BJ's Restaurants, Inc.
NASDAQ:BJRI
35.53 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 325.702 | 349.927 | 337.334 | 323.635 | 318.644 | 349.67 | 341.28 | 344.152 | 311.348 | 329.697 | 298.729 | 291.268 | 282.18 | 290.283 | 223.307 | 197.004 | 198.887 | 128.024 | 254.595 | 291.067 | 278.739 | 301.09 | 290.554 | 280.523 | 270.268 | 287.634 | 278.523 | 261.14 | 247.009 | 265.817 | 257.816 | 265.621 | 233.702 | 250.328 | 243.401 | 233.103 | 229.412 | 232.013 | 225.069 | 213.917 | 206.45 | 219.38 | 205.822 | 199.768 | 188.245 | 198.487 | 188.625 | 184.805 | 175.22 | 180.696 | 167.604 | 171.77 | 151.425 | 152.887 | 144.862 | 132.896 | 128.781 | 130.497 | 121.686 | 112.635 | 103.904 | 107.743 | 102.425 | 99.276 | 95.751 | 92.227 | 86.822 | 85.199 | 80.388 | 79.305 | 71.203 | 65.933 | 61.796 | 57.843 | 53.356 | 49.254 | 47.578 | 43.985 | 37.393 | 37.89 | 32.867 | 29.315 | 28.977 | 27.008 | 26.744 | 25.412 | 23.795 | 20.992 | 19.046 | 18.298 | 17.369 | 16.722 | 16.618 | 15.974 | 15.369 | 15.03 | 14.791 | 12.347 | 10.179 | 9.293 | 10 | 9.9 | 8.1 | 7.2 | 8.2 | 7.8 | 6.9 | 6.6 | 7.2 | 6.6 | 5.8 | 5.6 | 6 | 4.2 | 4.1 |
Kosten van de omzet
| 305.906 | 313.874 | 304.705 | 294.961 | 280.87 | 299.048 | 298.356 | 299.693 | 296.773 | 308.164 | 269.453 | 261.832 | 250.546 | 247.371 | 197.657 | 183.916 | 179.915 | 129.36 | 228.899 | 244.632 | 241.133 | 249.859 | 240.138 | 232.389 | 228.763 | 233.085 | 227.907 | 217.547 | 212.019 | 218.502 | 211.722 | 215.838 | 192.39 | 198.694 | 194.491 | 186.632 | 184.111 | 183.532 | 182.456 | 174.451 | 170.056 | 178.667 | 170.657 | 169.566 | 157.614 | 159.347 | 152.803 | 149.724 | 104.554 | 106.895 | 99.707 | 101.623 | 121.144 | 121.246 | 86.185 | 78.373 | 75.618 | 76.802 | 73.484 | 67.488 | 62.083 | 64.252 | 25.441 | 25.191 | 24.298 | 25.241 | 39.643 | 21.508 | 20.515 | 20.323 | 31.434 | 16.895 | 16.043 | 14.797 | 24.013 | 14.614 | 12.695 | 16.662 | 9.835 | 24.299 | 8.668 | 7.624 | 7.409 | 18.912 | 7.127 | 6.732 | 6.29 | 41.835 | 4.727 | 4.629 | 4.468 | 4.444 | 4.504 | 7.222 | 4.077 | 4.132 | 4.12 | 5.682 | 2.802 | 2.59 | 2.9 | 2.9 | 2.2 | 5.6 | 2.2 | 2.2 | 2 | 5.3 | 2.2 | 1.9 | 1.7 | 1.3 | 1.9 | 0 | 0 |
Brutowinst
