 | -1,047 | 1,992 | -3,354 | 3,595 | -1,109 | 2,468 | -453 | 806 | 842 | -732 | -350 | -2,426 | -823 | -1,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -573 | 217 | 0 | 0 | 0 | -235 | 142 | 34 | 175 | 417 | 280 | -695 | 0 | 0 | -18 | -230 | 0 | 0 | 0 | 0 | 388 | -246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | -20 | 366.5 | 725 | -314 | 257.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,354 | 110 | -1,883 | 534 | -4,212 | -2,648 | 3,663 | -331 | 436 | 1,637 | 2,182 | 3,544 | 2,186 | 1,822 | -1,306 | 1,433 | -4,752 | -2,230 | -596 | 5,405 | -2,873 | -4,373 | 3,805 | -2,813 | -2,158 | 2,107 | 1 | 1,241 | -2,415 | -93 | 3,717 | -1,927 | -2,612 | 3,341 | -1,574 | -1,319 | 588 | -882 | 346 | 1,420 | -1,044 | 1,046 | -38 | 2,640 | -1,953 | -1,606 | -744 | 815 | -2,890 | -398 | -310 | -130 | -785 | 2,356 | -2,421 | -493 | -400 | -68 | 1,451 | -2,108 | 455 | 705 | 930 | 213 | -1,292 | 0 | -720 | -160 | -149 | 0 | 0 | 0 | 1,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | -314 | 257.3 |
Overige Niet-Contante Posten
| 17 | 69 | 39 | 928 | 962 | 1,285 | 21 | 3 | 27 | 98 | 974 | 4,634 | -3 | -19 | -36 | -97 | -90 | 2 | -6 | 128 | 154 | 2 | -23 | -20 | -11 | -8 | -31 | -20 | 41 | -82 | -29 | -10 | -20 | 29 | 343 | 52 | 57 | -268 | -38 | -37 | -32 | -66 | -53 | -41 | -57 | -76 | -26 | -64 | -84 | -555 | -27 | -59 | -50 | -24 | -24 | -66 | -21 | -13 | -37 | -1 | 25 | -31 | 4,994 | 2 | -1 | 654 | -668 | 172 | 83 | 197 | -6 | -1,623 | 1,593 | -1,423 | 53 | 1,074 | -1,069 | 10 | 10 | 5 | -10 | -7 | -14 | 10 | 12 | 35 | 30 | 40 | 40 | 390 | 225 | 35 | 35 | 275 | 40 | 30 | 32 | 36 | 27 | 25 | 21 | -1,005 | -1,732 | -284 | -195 | 928 | -555 | -168 | -278 | -66 | 60 | -348 | 71 | -38 | -72 | 46 | -244 | 166 | 107 | 37 | 106 | 740 | 1,193 | -247 | -192 | -179 | 327 | -62 | 1,077 | -441 | 845 | 201 | -54 | 350 | -166 | 383.6 | 1.4 | 478.9 | 12.1 | -93.9 | -78.7 | -719.2 | 881.4 | 101.1 |
Kasstroom uit Operationele Activiteiten
| 412 | 1,550 | -312 | 2,129 | -2,680 | -2,068 | 5,040 | 1,148 | 1,792 | 2,924 | 3,725 | 4,990 | 3,429 | 3,129 | 54 | 2,829 | -3,174 | -865 | 778 | 6,810 | -1,685 | -2,471 | 5,081 | -1,565 | -949 | 3,184 | 1,244 | 2,420 | -852 | 1,291 | 5,205 | -622 | -1,233 | 4,689 | 95 | -332 | 1,794 | 142 | 1,351 | 2,698 | -64 | 1,186 | 913 | 3,440 | -1,055 | -587 | 904 | 1,785 | -2,744 | 356 | 899 | 260 | 114 | 2,894 | -1,680 | 571 | 426 | 1,161 | 3,031 | -1,333 | 1,191 | 1,263 | 2,205 | 738 | -425 | 1,381 | -318 | 946 | 905 | -277 | 3,203 | -1,003 | 2,047 | -1,480 | 2,156 | 2,065 | 542 | -905 | 511 | -288 | -430 | -68 | -32 | 1,316 | 2,131 | 2,832 | 10 | 1,494 | -524 | 2,455 | -2,941 | 4,212 | -569 | 3,183 | -50 | 1,428 | 1,405 | -158 | 208 | -1,895 | -321 | -645 | -826 | 195 | 292 | 1,341 | -99 | 187 | 137 | -273 | 632 | 29 | 438 | 360 | -16 | 457 | 111 | 658 | 831 | 609 | -271 | 1,086 | 1,473 | 47 | -155 | 120 | 570 | 126 | 1,288 | 1,437 | -950 | 362 | 100 | 440.9 | 6.8 | 519.1 | -126.8 | 592.4 | 189.6 | 31.3 | 445 | 245.9 | 153.2 | 540.