BJ's Restaurants, Inc.
NASDAQ:BJRI
35.53 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.422 | 16.185 | 18.82 | 29.07 | 11.965 | 6.053 | 29.298 | 24.873 | 19.179 | 37.761 | 27.201 | 38.527 | 59.815 | 87.975 | 90.716 | 54.012 | 64.924 | 86.741 | 80.309 | 22.394 | 24.373 | 23.376 | 25.673 | 29.224 | 25.632 | 19.363 | 28.705 | 24.335 | 28.694 | 22.675 | 23.562 | 22.761 | 25.948 | 22.93 | 26.95 | 34.604 | 26.572 | 25.456 | 25.961 | 30.683 | 24.399 | 25.893 | 34.869 | 22.995 | 15.296 | 15.829 | 23.886 | 15.074 | 38.551 | 10.952 | 22.889 | 22.391 | 11.925 | 31.91 | 48.058 | 31.518 | 19.919 | 22.392 | 22.401 | 44.906 | 12.693 | 12.732 | 6.299 | 8.852 | 2.851 | 6.677 | 5.21 | 11.617 | 7.871 | 19.877 | 28.824 | 51.758 | 12.836 | 13.64 | 11.533 | 8.144 | 3.878 | 5.89 | 13.808 | 3.766 | 0.441 | 2.984 | 2.79 | 4.899 | 4.126 | 4.572 | 19.894 | 29.053 | 36.497 | 41.4 | 12.036 | 8.903 | 9.805 | 3.69 | 1.751 | 1.405 | 1.098 | 0.648 | 0.444 | 0.189 | 1.9 | 2.1 | 2.4 | 1.5 | 1.4 | 1.6 | 1.4 | 1.7 | 2.9 | 3.7 | 4.7 | 5.5 | 0.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.436 | 9.253 | 7.988 | 15.155 | 18.813 | 16.56 | 18.316 | 19.167 | 22.507 | 20.099 | 23.005 | 28.376 | 23.66 | 18.152 | 21.674 | 10.008 | 10.315 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.1 | 42.425 | 44.219 | 39.564 | 32.895 | 16.944 | 21.977 | 30.417 | 41.703 | 48.339 | 44.939 | 38.178 | 15.775 | 22.523 | 21.125 | 24.13 | 22.041 | 23.188 | 24.93 | 9.519 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.422 | 16.185 | 18.82 | 29.07 | 11.965 | 6.053 | 29.298 | 24.873 | 19.179 | 37.761 | 27.201 | 38.527 | 59.815 | 87.975 | 90.716 | 54.012 | 64.924 | 86.741 | 80.309 | 22.394 | 24.373 | 23.376 | 25.673 | 29.224 | 25.632 | 19.363 | 28.705 | 24.335 | 28.694 | 22.675 | 23.562 | 22.761 | 25.948 | 22.93 | 26.95 | 34.604 | 26.572 | 25.456 | 25.961 | 30.683 | 24.399 | 32.104 | 45.122 | 30.983 | 30.451 | 34.642 | 40.446 | 33.39 | 38.551 | 33.459 | 42.988 | 45.396 | 40.301 | 55.57 | 48.058 | 53.192 | 29.927 | 32.707 | 33.251 | 44.906 | 12.693 | 12.732 | 6.299 | 8.852 | 2.851 | 6.677 | 5.21 | 52.717 | 50.296 | 64.096 | 68.388 | 84.653 | 29.78 | 35.617 | 41.95 | 49.847 | 52.217 | 50.829 | 51.986 | 19.541 | 22.964 | 24.109 | 26.92 | 26.94 | 27.314 | 29.502 | 29.413 | 32.734 | 36.497 | 41.4 | 12.036 | 8.903 | 9.805 | 3.69 | 1.751 | 1.405 | 1.098 | 0.648 | 0.444 | 0.189 | 1.9 | 2.1 | 2.4 | 1.5 | 1.4 | 1.6 | 1.4 | 1.7 | 2.9 | 3.7 | 4.7 | 5.5 | 0.2 |
Nettovorderingen