| 19.796 | 36.053 | 32.629 | 28.674 | 37.774 | 50.622 | 42.924 | 44.459 | 14.575 | 21.533 | 29.276 | 29.436 | 31.634 | 42.912 | 25.65 | 13.088 | 18.972 | -1.336 | 25.696 | 46.435 | 37.606 | 51.231 | 50.416 | 48.134 | 41.505 | 54.549 | 50.616 | 43.593 | 34.99 | 47.315 | 46.094 | 49.783 | 41.312 | 51.634 | 48.91 | 46.471 | 45.301 | 48.481 | 42.613 | 39.466 | 36.394 | 40.713 | 35.165 | 30.202 | 30.631 | 39.14 | 35.822 | 35.081 | 70.666 | 73.801 | 67.897 | 70.147 | 30.281 | 31.641 | 58.677 | 54.523 | 53.163 | 53.695 | 48.202 | 45.147 | 41.821 | 43.491 | 76.984 | 74.085 | 71.453 | 66.986 | 47.179 | 63.691 | 59.873 | 58.982 | 39.769 | 49.038 | 45.753 | 43.046 | 29.343 | 34.64 | 34.883 | 27.323 | 27.558 | 13.591 | 24.199 | 21.691 | 21.568 | 8.096 | 19.617 | 18.68 | 17.505 | -20.843 | 14.319 | 13.669 | 12.901 | 12.278 | 12.114 | 8.751 | 11.292 | 10.898 | 10.671 | 6.665 | 7.377 | 6.702 | 7.1 | 7 | 5.9 | 1.6 | 6 | 5.6 | 4.9 | 1.3 | 5 | 4.7 | 4.1 | 4.3 | 4.1 | 4.2 | 4.1 |
Brutowinstmarge
| 0.061 | 0.103 | 0.097 | 0.089 | 0.119 | 0.145 | 0.126 | 0.129 | 0.047 | 0.065 | 0.098 | 0.101 | 0.112 | 0.148 | 0.115 | 0.066 | 0.095 | -0.01 | 0.101 | 0.16 | 0.135 | 0.17 | 0.174 | 0.172 | 0.154 | 0.19 | 0.182 | 0.167 | 0.142 | 0.178 | 0.179 | 0.187 | 0.177 | 0.206 | 0.201 | 0.199 | 0.197 | 0.209 | 0.189 | 0.184 | 0.176 | 0.186 | 0.171 | 0.151 | 0.163 | 0.197 | 0.19 | 0.19 | 0.403 | 0.408 | 0.405 | 0.408 | 0.2 | 0.207 | 0.405 | 0.41 | 0.413 | 0.411 | 0.396 | 0.401 | 0.402 | 0.404 | 0.752 | 0.746 | 0.746 | 0.726 | 0.543 | 0.748 | 0.745 | 0.744 | 0.559 | 0.744 | 0.74 | 0.744 | 0.55 | 0.703 | 0.733 | 0.621 | 0.737 | 0.359 | 0.736 | 0.74 | 0.744 | 0.3 | 0.734 | 0.735 | 0.736 | -0.993 | 0.752 | 0.747 | 0.743 | 0.734 | 0.729 | 0.548 | 0.735 | 0.725 | 0.721 | 0.54 | 0.725 | 0.721 | 0.71 | 0.707 | 0.728 | 0.222 | 0.732 | 0.718 | 0.71 | 0.197 | 0.694 | 0.712 | 0.707 | 0.768 | 0.683 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.96 | 20.604 | 22.997 | 21.73 | 19.473 | 21.194 | 19.706 | 19.29 | 18.885 | 16.905 | 18.253 | 18.371 | 17.293 | 17.032 | 15.261 | 13.333 | 15.25 | 14.472 | 11.608 | 15.387 | 14.272 | 15.985 | 16.896 | 14.806 | 14.661 | 15.851 | 15.131 | 13.911 | 13.035 | 14.205 | 14.296 | 14.323 | 12.921 | 13.767 | 14.362 | 13.129 | 13.62 | 13.585 | 13.493 | 12.349 | 12.832 | 13.551 | 12.826 | 12.414 | 11.366 | 12.616 | 12.709 | 12.792 | 10.445 | 51.071 | 10.713 | 47.713 | 12.798 | 12.499 | 0 | 17.902 | 8.256 | 10.251 | 8.474 | 36.645 | 7.054 | 7.601 | 66.129 | 7.187 | 5.683 | 6.998 | 7.396 | 0 | 6.388 | 0.009 | 0 | 5.015 | 5.099 | 5.026 | 4.692 | 4.345 | 3.135 | 2.909 | 2.901 | 3.603 | 2.474 | 2.213 | 2.52 | 4.215 | 2.203 | 0 | 2.104 | 7,782 | 0 | 1.734 | 1.609 | 5,055.766 | 1.364 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.806 | 40.806 | 0 | 35.841 | 0 | 0 | 0 | 0 | -30.354 | 29.225 | 27.855 | 1.129 | -2.179 | 24.262 | 23.798 | 0 | -141.414 | 58.049 | 51.567 | 31.798 | 0 | 45.932 | 51.811 | 0 | -86.711 | 34.774 | 32.512 | 19.425 | -67.882 | 26.86 | 20.069 | 20.953 | -51.293 | 18.795 | 16.36 | 16.138 | -28.59 | 15.115 | 0 | 13.475 | 0 | 0 | 10.086 | 9.587 | -5,045.519 | 9.168 | 5.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.96 | 20.604 | 22.997 | 21.73 | 19.473 | 21.194 | 19.706 | 19.29 | 18.885 | 16.905 | 18.253 | 18.371 | 17.293 | 17.032 | 15.261 | 13.333 | 15.25 | 14.472 | 11.608 | 15.387 | 14.272 | 15.985 | 16.896 | 14.806 | 14.661 | 15.851 | 15.131 | 13.911 | 13.035 | 14.205 | 14.296 | 14.323 | 12.921 | 13.767 | 14.362 | 13.129 | 13.62 | 13.585 | 13.493 | 12.349 | 12.832 | 13.551 | 12.826 | 12.414 | 11.366 | 12.616 | 12.709 | 12.792 | 51.251 | 51.071 | 46.554 | 47.713 | 12.798 | 12.499 | 40.235 | 38.185 | 37.481 | 38.106 | 9.603 | 34.466 | 31.316 | 31.399 | 66.129 | 64.736 | 63.732 | 58.565 | 39.194 | 55.054 | 52.32 | 51.819 | 33.286 | 42.719 | 39.873 | 37.538 | 24.117 | 29.492 | 29.995 | 22.978 | 23.854 | 10.993 | 21.269 | 18.573 | 18.658 | 5.512 | 17.318 | 16.272 | 15.579 | -20.87 | 13.315 | 11.82 | 11.196 | 10.247 | 10.532 | 6.982 | 9.4 | 10.9 | 9.104 | 5.862 | 6.688 | 6.384 | 6.3 | 6.1 | 5.5 | 1.4 | 5.1 | 4.9 | 4.6 | 1.1 | 4.6 | 4.4 | 4 | 4.1 | 4 | 0 | 0 |
Overige kosten
| 19.637 | 2.772 | 0.696 | 21.419 | -0.003 | 0.622 | 18.456 | 15.704 | 0.057 | -0.187 | 18.559 | 1.579 | 0.446 | -0.008 | 0.31 | 0.695 | 0.624 | 1.661 | -1.705 | 0.425 | 0.125 | 0.141 | 1.097 | -0.955 | 0.239 | 0.081 | -0.1 | 0.513 | 0.423 | 0.266 | 0.785 | 0.367 | 0.378 | 0.038 | 0.397 | -0.164 | -0.257 | 0.145 | 0.336 | 0.305 | 0.179 | 0.265 | 0.386 | 0.281 | 0.278 | 0.136 | 0.324 | 0.144 | 10.562 | 10.06 | 9.526 | 8.303 | 8.644 | 8.539 | 7.947 | 7.891 | 8.25 | 7.03 | 6.731 | 6.726 | 6.104 | 5.891 | 5.71 | 8.03 | 5.438 | 4.783 | 4.268 | 4.084 | 3.85 | 3.435 | 5.056 | 2.916 | 2.619 | 2.292 | 2.156 | 2.082 | 1.835 | 1.662 | 1.405 | 1.578 | 1.33 | 1.183 | -0.5 | 1.058 | 0.993 | 0.964 | 0.913 | 2.228 | 0.657 | 0.592 | 0.582 | 1.031 | 0.132 | 3.328 | 0.514 | 0.594 | 0.52 | 0.462 | 0.426 | 0.417 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.8 | 0.2 | 0 | 0 |