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -320 | -413 | -375 | -382 | -299 | -269 | -336 | -354 | -261 | -357 | -118 | -600 | -271 | -374 | -376 | -245 | -220 | -266 | -333 | -359 | -264 | -98 | -395 | -453 | -264 | -289 | -314 | -332 | -173 | -264 | -211 | -436 | -286 | -330 | -146 | -201 | -148 | -174 | -115 | -150 | -162 | -196 | -215 | -179 | -201 | -237 | -114 | -132 | -126 | -199 | -177 | -147 | -129 | -62 | -213 | -203 | -164 | -110 | -38 | -38 | -44 | -36 | -95 | -61 | -126 | -128 | -65 | -47 | -63 | -81 | -115 | -60 | -57 | -97 | -41 | -42 | -41 | -60 | -29 | -26 | -16 | -40 | -92 | -84 | -46 | -31 | -29 | -38 | -31 | -43 | -39 | -34 | -92 | -79 | -27 | -30 | -29 | -42 | -36 | -9 | -19 | -458 | -96 | 1 | -34 | -22 | -28 | -21 | -17 | -15 | -13 | -8 | -9 | -9 | -15 | -9 | -14 | -20 | -11 | -14 | -9 | -10 | -10 | -17 | -6 | -11 | -21 | -8 | -7 | -13 | -7 | -8 | -8 | -7.2 | -4.1 | -6 | -11.7 | -13.2 | -15.9 | -15.7 | -15.7 | -8 | -14.6 | -28.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -1,163 | 15,701 | -10,342 | 0 | 395 | 51 | 0 | 45 | -170 | -625 | -1,307 | 8 | -32,629 | 15,366 | 34,371 | -63,322 | -5,507 | 9,587 | -30,775 | 17,210 | -12,931 | 2,784 | 18,441 | 84 | -14,541 | 107 | -8,382 | -2,115 | 29,118 | 1 | -38 | 18,400 | -21,850 | 17 | -9,522 | -9 | -3 | 24,658 | 40 | -1 | -2 | 72 | -1 | -4 | -22 | -3 | -4 | 30,302 | -27 | -17 | -8 | -12 | 6,938 | -2,545 | -115 | -3,277 | -353 | -1,492 | -5 | -6 | -33 | 65 | 164 | -332 | -574 | 2,073 | -10 | -58 | 219 | -10 | -10 | -339 | -8 | -187 | -39 | -31 | -37 | -13 | -41 | -46 | -71 | -4 | -1,716 | -53 | -163 | -25 | -111 | -212 | -67 | -27 | -280 | -240 | -128 | -54 | -11 | -93 | 458 | 96 | -29 | -27 | 279 | -26 | -65 | -354 | 15 | 13 | 8 | 9 | 9 | 15 | 9 | 14 | 20 | 11 | 14 | 9 | 10 | 10 | 17 | 6 | 11 | 21 | 8 | 7 | 13 | 7 | 8 | 8 | 7.2 | 4.1 | 6 | 11.7 | 13.2 | 15.9 | 15.7 | 15.7 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13,981 | -10,642 | -11,073 | -7,487 | -19,779 | -10,306 | -2,857 | -4,005 | -9,190 | -6,682 | -5,779 | -10,163 | -12,209 | -17,289 | -14,547 | -15,614 | -15,710 | -17,714 | -21,003 | -31,991 | -27,373 | -16,006 | -14,009 | -14,948 | -10,294 | -10,527 | -6,394 | -10,034 | -10,445 | -9,700 | -6,818 | -9,680 | -8,406 | -8,540 | -8,979 | -8,480 | -8,258 | -8,872 | -7,151 | -11,488 | -22,334 | -19,052 | -21,067 | -20,054 | -12,679 | -8,865 | -2,438 | -12,299 | -11,931 | -13,947 | -6,067 | -14,765 | -12,486 | -15,547 | -14,328 | -8,453 | -5,265 | -10,787 | -7,311 | -3,354 | -2,312 | -6,879 | -6,372 | -14,927 | -609 | -3,779 | 4,841 | -11,095 | -1,614 | -10,351 | -1,702 | -13,458 | -4,887 | 192 | -5,249 | -918 | -5,919 | -4,987 | -3,158 | -6,507 | -3,861 | -4,712 | -420 | -6,897 | -4,688 | -4,553 | -3,743 | -11,096 | -8,669 | -5,662 | -5,080 | -5,313 | -5,100 | -2,501 | -5,315 | -4,157 | -903 | -1,580 | -603 | -1,084 | -889 | -3,338 | -811 | -526 | -841 | -1,183 | -654 | -749 | -987 | -1,262 | -3,262 | -216 | -386 | -318 | -19 | -602 | -722 | -415 | -425 | -68 | -508 | 1,108 | -4,744 | -34 | -857 | -353 | -1,113 | -477 | -401 | 201 | 812 | -1,787 | -868 | -1,150.9 | -693.5 | -1,875.9 | -214.7 | -115.9 | -338.1 | -334.1 | -280.3 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,266 | 12,416 | 9,129 | 8,687 | 8,567 | 10,837 | 7,406 | 8,504 | 14,594 | 9,422 | 8,364 | 8,864 | 13,970 | 14,706 | 11,810 | 16,692 | 13,715 | 16,765 | 20,558 | 17,760 | 12,707 | 16,205 | 11,325 | 13,469 | 13,729 | 9,019 | 6,531 | 8,427 | 11,712 | 7,747 | 6,557 | 7,568 | 8,017 | 10,102 | 6,751 | 9,271 | 10,274 | 9,081 | 9,654 | 13,964 | 14,989 | 14,914 | 8,749 | 16,212 | 11,631 | 8,420 | 9,518 | 9,073 | 7,564 | 17,008 | -3,170 | 9,364 | 7,036 | 9,924 | 5,450 | 6,733 | 6,639 | 5,829 | 2,959 | 4,942 | 3,432 | 5,933 | 2,380 | 2,554 | 2,393 | 1,181 | 3,839 | 3,317 | 2,992 | 9,418 | 9,439 | -417 | 5,642 | 2,501 | 7,490 | 3,350 | 3,624 | 4,944 | 6,183 | 1,534 | 5,202 | 3,409 | 3,292 | 3,283 | 4,748 | 6,279 | 6,560 | 5,253 | 5,962 | 6,368 | 3,709 | 1,081 | 8,005 | -1,506 | 4,001 | 2,136 | 3,545 | 22 | 256 | 1,163 | 3,958 | -987 | 1,675 | -290 | 1,963 | -1,319 | 1,459 | 168 | 3,122 | 487 | 605 | 197 | 484 | 407 | 950 | 232 | 331 | 786 | 2,549 | 344 | 181 | 383 | 371 | 1,084 | 839 | 272 | 749 | 219 | 185 | 1,998 | 166 | 220 | 407 | 1,179.6 | 1,211 | 365.3 | 1,042.1 | 233.3 | 845.4 | -460.5 | 1,467.2 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -11,769 | 270 | 12,523 | -74 | 525 | -445 | 717 | -1,146 | -22,895 | 22,346 | -1,240 | 132 | -35,391 | 23,058 | -420 | -305 | 6,885 | -311 | -142 | 74 | -349 | 88 | -352 | 511 | 429 | 10 | 196 | 142 | -2,608 | -289 | -210 | -207 | 499 | -205 | -2,265 | 5,064 | -188 | 2,276 | 15,397 | -551 | -2,787 | 3,321 | 3,534 | -29,738 | 8,651 | -3,979 | -14,943 | -4,534 | 11,758 | -21,852 | 4,835 | -24,608 | -356 | -5,334 | -8,000 | -33,613 | -17,678 | -556 | 5,029 | -16,292 | 2,713 | -377 | -510 | 14,776 | 26,900 | -15,608 | -36,014 | 2,527 | -6,123 | -703 | -5,780 | -9,511 | -382 | -2,404 | -2,692 | -7,681 | 1,715 | -532 | -1,440 | -825 | -3,779 | 2,382 | 2,131 | -2,208 | -2,455 | -714 | 1,916 | -2,811 | 1,086 | 1,973 | 4,998 | -2,197 | 1,129 | 8,811 | -8,644 | -2,111 | 957 | -815 | 2,304 | 2,343 | -3,273 | -115 | 5,850 | -1,753 | -1,804 | -1,848 | -88 | -2,358 | -483 | 3,057 | 597 | -2,949 | -503 | -1,127 | -856 | 3,303 | -1,512 | -409 | -1,065 | -2,169 | -1,205 | -1,160 | 814 | -1,023 | -2,211 | -115 | -381 | -935 | -30 | 2,679 | -1,069 | 658 | 78 | 465.2 | 1,189.2 | -1,253.7 | 1,804.3 | 1,091.4 | 1,334 | -428.1 | 139.7 | -495.7 | 516.5 | -3,013.5 |
Kasstroom uit Investeringsactiviteiten
| -18,804 | 1,631 | 10,204 | 5,427 | -26,741 | -1,346 | 20,631 | -7,343 | -17,752 | 25,124 | 19,345 | 9,306 | -33,901 | 19,931 | -4,158 | -779 | 4,678 | -34,155 | 14,446 | 19,855 | -78,601 | -5,318 | 6,156 | -32,196 | 20,810 | -14,718 | 2,803 | 16,644 | -1,430 | -17,047 | -575 | -11,137 | -2,291 | 30,145 | -4,638 | 5,616 | 20,080 | -19,539 | 17,802 | -7,747 | -10,303 | -1,016 | 15,659 | -33,719 | 7,401 | -4,663 | -7,905 | -7,893 | 7,261 | -19,012 | -4,582 | -30,160 | 24,367 | -11,046 | -17,108 | -35,544 | -16,480 | 1,314 | -1,906 | -14,857 | 512 | -1,712 | -6,089 | 2,337 | 28,552 | -18,367 | -27,334 | -5,134 | -5,140 | -2,291 | 3,915 | -23,456 | 258 | 411 | -502 | -5,301 | -960 | -643 | 1,369 | -5,863 | -2,485 | 1,002 | 4,898 | -5,947 | -2,487 | 910 | 4,700 | -10,408 | -1,705 | 2,473 | 3,563 | -6,574 | 3,730 | 4,658 | -10,012 | -4,442 | 3,330 | -2,543 | 1,867 | 2,402 | -316 | -4,440 | 6,714 | -2,597 | -743 | -4,093 | 663 | -3,025 | 1,281 | 2,282 | -2,060 | -2,968 | -405 | -1,038 | 75 | 2,933 | -1,903 | -38 | 1,059 | -1,893 | -1,532 | 331 | -3,559 | 27 | -2,229 | -196 | -745 | -1,193 | -246 | 4,878 | -91 | -909 | -383 | 493.9 | 1,706.7 | -2,764.3 | 2,631.7 | 1,208.8 | 1,841.3 | -1,222.7 | 1,326.6 | -503.7 | 501.9 | -3,041.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 936 | -1,869 | 1,700 | -1,184 | 1,186 | 1,132 | -3,607 | 1,087 | 1,889 | 1,929 | 600 | 2,883 | -396 | 1,062 | -177 | 347 | -299 | -139 | -2,620 | 73 | 209 | -482 | -7,467 | 4,096 | -805 | 2,250 | -1,948 | 537 | -1,179 | -586 | 3,296 | 1,210 | 4,723 | 972 | 865 | 1,743 | 48 | 219 | 798 | 15 | -12 | -1,455 | 751 | -371 | 741 | 1,089 | 1,902 | -779 | 617 | -1,621 | -580 | -1,094 | 1,425 | -1,837 | 5,026 | 456 | -1,063 | 585 | -1,328 | 1,710 | -418 | -2,741 | 760 | 3,217 | -5,611 | -11,759 | 13,524 | 218 | -2,644 | 220 | -197 | 1,530 | 866 | 573 | 208 | -53 | 959 | -2,553 | -1 | 801 | 1,381 | -333 | -353 | 549 | 98 | 825 | 372 | -387 | 