| 17.503 | 15.616 | 15.165 | 19.469 | 18.385 | 33.091 | 19.849 | 28.593 | 19.874 | 22.827 | 24.108 | 29.055 | 24.433 | 25.062 | 23.802 | 23.63 | 13.964 | 15.492 | 13.503 | 22.197 | 15.896 | 17.714 | 15.44 | 31.19 | 15.24 | 16.888 | 13.649 | 13.865 | 12.537 | 24.534 | 12.668 | 14.698 | 11.961 | 13.614 | 13.06 | 25.364 | 24.245 | 21.066 | 17.594 | 18.796 | 12.682 | 11.688 | 11.069 | 12.776 | 9.906 | 10.367 | 11.045 | 18.929 | 8.327 | 14.632 | 16.063 | 14.539 | 10.917 | 10.501 | 8.987 | 10.041 | 7.81 | 8.558 | 9.855 | 13.193 | 12.04 | 16.054 | 9.904 | 10.084 | 11.551 | 14.246 | 13.458 | 11.235 | 9.418 | 2.95 | 2.512 | 2.368 | 2.096 | 4.034 | 3.129 | 2.377 | 1.663 | 2.651 | 2.355 | 2.299 | 2.106 | 1.987 | 1.99 | 1.869 | 0.694 | 0.861 | 0.724 | 0.691 | 0.338 | 0.259 | 0.177 | 0.146 | 0.168 | 0.175 | 0.134 | 0.181 | 0.217 | 0.162 | 0.142 | 0.142 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Voorraad
| 12.938 | 13.38 | 13.543 | 13.245 | 14.434 | 11.994 | 12.186 | 11.887 | 11.76 | 11.777 | 11.391 | 11.579 | 11.215 | 10.904 | 10.425 | 10.671 | 9.911 | 10.504 | 10.517 | 11.102 | 10.472 | 10.589 | 10.678 | 10.133 | 10.126 | 10.147 | 10.16 | 10.514 | 10.226 | 10.341 | 10.192 | 9.907 | 9.513 | 9.493 | 9.226 | 8.893 | 8.636 | 8.021 | 7.823 | 8.01 | 7.649 | 7.577 | 7.135 | 7.433 | 6.917 | 6.895 | 6.492 | 6.061 | 6.066 | 5.995 | 5.448 | 5.963 | 6.089 | 6.14 | 5.432 | 4.96 | 5.029 | 4.572 | 4.315 | 3.994 | 3.798 | 3.703 | 3.622 | 3.606 | 3.375 | 3.065 | 2.828 | 2.544 | 2.557 | 2.391 | 2.124 | 2.059 | 1.76 | 1.618 | 1.669 | 1.723 | 1.542 | 1.487 | 1.21 | 1.294 | 1.074 | 1.066 | 0.852 | 0.959 | 0.897 | 0.844 | 0.8 | 0.78 | 0.724 | 0.673 | 0.659 | 0.669 | 0.562 | 0.649 | 0.649 | 0.57 | 0.557 | 0.474 | 0.471 | 0.456 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
Overige vlottende activa
| 15.605 | 14.869 | 18.117 | 21.237 | 16.477 | 14.636 | 15.86 | 16.905 | 10.984 | 9.183 | 10.89 | 11.654 | 6.389 | 7.664 | 8.744 | 9.325 | 4.576 | 6.768 | 8.251 | 8.912 | 4.554 | 5.947 | 6.548 | 7.94 | 9.464 | 9.736 | 11.677 | 11.615 | 8.368 | 8.799 | 10.624 | 11.324 | 2.566 | 5.191 | 5.891 | 7.171 | 3.438 | 7.052 | 7.676 | 9.234 | 6.001 | 7.229 | 8.132 | 9.028 | 7.576 | 7.253 | 7.544 | 8.619 | 21.271 | 20.412 | 19.491 | 21.101 | 14.581 | 13.5 | 12.73 | 14.528 | 11.634 | 11.963 | 10.189 | 12.205 | 8.294 | 11.458 | 10.476 | 13.18 | 9.461 | 10.049 | 9.327 | 9.489 | 7.12 | 6.716 | 5.812 | 6.468 | 3.744 | 3.72 | 3.609 | 4.284 | 2.489 | 2.681 | 4.399 | 5.186 | 1.069 | 1.389 | 1.632 | 2.339 | 0.64 | 0.795 | 1.488 | 1.706 | 0.4 | 0.648 | 1.055 | 1.482 | 0.445 | 0.349 | 0.332 | 0.306 | 0.217 | 0.214 | 0.342 | 0.272 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 1.8 |
Totaal vlottende activa
| 64.468 | 60.05 | 65.645 | 83.021 | 11.965 | 6.053 | 29.298 | 82.258 | 61.797 | 81.548 | 73.59 | 90.815 | 101.852 | 87.975 | 133.218 | 95.29 | 93.375 | 119.505 | 112.58 | 64.605 | 55.295 | 57.626 | 58.339 | 78.487 | 60.462 | 56.134 | 64.191 | 60.329 | 59.825 | 66.349 | 57.046 | 77.073 | 66.959 | 68.199 | 72.098 | 93.003 | 77.486 | 76.19 | 73.649 | 81.318 | 62.426 | 68.518 | 82.153 | 70.836 | 71.95 | 76.015 | 81.139 | 82.72 | 38.551 | 74.498 | 83.99 | 86.999 | 71.888 | 85.711 | 