Bedrijfskosten
| 20.96 | 20.604 | 22.997 | 21.73 | 38.731 | 39.28 | 38.162 | 34.994 | 18.885 | 16.905 | 36.812 | 36.723 | 35.892 | 35.986 | 33.592 | 30.762 | 31.475 | 32.977 | 30.496 | 29.882 | 33.405 | 34.434 | 34.986 | 32.948 | 32.75 | 34.306 | 33.182 | 32.013 | 30.999 | 32.515 | 32.458 | 32.429 | 31.431 | 31.366 | 31.399 | 29.398 | 31.011 | 30.259 | 29.138 | 27.711 | 28.077 | 28.724 | 27.406 | 28.394 | 27.066 | 26.894 | 24.89 | 26.39 | 61.813 | 61.131 | 56.08 | 56.016 | 21.442 | 21.038 | 48.182 | 46.076 | 45.731 | 45.136 | 16.334 | 41.192 | 37.42 | 37.29 | 71.839 | 72.766 | 69.17 | 63.348 | 43.462 | 59.138 | 56.17 | 55.254 | 38.342 | 45.635 | 42.492 | 39.83 | 26.273 | 31.574 | 31.83 | 24.64 | 25.259 | 12.571 | 22.599 | 19.756 | 18.158 | 6.57 | 18.311 | 17.236 | 16.492 | -18.642 | 13.972 | 12.412 | 11.778 | 11.278 | 10.664 | 10.309 | 9.914 | 11.494 | 9.625 | 6.324 | 7.114 | 6.802 | 6.7 | 6.4 | 5.9 | 1.8 | 5.5 | 5.4 | 5.1 | 1.5 | 5 | 4.7 | 4.3 | 4.9 | 4.2 | 0 | 0 |
Bedrijfsresultaat
| -1.164 | 15.449 | 9.632 | 6.944 | -2.387 | 10.212 | 4.958 | 10.043 | -4.31 | 4.628 | -7.924 | -8.008 | -6.958 | 6.674 | -8.215 | -20.313 | -12.68 | -45.733 | -7.705 | 16.309 | 3.27 | 15.755 | 13.785 | 14.187 | 7.89 | 19.12 | 16.373 | 10.973 | 1.593 | 12.389 | 12.949 | 16.616 | 9.071 | 19.561 | 16.393 | 15.878 | 16.511 | 17.581 | 13.092 | 10.916 | 8.034 | 10.689 | 5.787 | -2.235 | 3.486 | 11.777 | 10.832 | 7.976 | 8.853 | 12.273 | 11.763 | 13.092 | 8.582 | 10.603 | 10.11 | 8.447 | 7.432 | 8.559 | 5.716 | 3.955 | 4.401 | 6.201 | 5.145 | 1.319 | 2.283 | 3.638 | 3.717 | 4.553 | 3.703 | 3.728 | 1.427 | 3.403 | 3.261 | 3.216 | 3.07 | 3.066 | 3.053 | 2.683 | 2.299 | 1.02 | 1.6 | 1.935 | 3.41 | 1.526 | 1.306 | 1.444 | 1.013 | -2.201 | 0.347 | 1.257 | 1.123 | 1 | 1.45 | 1.275 | 1.379 | -0.596 | 1.046 | 0.34 | 0.263 | -0.099 | 0.4 | 0.6 | 0 | -0.2 | 0.5 | 0.2 | -0.2 | -0.2 | 0 | -0.2 | -0.2 | -0.6 | -0.1 | 4.2 | 4.1 |
Bedrijfsresultaat ratio