591 | -1,990 | -1,024 | 851 | -516 | -3,240 | 3,464 | 1,277 | 217 | -1,104 | -423 | -462 | 1,484 | -2 | -1,411 | 1,059 | 1,013 | -1,068 | -1,044 | 1,085 | 517 | 59 | 276 | -81 | 574 | -1,006 | -67 | -1,416 | 1 | 142 | 577 | -1,177 | 2,065 | -1,271 | -2,358 | 2,925 | 667 | -409 | -364 | 615 | -199 | 363 | 463 | 1,533 | 4 | -187.9 | 94.1 | 108.1 | -353.3 | -131.4 | 129.5 | -142.3 | 100 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 3 | 4 | 4 | -124 | 130 | 1,295 | 4 | 3 | 3 | 590 | 3 | 0 | 3 | 2 | 3 | 3 | 13 | 10 | 10 | 8 | 12 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 6 | 0 | 7 | 6 | 7 | 0 | 7 | 5 | 5 | 682 | 5 | 5 | 5 | 6 | 1,351 | 9 | 0 | -313 | 335 | 9 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -746 | -750 | -725 | -601 | -988 | -950 | -450 | -448 | -1,256 | -2 | -1 | -3 | -118 | -2,249 | -2,001 | -618 | -699 | -584 | 0 | -3 | -985 | -1,041 | -981 | -750 | -555 | -1,372 | -602 | -651 | -644 | -651 | -650 | -506 | -879 | -848 | -464 | -509 | -577 | -431 | -690 | -834 | -400 | -432 | -431 | -431 | -375 | -321 | -122 | -331 | -252 | -172 | -289 | -289 | -398 | -71 | -469 | -273 | -60 | -2 | -15 | -4 | -20 | 2,998 | -3 | -3,010 | -13 | 0 | 8 | -20 | -295 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | -25.8 | -1 |
Uitgekeerde Dividenden
| -414 | -374 | -425 | -347 | -396 | -364 | -415 | -333 | -375 | -339 | -372 | -313 | -352 | -311 | -362 | -304 | -346 | -312 | -339 | -327 | -318 | -335 | -330 | -318 | -306 | -327 | -319 | -293 | -282 | -297 | -288 | -248 | -243 | -250 | -219 | -232 | -199 | -242 | -204 | -214 | -205 | -218 | -209 | -220 | -186 | -201 | -188 | -189 | -166 | -167 | -160 | -156 | -158 | -158 | -161 | -162 | -112 | -112 | -109 | -110 | -109 | -108 | -112 | -137 | -315 | -299 | -277 | -277 | -276 | -274 | -274 | -168 | -168 | -165 | -168 | -159 | -164 | -162 | -161 | -154 | -167 | -153 | -154 | -155 | -146 | -145 | -145 | -136 | -137 | -137 | -137 | -138 | -137 | -129 | -133 | -133 | -131 | -133 | -116 | -118 | -117 | -117 | -105 | -107 | -106 | -105 | -104 | -98 | -96 | -99 | -93 | -95 | -96 | -88 | -88 | -81 | -81 | -74 | -72 | -63 | -63 | -63 | -54 | -56 | -46 | -52 | -50 | -39 | -38 | -39 | -38 | -34 | -35 | -35 | -34.5 | -34.6 | -44.9 | -44.8 | -45.4 | -44.9 | -44.2 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 21,320 | -2,269 | -9,979 | -5,285 | 28,627 | 3,419 | -22,819 | 5,303 | 14,152 | -27,742 | -23,292 | -16,981 | 30,831 | -23,629 | 8,162 | -1,369 | -179 | 37,822 | -12,299 | -29,233 | 83,971 | 7,861 | -1,016 | 30,051 | -18,184 | 12,897 | -1,862 | -17,407 | 3,064 | 17,073 | -6,212 | 10,578 | 424 | -34,753 | 3,339 | -4,228 | -23,765 | 18,148 | -19,255 | 7,268 | 11,198 | 2,517 | -16,342 | 31,367 | -6,903 | 3,804 | 5,714 | 9,979 | -4,960 | 20,336 | 5,148 | 31,665 | -25,227 | 7,699 | 15,823 | 36,442 | 17,660 | -2,978 | -283 | 14,870 | -1,584 | 3,682 | 2,735 | -7,385 | -23,301 | -10,993 | 54,340 | 2,238 | 8,406 | 3,661 | -3,925 | 24,037 | -3,747 | 1,185 | -2,774 | 3,913 | -421 | 4,201 | -1,183 | 5,646 | 580 | 396 | -4,379 | 4,862 | -845 | -4,321 | -5,444 | 8,146 | 1,418 | -1,879 | 1,490 | 787 | -1,860 | -4,284 | 6,075 | 2,952 | -4,987 | 2,926 | -1,548 | 444 | -72 | 1,924 | -2,680 | 2,765 | 406 | 154 | 953 | 2,840 | -748 | -1,098 | -1,257 | 2,938 | 2,021 | 3,420 | 1,110 | -408 | -64 | 2,198 | -3,639 | 1,995 | 594 | -337 | 439 | 1,133 | 402 | 611 | 405 | 126 | -1,342 | -3,073 | -135 | -1,184 | 558 | -671.8 | -1,409.8 | 1,952.2 | -3,238.6 | -1,944.2 | -1,626 | 1,264.9 | -1,780.7 | -876.3 | 518.1 | 2,259.5 |
Kasstroom uit Financieringsactiviteiten
| 21,100 | -5,258 | -9,424 | -7,413 | 28,433 | 3,741 | -27,287 | 5,614 | 14,413 | -26,150 | -23,061 | -14,538 | 30,095 | -24,127 | 5,626 | -1,941 | -1,520 | 37,373 | -15,255 | -29,490 | 82,880 | 6,005 | -9,791 | 33,082 | -19,837 | 13,458 | -4,721 | -17,806 | 971 | 15,549 | -3,842 | 11,041 | 4,032 | -34,872 | 3,528 | -3,219 | -24,487 | 17,700 | -19,344 | 6,242 | 10,587 | 418 | -16,224 | 30,352 | -6,717 | 4,377 | 7,313 | 8,686 | -4,755 | 18,382 | 4,125 | 30,133 | -24,352 | 5,640 | 20,225 | 36,470 | 16,430 | -2,502 | -1,053 | 16,471 | -2,126 | 836 | 3,386 | -2,964 | -29,231 | -23,223 | 67,282 | 2,494 | 5,200 | 3,181 | -4,263 | 25,562 | -3,012 | 1,346 | -2,672 | 3,418 | 387 | 1,578 | -1,354 | 6,122 | 1,708 | -18 | -4,898 | 5,276 | -865 | -3,565 | -5,171 | 8,669 | 1,916 | -3,929 | 319 | 1,507 | -2,627 | -7,934 | 9,451 | 4,079 | -5,174 | 1,665 | -2,054 | -117 | 1,154 | 1,876 | -5,094 | 3,513 | 1,019 | -884 | -192 | 3,744 | -752 | -1,367 | -1,306 | 2,411 | 2,250 | 2,133 | 717 | -2,192 | -284 | 2,181 | -3,138 | 764 | 2,583 | -1,534 | -2,175 | 3,995 | 1,025 | 153 | -1 | 741 | -1,580 | -2,734 | 295 | 677 | 520 | -892.2 | -1,351.3 | 2,029.4 | -3,626.9 | -2,119.8 | -1,543.3 | 1,110 | -1,725.2 | -876.3 | 518.1 | 2,259.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 126 | -189 | 38 | -18 | -142 | 27 | -8 | 170 | 41 | 31 | -35 | 324 | 38 | -3 | -40 | -8 | -33 | 71 | 40 | 6 | -56 | 59 | -46 | -22 | 11 | -15 | 3 | -110 | 50 | 32 | 44 | 77 | 36 | -97 | 163 | -184 | 4 | 0 | 72 | -7 | -23 | -28 | -111 | 8 | 3 | 29 | 52 | -78 | -49 | 10 | 27 | -44 | 29 | -4 | -306 | 5 | 7 | 9 | 52 | -19 | -2 | -13 | 20 | 45 | -105 | -241 | -281 | -5 | 89 | 12 | -110 | 3 | 26 | -87 | 49 | 29 | -76 | -8 | 10 | 389 | -82 | -87 | -13 | -158 | -7 | -64 | -132 | 115 | 18 | -4 | -73 | -48 | 32 | 26 | -95 | 83 | 161 | -61 | 34 | -96 | 80 | 55 | 17 | -38 | -21 | -58 | -8 | -19 | 7 | 78 | 1 | 9 | -14 | -40 | -4 | 13 | -1 | 1 | -32 | -14 | 40 | -1 | 14 | 34 | 13 | -36 | 22 | -20 | 2 | -42 | 13 | 10 | -14 | 20.9 | 8 | 1.1 | -42 | 90.9 | -18.8 | -24.6 | -6.8 | 0.1 | 1.8 | 0.9 |
