PT Bank Pembangunan Daerah Jawa Timur Tbk
IDX:BJTM.JK
585 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,283,265 | 16,344,135 | 16,769,442 | 18,180,527 | 15,132,472 | 19,990,865 | 17,594,127 | 20,654,773 | 18,624,659 | 20,955,752 | 20,814,653 | 23,909,451 | 9,147,717 | 13,476,555 | 12,776,649 | 10,364,021 | 13,800,374 | 20,562,984 | 16,071,785 | 14,592,606 | 16,016,856 | 19,434,410 | 17,254,922 | 17,741,031 | 13,497,827 | 14,303,824 | 17,075,949 | 16,033,495 | 16,359,870 | 9,246,183 | 15,999,551 | 13,860,227 | 14,938,334 | 8,575,294 | 16,905,899 | 16,963,406 | 15,546,881 | 8,117,680 | 13,118,065 | 13,995,727 | 9,689,651 | 7,752,306 | 11,018,483 | 10,626,344 | 12,036,875 | 9,106,301 | 12,002,340 | 10,607,828 | 7,250,120 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,283,265 | 16,344,135 | 16,769,442 | 18,180,527 | 15,132,472 | 19,990,865 | 17,594,127 | 20,654,773 | 18,624,659 | 20,955,752 | 20,814,653 | 23,909,451 | 9,147,717 | 13,476,555 | 12,776,649 | 10,364,021 | 13,800,374 | 20,562,984 | 16,071,785 | 14,592,606 | 16,016,856 | 19,434,410 | 17,254,922 | 17,741,031 | 13,497,827 | 14,303,824 | 17,075,949 | 16,033,495 | 16,359,870 | 9,246,183 | 15,999,551 | 13,860,227 | 14,938,334 | 8,575,294 | 16,905,899 | 16,963,406 | 15,546,881 | 8,117,680 | 13,118,065 | 13,995,727 | 9,689,651 | 7,752,306 | 11,018,483 | 10,626,344 | 12,036,875 | 9,106,301 | 12,002,340 | 10,607,828 | 7,250,120 |
Nettovorderingen
| 1,209,750 | 908,872 | 979,698 | 885,673 | 1,015,694 | 932,633 | 1,133,622 | 1,245,644 | 1,106,404 | 1,023,919 | 1,196,021 | 959,465 | 818,681 | 801,577 | 770,555 | 582,897 | 528,353 | 497,685 | 822,778 | 592,573 | 803,512 | 407,410 | 506,844 | 469,256 | 405,292 | 357,167 | 388,387 | 437,653 | 348,390 | 393,594 | 402,684 | 416,298 | 415,485 | 404,985 | 908,863 | 661,201 | 487,741 | 345,789 | 350,436 | 326,005 | 299,195 | 274,210 | 299,628 | 265,732 | 257,227 | 270,050 | 285,645 | 268,344 | 455,559 |
Voorraad
| -25,050,868 | -32,012,217 | -37,733,186 | -32,871,839 | -24,237,108 | -33,008,204 | -25,167,077 | -38,087,844 | -36,276,229 | -25,534,968 | -27,940,259 | -29,971,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 25,050,868 | 32,012,217 | 37,733,186 | 32,871,839 | 24,237,108 | 33,008,204 | 25,167,077 | 38,087,844 | 36,276,229 | 25,534,968 | 27,940,259 | 29,971,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 14,493,015 | 17,253,007 | 17,749,140 | 19,066,200 | 16,148,166 | 20,923,498 | 18,727,749 | 21,900,417 | 19,731,063 | 21,979,671 | 22,010,674 | 24,868,916 | 9,966,398 | 14,278,132 | 13,547,204 | 10,946,918 | 14,328,727 | 21,060,669 | 16,894,563 | 15,185,179 | 16,820,368 | 19,841,820 | 17,761,766 | 18,210,287 | 13,903,119 | 14,660,991 | 17,464,336 | 16,471,148 | 16,708,260 | 9,639,777 | 16,402,235 | 14,276,525 | 15,353,819 | 8,980,279 | 17,814,762 | 17,624,607 | 16,034,622 | 8,463,469 | 13,468,501 | 14,321,732 | 9,988,846 | 8,026,516 | 11,318,111 | 10,892,076 | 12,294,102 | 9,376,351 | 12,287,985 | 10,876,172 | 7,705,679 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,275,300 | 1,277,713 | 1,269,770 | 1,275,701 | 1,282,958 | 1,284,250 | 1,246,330 | 1,204,493 | 1,190,975 | 1,144,211 | 1,193,232 | 1,197,805 | 1,022,744 | 1,205,980 | 1,013,977 | 1,012,903 | 1,019,252 | 1,023,429 | 953,500 | 958,433 | 964,002 | 972,057 | 931,360 | 937,478 | 941,387 | 943,613 | 831,981 | 841,656 | 850,847 | 857,420 | 868,140 | 322,570 | 331,246 | 339,148 | 310,475 | 312,531 | 315,474 | 321,201 | 283,823 | 267,694 | 265,654 | 262,528 | 236,795 | 223,444 | 201,974 | 203,609 | 190,926 | 181,526 | 176,457 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19,294,275 | 17,128,910 | 17,396,833 | 20,746,089 | 24,604,210 | 23,999,283 | 27,257,231 | 27,494,041 | 27,617,697 | 32,900,023 | 30,343,597 | 23,115,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 18,376,180 | 16,323,320 | 16,680,273 | 19,944,885 | 23,849,049 | 23,217,271 | 26,780,493 | 26,973,441 | 27,037,601 | 32,383,023 | 29,827,635 | 22,590,309 | 18,161,079 | 14,360,481 | 12,709,298 | 11,597,766 | 8,946,672 | 9,563,071 | 9,221,909 | 9,330,681 | 8,381,570 | 7,791,445 | 8,337,066 | 8,503,711 | 6,811,735 | 4,742,414 | 5,017,178 | 4,426,933 | 3,749,472 | 3,528,397 | 3,681,187 | 4,648,497 | 5,120,333 | 5,502,076 | 5,303,602 | 4,145,472 | 3,281,238 | 3,344,110 | 2,376,714 | 2,387,906 | 2,795,458 | 2,907,366 | 2,508,338 | 2,258,374 | 1,269,714 | 975,944 | 0 | 0 | 748,707 |
Belastingvorderingen
| 357,205 | 472,123 | 553,210 | 474,497 | 527,797 | 502,238 | 769,592 | 683,893 | 610,879 | 627,211 | 677,270 | 672,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,835,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -19,651,480 | -17,601,033 | -17,950,043 | -21,220,586 | -25,132,007 | -24,501,521 | -28,026,823 | -28,177,934 | -28,228,576 | -33,527,234 | -31,020,867 | -23,788,114 | -19,183,823 | -15,566,461 | -13,723,275 | -12,610,669 | -9,965,924 | -10,586,500 | -10,175,409 | -10,289,114 | -9,345,572 | -8,763,502 | -9,268,426 | -9,441,189 | -7,753,122 | -5,686,027 | -5,849,159 | -5,268,589 | -4,600,319 | -4,385,817 | -4,549,327 | -4,971,067 | -5,451,579 | -5,841,224 | -5,614,077 | -4,458,003 | -3,596,712 | -3,665,311 | -2,660,537 | -2,655,600 | -3,061,112 | -3,169,894 | -2,745,133 | -2,481,818 | -1,471,688 | -1,179,553 | -190,926 | -181,526 | -925,164 |
Totaal niet-vlottende activa
| 19,651,480 | 17,601,033 | 17,950,043 | 21,220,586 | 25,132,007 | 24,501,521 | 28,026,823 | 28,177,934 | 28,228,576 | 33,527,234 | 31,020,867 | 23,788,114 | 19,183,823 | 15,566,461 | 13,723,275 | 12,610,669 | 9,965,924 | 10,586,500 | 10,175,409 | 10,289,114 | 9,345,572 | 8,763,502 | 9,268,426 | 9,441,189 | 7,753,122 | 5,686,027 | 5,849,159 | 5,268,589 | 4,600,319 | 4,385,817 | 4,549,327 | 4,971,067 | 5,451,579 | 5,841,224 | 5,614,077 | 4,458,003 | 3,596,712 | 3,665,311 | 2,660,537 | 2,655,600 | 3,061,112 | 3,169,894 | 2,745,133 | 2,481,818 | 1,471,688 | 1,179,553 | 190,926 | 181,526 | 925,164 |
Totaal activa