| -0.004 | 0.044 | 0.029 | 0.021 | -0.007 | 0.029 | 0.015 | 0.029 | -0.014 | 0.014 | -0.027 | -0.027 | -0.025 | 0.023 | -0.037 | -0.103 | -0.064 | -0.357 | -0.03 | 0.056 | 0.012 | 0.052 | 0.047 | 0.051 | 0.029 | 0.066 | 0.059 | 0.042 | 0.006 | 0.047 | 0.05 | 0.063 | 0.039 | 0.078 | 0.067 | 0.068 | 0.072 | 0.076 | 0.058 | 0.051 | 0.039 | 0.049 | 0.028 | -0.011 | 0.019 | 0.059 | 0.057 | 0.043 | 0.051 | 0.068 | 0.07 | 0.076 | 0.057 | 0.069 | 0.07 | 0.064 | 0.058 | 0.066 | 0.047 | 0.035 | 0.042 | 0.058 | 0.05 | 0.013 | 0.024 | 0.039 | 0.043 | 0.053 | 0.046 | 0.047 | 0.02 | 0.052 | 0.053 | 0.056 | 0.058 | 0.062 | 0.064 | 0.061 | 0.061 | 0.027 | 0.049 | 0.066 | 0.118 | 0.057 | 0.049 | 0.057 | 0.043 | -0.105 | 0.018 | 0.069 | 0.065 | 0.06 | 0.087 | 0.08 | 0.09 | -0.04 | 0.071 | 0.028 | 0.026 | -0.011 | 0.04 | 0.061 | 0 | -0.028 | 0.061 | 0.026 | -0.029 | -0.03 | 0 | -0.03 | -0.034 | -0.107 | -0.017 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.023 | -0.715 | -2.089 | -4.858 | -1.433 | -0.508 | -3.267 | -6.399 | -1.449 | -2.106 | -0.791 | 0.858 | -2.254 | -0.26 | 0.037 | -1.944 | 2.731 | -9.759 | -4.61 | 0.181 | -0.806 | -0.901 | -0.548 | -1.954 | -0.626 | -1.042 | -1.161 | -0.094 | -1.975 | -2.145 | 0.098 | -0.371 | -0.432 | -0.669 | -0.721 | -1.359 | 1.964 | -0.496 | -0.047 | -0.534 | -0.104 | -1.035 | -1.586 | -3.762 | 0.199 | -0.333 | 0.224 | -0.063 | 0.198 | -0.011 | 0.279 | -0.868 | -0.2 | 0.71 | -0.147 | 0.121 | 0.147 | 0.108 | -25.916 | 0.133 | 0.05 | 0.047 | 0.149 | -2.494 | -0.367 | -0.238 | 0.088 | 0.111 | 0.047 | 0.29 | -1.97 | 0.002 | 0.005 | 0.004 | 0.028 | 0.028 | 0.004 | 0.07 | 0.05 | 0.009 | 0.042 | 0.029 | 1.743 | -0.605 | 0.095 | 0.12 | 0.162 | 0.146 | 0.122 | 0.087 | 0.059 | -0.457 | 0.319 | 0.299 | -0.002 | 0.006 | 0 | -0.001 | -0.001 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -3.187 | 14.734 | 7.543 | 2.086 | -3.403 | 9.726 | 1.691 | 3.644 | -5.759 | 2.522 | -8.715 | -7.388 | -7.559 | 5.072 | -9.307 | -21.644 | -11.411 | -46.014 | -10.881 | 15.431 | 2.221 | 14.83 | 13.812 | 12.22 | 7.071 | 17.82 | 14.886 | 10.163 | 0.839 | 11.542 | 12.846 | 16.353 | 9.105 | 19.23 | 16.403 | 15.409 | 16.053 | 17.458 | 13.187 | 11.009 | 8.171 | 10.963 | 6.18 | -1.937 | 3.795 | 11.951 | 11.203 | 8.68 | 9.107 | 12.728 | 12.141 | 13.279 | 8.679 | 11.342 | 10.352 | 8.576 | 7.588 | 8.676 | 5.96 | 2.396 | 4.505 | 6.315 | 5.37 | 1.869 | 2.646 | 4.074 | 4.456 | 5.366 | 4.529 | 4.867 | 2.437 | 4.006 | 3.587 | 3.545 | 3.541 | 3.451 | 3.426 | 3.045 | 2.45 | 1.116 | 1.752 | 2.085 | 3.598 | 1.02 | 1.485 | 1.66 | 1.272 | -0.607 | 0.623 | 1.397 | 1.134 | 0.893 | 1.37 | 1.496 | 1.213 | -0.8 | 0.846 | 0.221 | 0.179 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.01 | 0.042 | 0.022 | 