Netto Kasstroomverandering
| 2,834 | -657 | -1,103 | 125 | -1,130 | 3,438 | -816 | -4,303 | -1,506 | 6,822 | -478 | -4,359 | -339 | 3,131 | 1,598 | -4,216 | -49 | 2,424 | 9 | -2,819 | 2,538 | -1,725 | 1,400 | -701 | 35 | 1,909 | -671 | 1,148 | -1,261 | -175 | 832 | -641 | 544 | -135 | -852 | 1,881 | -2,609 | -1,697 | -119 | 1,186 | 197 | 560 | 237 | 81 | -368 | -844 | 364 | 2,500 | -287 | -264 | 469 | 189 | 158 | -2,516 | 1,131 | 1,502 | 383 | -18 | 124 | 262 | -425 | 374 | -478 | 156 | -1,209 | -40,450 | 39,349 | -1,699 | 1,054 | 625 | 2,745 | 1,106 | -681 | 768 | -938 | -398 | -107 | 22 | 536 | 360 | -1,289 | 829 | -45 | 487 | -1,228 | 113 | -593 | -130 | -295 | 995 | 868 | -903 | 566 | -67 | -706 | 1,148 | -278 | -1,097 | 55 | 294 | 597 | -3,154 | 811 | 1,073 | 547 | -3,694 | 364 | 887 | 673 | 720 | -2,733 | -519 | 2,269 | 1,415 | 772 | 1,211 | -2,077 | 2,802 | -1,280 | -534 | 820 | -118 | -4,247 | 4,103 | -1,346 | 41 | -154 | -346 | -536 | 3,539 | -733 | 140 | 223 | 63.5 | 370.2 | -214.7 | -1,164 | -227.7 | 468.8 | -106 | 39.6 | -1,134 | 1,175 | -240.5 |
Kaspositie aan het Einde van de Periode
| 8,411 | 5,577 | 6,234 | 7,337 | 7,212 | 8,342 | 4,904 | 5,720 | 10,023 | 11,529 | 4,707 | 5,185 | 9,544 | 9,883 | 6,752 | 5,154 | 9,370 | 9,419 | 6,995 | 6,986 | 9,805 | 7,267 | 8,992 | 7,592 | 8,293 | 8,258 | 6,349 | 7,020 | 5,872 | 5,382 | 5,557 | 4,725 | 5,366 | 4,822 | 4,957 | 5,809 | 3,928 | 6,537 | 8,234 | 8,353 | 7,167 | 6,970 | 6,410 | 6,173 | 6,092 | 6,460 | 7,304 | 6,940 | 4,440 | 4,727 | 4,991 | 4,522 | 4,333 | 4,175 | 6,691 | 5,560 | 4,058 | 3,675 | 3,693 | 3,569 | 3,307 | 3,732 | 3,358 | 3,836 | 3,680 | 4,889 | 45,339 | 5,990 | 7,689 | 6,635 | 6,010 | 3,265 | 2,159 | 2,840 | 2,072 | 3,010 | 3,408 | 3,515 | 3,493 | 2,957 | 2,597 | 3,886 | 3,057 | 3,102 | 2,615 | 3,843 | 3,730 | 4,323 | 4,453 | 4,748 | 3,753 | 2,885 | 3,788 | 3,222 | 3,289 | 3,995 | 2,847 | 3,125 | 4,222 | 4,167 | 3,873 | 3,276 | 6,430 | 5,619 | 4,546 | 3,999 | 7,693 | 7,329 | 6,442 | 5,769 | 5,049 | 7,782 | 8,301 | 1,415 | 772 | 1,211 | 2,634 | 2,802 | -1,280 | -534 | 3,723 | -118 | -4,247 | 4,103 | 3,165 | 41 | -154 | -346 | 4,548 | 3,539 | -733 | 140 | 2,138 | 63.5 | 370.2 | -214.7 | 1,696 | -227.7 | 468.8 | -106 | 2,724.9 | -1,134 | 1,175.1 | -240.6 |