48.058 | 82.721 | 29.927 | 57.8 | 57.61 | 74.298 | 37.804 | 43.947 | 30.301 | 35.722 | 27.238 | 34.037 | 30.823 | 75.985 | 69.391 | 76.153 | 78.836 | 95.548 | 37.38 | 44.989 | 50.357 | 58.231 | 57.911 | 57.648 | 59.95 | 28.32 | 27.213 | 28.551 | 31.394 | 32.107 | 29.545 | 32.002 | 32.425 | 35.911 | 37.934 | 42.98 | 13.927 | 11.2 | 10.98 | 4.863 | 2.866 | 2.463 | 2.088 | 1.499 | 1.4 | 1.059 | 2.6 | 2.9 | 3.1 | 2.3 | 2.4 | 2.7 | 2.6 | 3.1 | 4 | 4.8 | 5.6 | 6.4 | 2.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 869.457 | 876.646 | 877.037 | 875.281 | 883.997 | 884.104 | 879.376 | 875.9 | 873.248 | 869.753 | 861.661 | 871.355 | 872.483 | 876.561 | 893.1 | 910.398 | 921.328 | 936.544 | 961.34 | 966.994 | 963.373 | 958.957 | 962.749 | 582.754 | 576.742 | 582.108 | 587.758 | 589.844 | 599.45 | 607.434 | 609.836 | 601.324 | 598.37 | 583.582 | 572.311 | 561.832 | 560.222 | 558.262 | 543.751 | 541.349 | 533.723 | 529.074 | 520.875 | 513.597 | 503.543 | 483.222 | 467.791 | 457.499 | 439.118 | 420.246 | 399.802 | 390.591 | 369.341 | 350.907 | 337.065 | 330.108 | 319.233 | 310.208 | 297.127 | 291.913 | 279.422 | 266.322 | 258.679 | 262.205 | 249.147 | 234.146 | 210.496 | 202.781 | 189.136 | 171.684 | 156.655 | 148.395 | 134.603 | 119.999 | 108.528 | 99.773 | 88.397 | 81.168 | 75.371 | 66.489 | 59.559 | 53.691 | 48.691 | 46.306 | 44.379 | 41.086 | 38.572 | 36.177 | 30.885 | 25.666 | 23.094 | 22.848 | 21.834 | 19.222 | 19.241 | 19.535 | 19.843 | 16.738 | 14.956 | 12.53 | 11.3 | 11 | 10.5 | 9.6 | 8.8 | 8.9 | 9.1 | 8.7 | 8.3 | 7.4 | 6.8 | 6.2 | 5.3 |
Goodwill
| 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.762 | 0 | 4.762 | 4.762 | 4,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 4.673 | 4.673 | 4.673 | 4.673 | 0 | 0 | 0 | 0 | 0 | 0 | 4.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.762 | 4.762 | 4.762 | 4.762 | 4.762 | 5.183 | 5.323 | 5.397 | 5.471 | 5.644 | 5.679 | 5.727 | 5.76 | 5.078 | 5.119 | 5.161 | 5.202 | 5.2 | 5.3 | 5.3 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 | 5.6 | 5.7 | 5.7 |
Goodwill en immateriële activa
| 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.673 | 4.762 | 4.762 | 4.762 | 4.762 | 4.762 | 5.183 | 5.323 | 5.397 | 5.471 | 5.644 | 5.679 | 5.727 | 5.76 | 5.078 | 5.119 | 5.161 | 5.202 | 5.2 | 5.3 | 5.3 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 | 5.6 | 5.7 | 5.7 |
Langetermijnbeleggingen
| 4.389 | 4.477 | 4.623 | 4.77 | 4.871 | 59.721 | 4.96 | 5 | 0 | 0 | 0 | 0 | 0 | 43.63 | 0 | 0 | 0 | 0 | -13.265 | 0 | -18.694 | -20.869 | -22.132 | -15.977 | -17.07 | -18.541 | -19.204 | -21.694 | -37.073 | -39.161 | -39.201 | -18.383 | -16.971 | -16.971 | 0 | 0 | -14.595 | -14.595 | -14.595 | -14.595 | -11.695 | 1.775 | 1 | 1.803 | 7.268 | 8.861 | 7.734 | 7.534 | 11.035 | 12.167 | 11.892 | 7.739 | 9.077 | 4.976 | 1.991 | 1.005 | 9.178 | 