| 100,841,614 | 103,854,773 | 107,037,717 | 103,005,038 | 96,619,511 | 103,031,367 | 98,477,208 | 108,925,019 | 105,654,034 | 100,723,330 | 101,002,784 | 95,478,871 | 89,647,568 | 83,619,452 | 82,080,977 | 75,240,142 | 69,720,706 | 76,715,290 | 72,128,316 | 68,951,774 | 63,091,469 | 62,689,118 | 63,427,447 | 59,537,033 | 55,313,192 | 51,518,681 | 53,837,669 | 51,560,128 | 50,316,988 | 43,032,950 | 50,154,863 | 48,061,199 | 49,145,272 | 42,803,631 | 52,092,676 | 50,230,756 | 45,824,569 | 37,998,046 | 42,694,050 | 42,147,291 | 35,464,167 | 33,046,537 | 35,508,757 | 33,752,727 | 32,577,785 | 29,112,193 | 32,687,678 | 30,109,680 | 24,846,516 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 131,055 | 140,804 | 142,280 | 138,158 | 133,698 | 138,726 | 90,024 | 110,594 | 114,725 | 101,402 | 109,320 | 123,333 | 124,958 | 115,270 | 111,247 | 90,835 | 108,151 | 92,638 | 107,087 | 104,634 | 93,939 | 86,598 | 88,316 | 74,931 | 75,838 | 75,749 | 79,145 | 78,047 | 73,185 | 60,251 | 185,466 | 83,295 | 82,923 | 74,089 | 99,528 | 97,436 | 77,921 | 68,897 | 68,694 | 67,830 | 59,523 | 51,954 | 50,726 | 54,624 | 50,237 | 49,966 | 0 | 0 | 0 |
Kortlopende schulden
| 5,800,885 | 10,695,006 | 8,661,379 | 6,294,825 | 3,516,479 | 7,376,023 | 2,382,933 | 1,162,241 | 1,288,458 | 4,497,736 | 2,223,354 | 2,071,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 82,904 | 143,245 | 149,759 | 104,204 | 129,718 | 90,783 | 171,167 | 111,863 | 150,240 | 165,476 | 175,391 | 186,014 | 128,607 | 93,135 | 141,499 | 72,410 | 117,958 | 63,766 | 166,897 | 99,639 | 51,468 | 149,441 | 137,073 | 53,024 | 120,865 | 151,000 | 115,063 | 75,667 | 18,158 | 93,025 | 68,545 | 68,253 | 68,410 | 20,626 | 17,603 | 40,098 | 114,182 | 74,472 | 48,655 | 51,171 | 134,451 | 95,183 | 79,749 | 35,271 | 17,946 | 20,929 | 7,547 | 8,310 | 10,201 |
Uitgestelde opbrengsten
| -5,669,830 | -10,554,202 | -8,519,099 | -6,156,667 | -3,382,781 | -7,237,297 | -2,292,909 | -1,051,647 | -1,173,733 | -4,396,334 | -2,114,034 | -1,948,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -131,055 | -140,804 | -142,280 | -138,158 | -133,698 | -138,726 | -90,024 | -110,594 | -114,725 | -101,402 | -109,320 | -123,333 | -124,958 | -115,270 | -111,247 | -90,835 | -108,151 | -92,638 | -107,087 | -104,634 | -93,939 | -86,598 | -88,316 | -74,931 | -75,838 | -75,749 | -79,145 | -78,047 | -73,185 | -60,251 | -185,466 | -83,295 | -82,923 | -74,089 | -99,528 | -97,436 | -77,921 | -68,897 | -68,694 | -67,830 | -59,523 | -51,954 | -50,726 | -54,624 | -50,237 | -49,966 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 131,055 | 140,804 | 142,280 | 138,158 | 133,698 | 138,726 | 90,024 | 110,594 | 114,725 | 101,402 | 109,320 | 123,333 | 124,958 | 115,270 | 111,247 | 90,835 | 108,151 | 92,638 | 107,087 | 104,634 | 93,939 | 86,598 | 88,316 | 74,931 | 75,838 | 75,749 | 79,145 | 78,047 | 73,185 | 60,251 | 185,466 | 83,295 | 82,923 | 74,089 | 99,528 | 97,436 | 77,921 | 68,897 | 68,694 | 67,830 | 59,523 | 51,954 | 50,726 | 54,624 | 50,237 | 49,966 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 623,970 | 634,818 | 642,191 | 638,736 | 660,845 | 662,469 | 603,660 | 595,320 | 715,259 | 708,364 | 683,355 | 666,314 | 655,285 | 754,900 | 674,506 | 615,672 | 630,000 | 1,880,271 | 422,054 | 699,466 | 752,130 | 735,676 | 690,572 | 728,381 | 1,277,496 | 1,306,014 | 869,681 | 1,021,256 | 981,925 | 981,954 | 872,955 | 484,647 | 475,248 | 499,223 | 332,275 | 326,102 | 325,095 | 325,888 | 328,550 | 328,237 | 327,226 | 324,906 | 323,941 | 323,232 | 322,992 | 337,137 | 124,726 | 142,494 | 315,126 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -623,970 | -634,818 | -642,191 | -638,736 | -527,147 | -523,743 | -513,636 | -484,726 | -600,534 | -606,962 | -683,355 | -666,314 | -655,285 | -754,900 | -674,506 | -615,672 | -630,000 | -1,880,271 | -422,054 | -699,466 | -752,130 | -735,676 | -690,572 | -728,381 | -1,277,496 | -1,306,014 | -869,681 | -1,021,256 | -981,925 | -981,954 | -872,955 | -484,647 | -475,248 | -499,223 | -332,275 | -326,102 | -325,095 | -325,888 | -328,550 | -328,237 | -327,226 | -324,906 | -323,941 | -323,232 | -322,992 | -337,137 | -124,726 | -142,494 | -315,126 |
Totaal niet-vlottende verplichtingen
| 623,970 | 634,818 | 642,191 | 638,736 | 133,698 | 138,726 | 90,024 | 110,594 | 114,725 | 101,402 | 683,355 | 666,314 | 655,285 | 754,900 | 674,506 | 615,672 | 630,000 | 1,880,271 | 422,054 | 699,466 | 752,130 | 735,676 | 690,572 | 728,381 | 1,277,496 | 1,306,014 | 869,681 | 1,021,256 | 981,925 | 981,954 | 872,955 | 484,647 | 475,248 | 499,223 | 332,275 | 326,102 | 325,095 | 325,888 | 328,550 | 328,237 | 327,226 | 324,906 | 323,941 | 323,232 | 322,992 | 337,137 | 27,436,038 | 26,267,970 | 21,586,397 |
Totaal passiva
| 89,209,212 | 91,703,704 | 95,290,008 | 91,508,480 | 84,863,221 | 91,585,506 | 87,569,094 | 98,250,039 | 95,182,957 | 89,812,791 | 90,447,138 | 85,389,164 | 79,164,148 | 73,614,502 | 72,436,643 | 66,068,671 | 60,160,656 | 67,529,638 | 63,185,596 | 60,338,177 | 54,204,655 | 54,217,182 | 55,210,122 | 51,622,540 | 47,780,130 | 43,702,607 | 46,274,317 | 44,237,075 | 43,392,154 | 35,823,378 | 43,135,721 | 41,850,527 | 43,182,862 | 36,508,170 | 45,986,431 | 44,296,680 | 39,523,480 | 31,954,411 | 36,846,606 | 36,499,459 | 30,047,421 | 27,327,874 | 29,933,334 | 28,429,798 | 27,465,253 | 23,625,087 | 27,436,038 | 26,267,970 | 21,586,397 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,753,875 | 3,750,593 | 3,750,593 | 3,748,443 | 3,748,443 | 3,744,534 | 3,744,534 | 3,743,963 | 3,743,963 | 3,743,648 | 3,743,648 | 3,736,575 | 3,736,575 | 3,736,264 | 3,736,264 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 3,729,421 | 2,983,537 | 942,123 |
Ingehouden winsten
| 309,841 | 1,470,105 | 1,094,765 | 720,140 | 1,848,037 | 1,542,824 | 1,203,338 | 815,368 | 453,603 | 1,523,070 | 1,185,397 | 803,415 | 1,950,851 | 1,488,963 | 1,099,509 | 770,153 | 1,815,785 | 1,376,505 | 1,140,440 | 816,168 | 1,665,828 | 1,260,308 | 1,059,811 | 758,277 | 376,846 | 1,159,370 | 1,013,778 | 738,212 | 339,993 | 1,028,216 | 836,577 | 561,100 | 312,838 | 885,708 | 696,492 | 524,323 | 1,196,538 | 939,084 | 742,893 | 543,281 | 312,195 | 824,312 | 681,072 | 428,578 | 218,181 | 724,639 | 1,012,851 | 858,173 | 880,579 |
