PT Bank Pembangunan Daerah Jawa Timur Tbk
IDX:BJTM.JK
585 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,426,843 | 1,532,757 | 1,369,529 | 1,360,592 | 1,268,375 | 1,288,840 | 1,400,414 | 1,292,307 | 1,309,741 | 1,359,755 | 1,267,083 | 1,203,313 | 1,163,940 | 1,157,055 | 1,142,728 | 1,071,581 | 1,105,530 | 1,156,322 | 1,115,502 | 1,091,649 | 1,072,171 | 1,082,206 | 1,043,257 | 985,072 | 948,538 | 963,457 | 960,637 | 977,077 | 919,150 | 1,074,984 | 917,949 | 926,580 | 898,692 | 900,563 | 897,899 | 838,262 | 835,009 | 881,099 | 775,251 | 698,162 | 783,447 | 810,475 | 711,879 | 579,149 | 614,255 | 536,361 | 608,760 | 517,264 | 524,580 | 587,156 | 548,936 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,426,843 | 1,532,757 | 1,369,529 | 1,360,592 | 1,268,375 | 1,288,840 | 1,400,414 | 1,292,307 | 1,309,741 | 1,359,755 | 1,267,083 | 1,203,313 | 1,163,940 | 1,157,055 | 1,142,728 | 1,071,581 | 1,105,530 | 1,156,322 | 1,115,502 | 1,091,649 | 1,072,171 | 1,082,206 | 1,043,257 | 985,072 | 948,538 | 963,457 | 960,637 | 977,077 | 919,150 | 1,074,984 | 917,949 | 926,580 | 898,692 | 900,563 | 897,899 | 838,262 | 835,009 | 881,099 | 775,251 | 698,162 | 783,447 | 810,475 | 711,879 | 579,149 | 614,255 | 536,361 | 608,760 | 517,264 | 524,580 | 587,156 | 548,936 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 158,875 | 152,099 | 161,514 | 163,865 | 164,707 | 193,937 | 180,260 | 166,344 | 155,048 | 38,093 | 307,036 | 143,573 | 104,260 | 15,341 | 248,304 | 98,793 | 98,269 | 133,376 | 120,817 | 110,404 | 96,889 | 169,528 | 143,010 | 95,207 | 84,318 | 147,423 | 126,296 | 91,766 | 86,198 | 137,532 | 106,387 | 101,989 | 82,540 | 120,121 | 98,060 | 93,834 | 82,658 | 108,477 | 87,789 | 76,999 | 61,168 | 89,715 | 65,023 | 64,209 | 57,180 | -39,613 | 99,583 | 122,943 | 42,500 | 115,474 | 77,193 |
Verkoop- en marketingkosten
| 14,253 | 35,944 | 18,195 | 12,663 | 8,458 | 24,126 | 12,143 | 8,464 | 4,559 | 23,227 | -6,547 | 4,744 | 1,803 | 30,595 | -8,386 | 4,257 | 4,129 | 17,742 | 8,742 | 6,350 | 3,055 | 15,752 | 7,876 | 5,099 | 2,768 | 20,028 | 7,388 | 6,489 | 5,027 | 14,032 | 8,161 | 5,841 | 3,553 | 13,511 | 7,131 | 5,285 | 2,726 | 24,840 | 7,416 | 7,063 | 4,381 | 18,905 | 8,434 | 7,055 | 3,470 | 17,264 | 7,859 | -2,683 | 2,683 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 173,128 | 188,043 | 179,709 | 176,528 | 173,165 | 218,063 | 192,403 | 174,808 | 159,607 | 61,320 | 300,489 | 148,317 | 106,063 | 45,936 | 239,918 | 103,050 | 102,398 | 151,118 | 129,559 | 116,754 | 99,944 | 185,280 | 150,886 | 100,306 | 87,086 | 167,451 | 133,684 | 98,255 | 91,225 | 151,564 | 114,548 | 107,830 | 86,093 | 133,632 | 105,191 | 99,119 | 85,384 | 133,317 | 95,205 | 84,062 | 65,549 | 108,620 | 73,457 | 71,264 | 60,650 | -6,792 | 99,583 | 120,260 | 45,183 | 115,474 | 77,193 |
Overige kosten
| 19,901 | 32,519 | 4,686 | -9,376 | 538,468 | 652,088 | 597,413 | 554,286 | 445,501 | 169,953 | -11,781 | -13,424 | -5,454 | -13,143 | 1,813 | -2,548 | 45 | 46,559 | 6,835 | 6,388 | 4,939 | 19,883 | 23,045 | -90 | 1,926 | -17,842 | -5,216 | 8,286 | 7,473 | -11,060 | 6,158 | 159 | 5,099 | 21,083 | -137 | 4,307 | 14,282 | 5,033 | 762 | 7,797 | 11,715 | 29,334 | 718 | -5,043 | 1,869 | 13,958 | 1,178 | -1,044 | 2,288 | 5,640 | 5,450 |