6.185 | 4.132 | 0 | 28.51 | 29.783 | 29.497 | 30.617 | 33.926 | 35.095 | 35.627 | 0 | -4.911 | -4.174 | -3.785 | -3.758 | -2.273 | -2.199 | -1.985 | -2.387 | 0 | 0 | 0 | -1.742 | -0.663 | -0.423 | -0.363 | -0.143 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 55.105 | 54.978 | 50.802 | 214.319 | 42.31 | 41.969 | 39.07 | 38.312 | 37.805 | 33.175 | 35.217 | 24.902 | 19.366 | 13.928 | 12.526 | 6.227 | 8.565 | 3.86 | 13.265 | 0 | 18.694 | 20.869 | 22.132 | 15.977 | 17.07 | 18.541 | 19.204 | 21.694 | 37.073 | 39.161 | 39.201 | 18.383 | 16.971 | 16.971 | 0 | 0 | 14.595 | 14.595 | 14.595 | 14.595 | 11.695 | 11.695 | 11.695 | 0 | 17.1 | 16.858 | 15.612 | 0.11 | 15.06 | 14.184 | 13.044 | 0.334 | 12.695 | 11.783 | -341.738 | 0.438 | 10.123 | 0.489 | 9.219 | 0 | 8.294 | 8.192 | 7.804 | 8.68 | 6.799 | 6.677 | 5.946 | 0 | 4.911 | 4.174 | 3.785 | 3.758 | 2.273 | 2.199 | 1.985 | 2.387 | 0 | 0 | 0 | 1.742 | 0.663 | 0.423 | 0.363 | 0.143 | 0 | 0.035 | 0.11 | 0.17 | 0.014 | 0.517 | 0.482 | 0.482 | 0.413 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 43.692 | 43.312 | 42.142 | 40.562 | 40.024 | 44.741 | 38.896 | 39.779 | 40.023 | 41.966 | 44.919 | 43.421 | 42.787 | 42.329 | 42.212 | 42.836 | 38.809 | 38.148 | 34.438 | 35.812 | 34.861 | 34.264 | 32.487 | 29.193 | 31.146 | 30.621 | 30.375 | 30.112 | 29.118 | 28.519 | 27.52 | 25.809 | 24.661 | 23.502 | 22.622 | 22.157 | 21.785 | 21.705 | 21.368 | 19.743 | 19.397 | 6.785 | 5.696 | 19.97 | -0.954 | -1.485 | -0.867 | 14.34 | 34.803 | -0.59 | -0.108 | 11.743 | -0.389 | 0.16 | 380.905 | 11.14 | 25.577 | 10.532 | 1.424 | 10.238 | 0.375 | 0.029 | 0.323 | -6.688 | -4.778 | -4.703 | -3.99 | 1.86 | 1.854 | 1.955 | 1.77 | 1.233 | 1.241 | 1.245 | 1.259 | 1.281 | 1.302 | 1.325 | 1.36 | 1.384 | 1.403 | 1.414 | 1.422 | 0.53 | 0.589 | 0.708 | 0.753 | 0.829 | 0.44 | 0.466 | 0.46 | 0.254 | 0.426 | 0.416 | 2.092 | 2.235 | 0.379 | 0.369 | 0.372 | 0.354 | 0.4 | 0.3 | 0.4 | 0.3 | 0.9 | 0.6 | 0.5 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 1.1 |
Totaal niet-vlottende activa
| 977.316 | 984.086 | 979.277 | 1,139.605 | 975.875 | 1,035.208 | 966.975 | 963.664 | 955.749 | 949.567 | 946.47 | 944.351 | 939.309 | 981.121 | 952.511 | 964.134 | 973.375 | 983.225 | 1,000.451 | 1,007.479 | 1,002.907 | 997.894 | 999.909 | 616.62 | 612.561 | 617.402 | 622.806 | 624.629 | 633.241 | 640.626 | 642.029 | 631.806 | 627.704 | 611.757 | 599.606 | 588.662 | 586.68 | 584.64 | 569.792 | 565.765 | 557.793 | 554.002 | 543.939 | 540.043 | 531.63 | 512.129 | 494.943 | 484.156 | 504.689 | 450.68 | 429.303 | 415.08 | 395.397 | 372.499 | 382.896 | 347.364 | 368.784 | 332.087 | 316.575 | 306.824 | 321.274 | 308.999 | 300.976 | 299.487 | 289.767 | 275.888 | 252.752 | 209.314 | 195.663 | 178.312 | 163.098 | 154.301 | 140.517 | 125.917 | 114.46 | 105.727 | 94.372 | 87.166 | 81.404 | 72.546 | 65.635 | 59.778 | 54.786 | 51.598 | 49.73 | 46.556 | 44.197 | 41.938 | 36.522 | 31.972 | 29.433 | 29.055 | 28.317 | 26.235 | 27.059 | 27.53 | 25.3 | 22.226 | 20.488 | 18.086 | 16.9 | 16.6 | 16.2 | 15.3 | 15.2 | 15 | 15.1 | 14.7 | 14.6 | 13.7 | 13 | 12.5 | 12.1 |