0.006 | -0.011 | 0.028 | 0.005 | 0.011 | -0.018 | 0.008 | -0.029 | -0.025 | -0.027 | 0.017 | -0.042 | -0.11 | -0.057 | -0.359 | -0.043 | 0.053 | 0.008 | 0.049 | 0.048 | 0.044 | 0.026 | 0.062 | 0.053 | 0.039 | 0.003 | 0.043 | 0.05 | 0.062 | 0.039 | 0.077 | 0.067 | 0.066 | 0.07 | 0.075 | 0.059 | 0.051 | 0.04 | 0.05 | 0.03 | -0.01 | 0.02 | 0.06 | 0.059 | 0.047 | 0.052 | 0.07 | 0.072 | 0.077 | 0.057 | 0.074 | 0.071 | 0.065 | 0.059 | 0.066 | 0.049 | 0.021 | 0.043 | 0.059 | 0.052 | 0.019 | 0.028 | 0.044 | 0.051 | 0.063 | 0.056 | 0.061 | 0.034 | 0.061 | 0.058 | 0.061 | 0.066 | 0.07 | 0.072 | 0.069 | 0.066 | 0.029 | 0.053 | 0.071 | 0.124 | 0.038 | 0.056 | 0.065 | 0.053 | -0.029 | 0.033 | 0.076 | 0.065 | 0.053 | 0.082 | 0.094 | 0.079 | -0.053 | 0.057 | 0.018 | 0.018 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.26 | -2.423 | -0.18 | -5.965 | 0.401 | -2.206 | -1.79 | -0.317 | -4.117 | 2.225 | -10.175 | -2.73 | -5.383 | -1.297 | -6.166 | -3.56 | -4.827 | -17.064 | -6.614 | 0.92 | -1.45 | 0.638 | 0.948 | 1.535 | -1.445 | 0.875 | 0.222 | -13.323 | -1.55 | 1.903 | 3.58 | 3.466 | 1.868 | 5.441 | 4.759 | 4.501 | 3.689 | 5.02 | 3.572 | 2.756 | 1.689 | 2.959 | 1.522 | -2.441 | 0.147 | 3.354 | 2.93 | 1.692 | 2.268 | 3.761 | 3.526 | 3.408 | 2.343 | 3.174 | 3.157 | 1.639 | 2.047 | 2.342 | 1.61 | 0.675 | 1.336 | 1.926 | 1.611 | -0.386 | 0.606 | 1.181 | 1.336 | 1.674 | 1.416 | 1.593 | 0.811 | 1.184 | 1.215 | 1.205 | 1.23 | 1.136 | 1.117 | 0.984 | 0.784 | -0.167 | 0.549 | 0.682 | 1.222 | 0.301 | 0.517 | 0.582 | 0.444 | -0.214 | 0.209 | 0.487 | 0.398 | 0.335 | 0.507 | 0.512 | 0.45 | -1.569 | 0.062 | 0.023 | 0.006 | 0.11 | 0.1 | 0.6 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | -0.3 | 0 | 0.3 | 0.2 | 4.8 | 4.6 |
Nettowinst
| -2.927 | 17.157 | 7.723 | 8.051 | -3.804 | 11.932 | 3.481 | 3.961 | -1.642 | 0.297 | 1.46 | -4.658 | -2.176 | 6.369 | -3.141 | -18.084 | -6.584 | -28.95 | -4.267 | 14.511 | 3.671 | 14.192 | 12.864 | 10.685 | 8.516 | 16.945 | 14.664 | 23.486 | 2.389 | 9.639 | 9.266 | 12.887 | 7.237 | 13.789 | 11.644 | 10.908 | 12.364 | 12.438 | 9.615 | 8.253 | 6.482 | 8.004 | 4.658 | 0.504 | 3.648 | 8.597 | 8.273 | 6.988 | 6.839 | 8.967 | 8.615 | 9.871 | 6.336 | 8.168 | 7.195 | 6.937 | 5.541 | 6.334 | 4.35 | 1.721 | 3.169 | 4.389 | 3.759 | 2.255 | 2.04 | 2.893 | 3.12 | 3.692 | 3.113 | 3.274 | 1.626 | 2.822 | 2.372 | 2.34 | 2.311 | 2.315 | 2.309 | 2.061 | 1.666 | 1.283 | 1.203 | 1.403 | 2.376 | 0.719 | 0.968 | 1.078 | 0.828 | -0.393 | 0.414 | 0.91 | 0.736 | 0.565 | 0.863 | 0.985 | 0.764 | 0.769 | 0.784 | 0.199 | 0.173 | -0.21 | 0.3 | 0.3 | -0.1 | -0.2 | 0.3 | 0.2 | -0.2 | 0 | 0 | 0.1 | -0.2 | -0.9 | -0.3 | -0.6 | -0.5 |