Bedrijfskosten
| 868,285 | 864,753 | 792,802 | 729,175 | 711,633 | 870,151 | 789,816 | 729,094 | 605,108 | 1,044,255 | 626,825 | 657,684 | 468,067 | 822,777 | 682,962 | 498,914 | 443,957 | 854,437 | 600,502 | 459,811 | 434,244 | 770,561 | 626,888 | 501,671 | 394,993 | 643,215 | 535,042 | 467,318 | 376,759 | 643,702 | 433,859 | 455,477 | 397,346 | 618,845 | 430,992 | 353,235 | 344,774 | 497,137 | 370,163 | 291,899 | 306,576 | 389,323 | 305,915 | 208,049 | 276,874 | 404,294 | 255,751 | 168,208 | 194,801 | 361,948 | 231,930 |
Bedrijfsresultaat
| 402,632 | 480,135 | 475,528 | 538,089 | 973,080 | 992,651 | 950,769 | 986,748 | 1,058,347 | 902,932 | 986,770 | 954,967 | 1,066,659 | 604,335 | 909,271 | 887,738 | 992,202 | 756,391 | 915,452 | 989,219 | 908,284 | 693,884 | 793,309 | 859,171 | 816,679 | 599,089 | 743,543 | 872,524 | 730,022 | 613,599 | 716,706 | 717,529 | 764,576 | 671,524 | 663,652 | 777,671 | 646,320 | 647,415 | 595,295 | 621,763 | 644,789 | 441,158 | 579,890 | 519,012 | 473,099 | 496,134 | 451,492 | 416,346 | 486,313 | 513,830 | 556,560 |
Bedrijfsresultaat ratio
| 0.282 | 0.313 | 0.347 | 0.395 | 0.767 | 0.77 | 0.679 | 0.764 | 0.808 | 0.664 | 0.779 | 0.794 | 0.916 | 0.522 | 0.796 | 0.828 | 0.897 | 0.654 | 0.821 | 0.906 | 0.847 | 0.641 | 0.76 | 0.872 | 0.861 | 0.622 | 0.774 | 0.893 | 0.794 | 0.571 | 0.781 | 0.774 | 0.851 | 0.746 | 0.739 | 0.928 | 0.774 | 0.735 | 0.768 | 0.891 | 0.823 | 0.544 | 0.815 | 0.896 | 0.77 | 0.925 | 0.742 | 0.805 | 0.927 | 0.875 | 1.014 |
Totaal overige inkomsten en kosten netto
| 402,632 | 480,135 | 475,528 | 538,089 | -574,089 | -537,723 | -451,868 | -503,417 | -465,458 | -497,027 | -489,855 | -494,353 | -492,119 | -526,207 | -460,672 | -469,740 | -429,558 | -465,302 | -460,869 | -424,115 | -354,927 | -402,964 | -360,801 | -348,224 | -297,356 | -350,206 | -355,657 | -336,600 | -265,774 | -301,613 | -354,728 | -383,516 | -320,425 | -399,117 | -415,009 | -395,694 | -288,094 | -317,604 | -312,845 | -284,753 | -218,224 | -236,183 | -224,257 | -227,042 | -172,167 | -178,751 | -232,373 | -242,248 | -195,572 | -221,930 | -219,978 |
Inkomen voor belasting
| 402,632 | 480,135 | 475,528 | 538,089 | 398,991 | 454,928 | 498,901 | 483,331 | 592,889 | 405,905 | 496,915 | 460,614 | 574,540 | 78,128 | 448,599 | 417,998 | 562,644 | 291,089 | 454,583 | 565,104 | 553,357 | 290,920 | 432,508 | 510,947 | 519,323 | 248,883 | 387,886 | 535,924 | 464,248 | 311,986 | 361,978 | 334,013 | 444,151 | 272,407 | 248,643 | 381,977 | 358,226 | 329,811 | 282,450 | 337,010 | 426,565 | 204,975 | 355,633 | 291,970 | 300,932 | 317,383 | 219,119 | 174,098 | 290,741 | 291,900 | 336,582 |
Inkomen voor belasting ratio
| 0.282 | 0.313 | 0.347 | 0.395 | 0.315 | 0.353 | 0.356 | 0.374 | 0.453 | 0.299 | 0.392 | 0.383 | 0.494 | 0.068 | 0.393 | 0.39 | 0.509 | 0.252 | 0.408 | 0.518 | 0.516 | 0.269 | 0.415 | 0.519 | 0.547 | 0.258 | 0.404 | 0.548 | 0.505 | 0.29 | 0.394 | 0.36 | 0.494 | 0.302 | 0.277 | 0.456 | 0.429 | 0.374 | 0.364 | 0.483 | 0.544 | 0.253 | 0.5 | 0.504 | 0.49 | 0.592 | 0.36 | 0.337 | 0.554 | 0.497 | 0.613 |
Belastingkosten