Overige gereserveerde algehele resultaten
| 6,247,903 | 5,606,306 | 5,576,337 | 5,699,811 | 4,831,646 | 4,826,430 | 4,668,450 | 4,823,286 | 4,981,148 | 4,351,143 | 4,329,258 | 4,245,301 | 699,637 | 683,054 | 711,894 | 568,387 | 564,092 | 472,142 | 629,369 | 629,369 | 629,369 | 629,369 | 575,255 | 575,255 | 575,255 | 575,255 | 468,125 | 468,125 | 515,037 | 515,037 | 516,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,320,783 | 1,320,783 | 1,322,732 | 1,322,732 | 1,322,732 | 1,322,732 | 1,282,451 | 1,282,451 | 1,282,451 | 1,282,451 | 1,287,116 | 1,287,116 | 4,079,057 | 4,079,058 | 4,079,056 | 4,079,056 | 3,426,298 | 3,586,412 | 3,422,318 | 3,419,617 | 2,843,174 | 2,837,725 | 2,837,725 | 2,836,998 | 2,836,998 | 2,337,801 | 2,337,801 | 2,380,141 | 2,333,229 | 1,930,055 | 1,930,055 | 1,920,151 | 1,920,151 | 1,680,332 | 1,680,332 | 1,680,332 | 1,375,130 | 1,375,130 | 1,375,130 | 1,375,130 | 1,375,130 | 1,164,930 | 1,164,930 | 1,164,930 | 1,164,930 | 1,033,046 | 509,368 | 0 | 1,437,417 |
Totaal eigen vermogen van aandeelhouders
| 11,632,402 | 12,151,069 | 11,747,709 | 11,496,558 | 11,756,290 | 11,445,861 | 10,908,114 | 10,674,980 | 10,471,077 | 10,910,539 | 10,555,646 | 10,089,707 | 10,483,420 | 10,004,950 | 9,644,334 | 9,171,471 | 9,560,050 | 9,185,652 | 8,942,720 | 8,613,597 | 8,886,814 | 8,471,936 | 8,217,325 | 7,914,493 | 7,533,062 | 7,816,074 | 7,563,352 | 7,323,053 | 6,924,834 | 7,209,572 | 7,019,142 | 6,210,672 | 5,962,410 | 6,295,461 | 6,106,245 | 5,934,076 | 6,301,089 | 6,043,635 | 5,847,444 | 5,647,832 | 5,416,746 | 5,718,663 | 5,575,423 | 5,322,929 | 5,112,532 | 5,487,106 | 5,251,640 | 3,841,710 | 3,260,119 |
Totaal eigen vermogen
| 11,632,402 | 12,151,069 | 11,747,709 | 11,496,558 | 11,756,290 | 11,445,861 | 10,908,114 | 10,674,980 | 10,471,077 | 10,910,539 | 10,555,646 | 10,089,707 | 10,483,420 | 10,004,950 | 9,644,334 | 9,171,471 | 9,560,050 | 9,185,652 | 8,942,720 | 8,613,597 | 8,886,814 | 8,471,936 | 8,217,325 | 7,914,493 | 7,533,062 | 7,816,074 | 7,563,352 | 7,323,053 | 6,924,834 | 7,209,572 | 7,019,142 | 6,210,672 | 5,962,410 | 6,295,461 | 6,106,245 | 5,934,076 | 6,301,089 | 6,043,635 | 5,847,444 | 5,647,832 | 5,416,746 | 5,718,663 | 5,575,423 | 5,322,929 | 5,112,532 | 5,487,106 | 5,251,640 | 3,841,710 | 3,260,119 |
Totaal passiva en aandeelhoudersvermogen
| 100,841,614 | 103,854,773 | 107,037,717 | 103,005,038 | 96,619,511 | 103,031,367 | 98,477,208 | 108,925,019 | 105,654,034 | 100,723,330 | 101,002,784 | 95,478,871 | 89,647,568 | 83,619,452 | 82,080,977 | 75,240,142 | 69,720,706 | 76,715,290 | 72,128,316 | 68,951,774 | 63,091,469 | 62,689,118 | 63,427,447 | 59,537,033 | 55,313,192 | 51,518,681 | 53,837,669 | 51,560,128 | 50,316,988 | 43,032,950 | 50,154,863 | 48,061,199 | 49,145,272 | 42,803,631 | 52,092,676 | 50,230,756 | 45,824,569 | 37,998,046 | 42,694,050 | 42,147,291 | 35,464,167 | 33,046,537 | 35,508,757 | 33,752,727 | 32,577,785 | 29,112,193 | 32,687,678 | 30,109,680 | 24,846,516 |