Nettowinstmarge
| -0.009 | 0.049 | 0.023 | 0.025 | -0.012 | 0.034 | 0.01 | 0.012 | -0.005 | 0.001 | 0.005 | -0.016 | -0.008 | 0.022 | -0.014 | -0.092 | -0.033 | -0.226 | -0.017 | 0.05 | 0.013 | 0.047 | 0.044 | 0.038 | 0.032 | 0.059 | 0.053 | 0.09 | 0.01 | 0.036 | 0.036 | 0.049 | 0.031 | 0.055 | 0.048 | 0.047 | 0.054 | 0.054 | 0.043 | 0.039 | 0.031 | 0.036 | 0.023 | 0.003 | 0.019 | 0.043 | 0.044 | 0.038 | 0.039 | 0.05 | 0.051 | 0.057 | 0.042 | 0.053 | 0.05 | 0.052 | 0.043 | 0.049 | 0.036 | 0.015 | 0.03 | 0.041 | 0.037 | 0.023 | 0.021 | 0.031 | 0.036 | 0.043 | 0.039 | 0.041 | 0.023 | 0.043 | 0.038 | 0.04 | 0.043 | 0.047 | 0.049 | 0.047 | 0.045 | 0.034 | 0.037 | 0.048 | 0.082 | 0.027 | 0.036 | 0.042 | 0.035 | -0.019 | 0.022 | 0.05 | 0.042 | 0.034 | 0.052 | 0.062 | 0.05 | 0.051 | 0.053 | 0.016 | 0.017 | -0.023 | 0.03 | 0.03 | -0.012 | -0.028 | 0.037 | 0.026 | -0.029 | 0 | 0 | 0.015 | -0.034 | -0.161 | -0.05 | -0.143 | -0.122 |
WPA (Winst Per Aandeel)
| -0.13 | 0.74 | 0.33 | 0.35 | -0.16 | 0.51 | 0.15 | 0.17 | -0.07 | 0.013 | 0.063 | -0.2 | -0.093 | 0.27 | -0.14 | -0.81 | -0.3 | -1.38 | -0.22 | 0.76 | 0.18 | 0.69 | 0.61 | 0.5 | 0.4 | 0.81 | 0.71 | 1.14 | 0.11 | 0.45 | 0.42 | 0.56 | 0.3 | 0.57 | 0.48 | 0.43 | 0.48 | 0.48 | 0.37 | 0.31 | 0.23 | 0.28 | 0.16 | 0.02 | 0.13 | 0.31 | 0.29 | 0.25 | 0.24 | 0.32 | 0.31 | 0.35 | 0.23 | 0.3 | 0.26 | 0.25 | 0.2 | 0.23 | 0.16 | 0.063 | 0.12 | 0.16 | 0.14 | 0.086 | 0.08 | 0.11 | 0.12 | 0.14 | 0.12 | 0.13 | 0.06 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.08 | 0.063 | 0.06 | 0.07 | 0.12 | 0.037 | 0.05 | 0.06 | 0.04 | -0.02 | 0.02 | 0.05 | 0.06 | 0.046 | 0.08 | 0.12 | 0.1 | 0.1 | 0.1 | 0.03 | 0.02 | -0.027 | 0.04 | 0.04 | -0.013 | -0.027 | 0.04 | 0.03 | -0.03 | 0 | 0 | 0.02 | -0.03 | -0.13 | -0.079 | -0.15 | -0.14 |
Verwaterde WPA