| 92,791 | 104,795 | 100,903 | 123,162 | 93,778 | 115,442 | 110,931 | 121,566 | 139,286 | 68,232 | 114,933 | 105,350 | 126,389 | -311,326 | 119,243 | 87,125 | 123,364 | 55,024 | 130,311 | 154,456 | 147,837 | 90,423 | 130,974 | 129,516 | 142,477 | 103,291 | 112,320 | 137,705 | 124,255 | 120,347 | 86,501 | 85,751 | 131,313 | 84,396 | 76,474 | 115,108 | 100,772 | 133,620 | 82,838 | 105,924 | 114,370 | 61,735 | 103,139 | 81,573 | 82,751 | 81,917 | 64,441 | 54,222 | 76,122 | 82,441 | 95,209 |
Nettowinst
| 309,841 | 375,340 | 374,625 | 414,927 | 305,213 | 339,486 | 387,970 | 361,765 | 453,603 | 337,673 | 381,982 | 355,264 | 448,151 | 389,454 | 329,356 | 330,873 | 439,280 | 236,065 | 324,272 | 410,648 | 405,520 | 200,497 | 301,534 | 381,431 | 376,846 | 145,592 | 275,566 | 398,219 | 339,993 | 191,639 | 275,477 | 248,262 | 312,838 | 188,011 | 172,169 | 266,869 | 257,454 | 196,191 | 199,612 | 231,086 | 312,195 | 143,240 | 252,494 | 210,397 | 218,181 | 235,466 | 154,678 | 119,876 | 214,619 | 209,459 | 241,373 |
Nettowinstmarge
| 0.217 | 0.245 | 0.274 | 0.305 | 0.241 | 0.263 | 0.277 | 0.28 | 0.346 | 0.248 | 0.301 | 0.295 | 0.385 | 0.337 | 0.288 | 0.309 | 0.397 | 0.204 | 0.291 | 0.376 | 0.378 | 0.185 | 0.289 | 0.387 | 0.397 | 0.151 | 0.287 | 0.408 | 0.37 | 0.178 | 0.3 | 0.268 | 0.348 | 0.209 | 0.192 | 0.318 | 0.308 | 0.223 | 0.257 | 0.331 | 0.398 | 0.177 | 0.355 | 0.363 | 0.355 | 0.439 | 0.254 | 0.232 | 0.409 | 0.357 | 0.44 |
WPA (Winst Per Aandeel)
| 20.63 | 25 | 24.95 | 27.63 | 20.33 | 22.61 | 25.84 | 24.09 | 30.21 | 22.49 | 25.44 | 23.66 | 29.85 | 25.94 | 21.93 | 22.04 | 29.26 | 15.72 | 21.6 | 27.39 | 27.05 | 13.37 | 20.11 | 25.47 | 25.2 | 9.72 | 18.4 | 26.64 | 22.76 | 12.82 | 18.43 | 16.64 | 20.97 | 12.6 | 11.54 | 17.89 | 17.26 | 13.15 | 13.38 | 15.49 | 20.93 | 9.6 | 16.93 | 14.1 | 14.63 | 15.78 | 10.37 | 12.01 | 21.5 | 20.98 | 24.18 |
Verwaterde WPA
| 20.63 | 25 | 24.95 | 27.63 | 20.33 | 22.61 | 25.84 | 24.09 | 30.21 | 22.49 | 25.44 | 23.66 | 29.85 | 25.94 | 21.93 | 22.04 | 29.26 | 15.72 | 21.6 | 27.39 | 27.05 | 13.37 | 20.11 | 25.47 | 25.2 | 9.72 | 18.4 | 26.64 | 22.76 | 12.82 | 18.43 | 16.64 | 20.97 | 12.6 | 11.54 | 17.89 | 17.26 | 13.15 | 13.38 | 15.49 | 20.93 | 9.6 | 16.93 | 14.1 | 14.63 | 15.78 | 10.37 | 12.01 | 21.5 | 20.98 | 24.18 |
EBITDA
| 431,572 | 539,824 | 506,110 | 569,135 | 1,002,515 | 1,082,664 | 984,439 | 1,014,710 | 1,071,582 | 902,932 | 986,770 | 967,314 | 1,075,951 | 604,335 | 909,271 | 897,278 | 1,003,007 | 768,730 | 926,099 | 999,653 | 919,857 | 705,949 | 805,452 | 871,029 | 828,118 | 615,057 | 759,099 | 885,656 | 743,571 | 633,482 | 732,906 | 733,053 | 779,868 | 688,552 | 675,396 | 788,208 | 656,746 | 659,637 | 605,322 | 632,123 | 654,295 | 452,048 | 589,442 | 527,854 | 481,526 | 496,134 | 451,492 | 416,346 | 494,079 | 513,830 | 556,560 |
EBITDA ratio
| 0.302 | 0.352 | 0.37 | 0.418 | 0.79 | 0.84 | 0.703 | 0.785 | 0.818 | 0.664 | 0.779 | 0.804 | 0.924 | 0.522 | 0.796 | 0.837 | 0.907 | 0.665 | 0.83 | 0.916 | 0.858 | 0.652 | 0.772 | 0.884 | 0.873 | 0.638 | 0.79 | 0.906 | 0.809 | 0.589 | 0.798 | 0.791 | 0.868 | 0.765 | 0.752 | 0.94 | 0.787 | 0.749 | 0.781 | 0.905 | 0.835 | 0.558 | 0.828 | 0.911 | 0.784 | 0.925 | 0.742 | 0.805 | 0.942 | 0.875 | 1.014 |