| -0.13 | 0.72 | 0.32 | 0.34 | -0.16 | 0.5 | 0.15 | 0.17 | -0.07 | 0.013 | 0.062 | -0.2 | -0.093 | 0.26 | -0.14 | -0.81 | -0.3 | -1.38 | -0.22 | 0.75 | 0.18 | 0.68 | 0.6 | 0.49 | 0.39 | 0.79 | 0.7 | 1.12 | 0.11 | 0.44 | 0.42 | 0.55 | 0.3 | 0.56 | 0.47 | 0.43 | 0.48 | 0.47 | 0.36 | 0.31 | 0.23 | 0.28 | 0.16 | 0.02 | 0.13 | 0.3 | 0.29 | 0.24 | 0.24 | 0.31 | 0.3 | 0.34 | 0.22 | 0.28 | 0.25 | 0.24 | 0.2 | 0.23 | 0.16 | 0.061 | 0.12 | 0.16 | 0.14 | 0.085 | 0.08 | 0.11 | 0.12 | 0.14 | 0.12 | 0.12 | 0.06 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.12 | 0.035 | 0.05 | 0.05 | 0.04 | -0.02 | 0.02 | 0.05 | 0.06 | 0.044 | 0.07 | 0.11 | 0.096 | 0.1 | 0.1 | 0.026 | 0.02 | -0.027 | 0.04 | 0.04 | -0.013 | -0.026 | 0.04 | 0.03 | -0.03 | 0 | 0 | 0.02 | -0.03 | -0.13 | -0.079 | -0.15 | -0.14 |
EBITDA
| 16.348 | 33.612 | 27.505 | 24.737 | 16.919 | 29.672 | 22.57 | 27.531 | 21.491 | 30.548 | 10.052 | 12.385 | 14.412 | 25.151 | 10.571 | 1.41 | 3.427 | -4.54 | 11.84 | 35.159 | 23.295 | 35.678 | 34.717 | 33.864 | 27.306 | 38.986 | 35.949 | 29.621 | 23.819 | 34.263 | 31.072 | 34.437 | 26.983 | 37.015 | 34.227 | 33.677 | 27.162 | 33.417 | 28.219 | 26.726 | 22.581 | 27.111 | 23.183 | 18.984 | 16.349 | 24.37 | 22.782 | 20.096 | 19.481 | 22.809 | 21.412 | 23.436 | 17.551 | 18.915 | 18.474 | 16.23 | 14.83 | 15.62 | 38.628 | 10.236 | 10.455 | 12.045 | 10.706 | 9.253 | 7.642 | 8.36 | 7.897 | 8.526 | 7.506 | 6.873 | 6.449 | 6.317 | 5.876 | 5.504 | 5.198 | 5.12 | 4.884 | 4.275 | 3.654 | 2.589 | 2.888 | 3.089 | 2.825 | 3.189 | 2.204 | 2.288 | 1.764 | -1.464 | 0.882 | 1.762 | 1.646 | 2.09 | 1.607 | -1.363 | 1.894 | -0.008 | 1.566 | 0.803 | 0.69 | 0.318 | 0.8 | 1.2 | 0.4 | 0.2 | 0.9 | 0.7 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 4.2 | 4.1 |
EBITDA ratio
| 0.05 | 0.096 | 0.082 | 0.076 | 0.053 | 0.085 | 0.066 | 0.08 | 0.069 | 0.093 | 0.034 | 0.043 | 0.051 | 0.087 | 0.047 | 0.007 | 0.017 | -0.035 | 0.047 | 0.121 | 0.084 | 0.118 | 0.119 | 0.121 | 0.101 | 0.136 | 0.129 | 0.113 | 0.096 | 0.129 | 0.121 | 0.13 | 0.115 | 0.148 | 0.141 | 0.144 | 0.118 | 0.144 | 0.125 | 0.125 | 0.109 | 0.124 | 0.113 | 0.095 | 0.087 | 0.123 | 0.121 | 0.109 | 0.111 | 0.126 | 0.128 | 0.136 | 0.116 | 0.124 | 0.128 | 0.122 | 0.115 | 0.12 | 0.317 | 0.091 | 0.101 | 0.112 | 0.105 | 0.093 | 0.08 | 0.091 | 0.091 | 0.1 | 0.093 | 0.087 | 0.091 | 0.096 | 0.095 | 0.095 | 0.097 | 0.104 | 0.103 | 0.097 | 0.098 | 0.068 | 0.088 | 0.105 | 0.097 | 0.118 | 0.082 | 0.09 | 0.074 | -0.07 | 0.046 | 0.096 | 0.095 | 0.125 | 0.097 | -0.085 | 0.123 | -0.001 | 0.106 | 0.065 | 0.068 | 0.034 | 0.08 | 0.121 | 0.049 | 0.028 | 0.11 | 0.09 | 0.043 | 0.03 | 0.056 | 0.015 | 0.017 | 0.036 | 0.017 | 1 | 1 |