Totaal activa
| 1,041.784 | 1,044.136 | 1,044.922 | 1,222.626 | 1,037.136 | 1,041.261 | 1,044.168 | 1,045.922 | 1,017.546 | 1,031.115 | 1,020.06 | 1,035.166 | 1,041.161 | 1,069.096 | 1,086.198 | 1,059.424 | 1,066.75 | 1,098.87 | 1,113.031 | 1,072.084 | 1,058.202 | 1,055.52 | 1,058.248 | 695.107 | 673.023 | 673.536 | 686.997 | 684.958 | 693.066 | 706.975 | 699.075 | 708.879 | 694.663 | 679.956 | 671.704 | 681.665 | 664.166 | 660.83 | 643.441 | 647.083 | 620.219 | 622.52 | 626.092 | 619.698 | 603.58 | 588.144 | 576.082 | 566.876 | 543.24 | 525.178 | 513.293 | 502.079 | 467.285 | 458.21 | 430.954 | 430.085 | 398.711 | 389.887 | 374.185 | 381.122 | 359.078 | 352.946 | 331.277 | 335.209 | 317.005 | 309.925 | 283.575 | 285.299 | 265.054 | 254.465 | 241.934 | 249.849 | 177.897 | 170.906 | 164.817 | 163.958 | 152.283 | 144.814 | 141.354 | 100.866 | 92.848 | 88.329 | 86.18 | 83.705 | 79.275 | 78.558 | 76.622 | 77.849 | 74.456 | 74.952 | 43.36 | 40.255 | 39.296 | 31.099 | 29.925 | 29.992 | 27.388 | 23.725 | 21.888 | 19.144 | 19.5 | 19.5 | 19.3 | 17.6 | 17.6 | 17.7 | 17.7 | 17.8 | 18.6 | 18.5 | 18.6 | 18.9 | 14.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 47.658 | 50.617 | 52.439 | 60.641 | 49.357 | 53.816 | 51.511 | 59.563 | 51.088 | 47.874 | 49.076 | 48.84 | 40.95 | 43.174 | 41.503 | 37.77 | 38.384 | 43.016 | 28.547 | 23.422 | 29.167 | 33.114 | 32.942 | 36.505 | 21.86 | 18.287 | 24.18 | 25.275 | 23.984 | 26.537 | 32.341 | 31.145 | 33.748 | 31.851 | 34.309 | 33.033 | 34.775 | 36.51 | 32.823 | 34.395 | 28.533 | 26.39 | 28.839 | 31.485 | 21.014 | 20.377 | 21.287 | 25.665 | 21.436 | 19.012 | 21.034 | 23.757 | 15.068 | 18.809 | 13.857 | 19.218 | 12.779 | 12.31 | 13.48 | 11.978 | 14.213 | 11.887 | 9.86 | 12.688 | 12.135 | 13.439 | 4.612 | 10.778 | 9.329 | 7.53 | 5.346 | 11.946 | 9.183 | 6.5 | 7.918 | 4.93 | 4.69 | 4.882 | 4.579 | 6.196 | 5.519 | 2.974 | 2.728 | 2.796 | 2.186 | 2.556 | 2.9 | 4.868 | 2.834 | 3.023 | 1.95 | 2.486 | 2.632 | 2.11 | 1.811 | 3.147 | 3.687 | 2.444 | 2.197 | 1.115 | 1.2 | 1.3 | 1.4 | 1.1 | 0.9 | 1.1 | 1.2 | 1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.4 |
Kortlopende schulden
| 32.856 | 32.279 | 31.937 | 37.389 | 31.749 | 31.954 | 31.961 | 40.037 | 40.1 | 39.981 | 39.575 | 39.24 | 38.976 | 38.407 | 37.965 | 36.809 | 34.095 | 33.306 | 33.456 | 32.194 | 26.673 | 26.368 | 26.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.428 | 0 | 0 | 0 | -9.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.208 | 0.267 | 0.378 | 0.407 | 0.408 | 0.42 | 0.42 | 1.22 | 1.215 | 1.209 | 1.236 | 1.339 | 1.239 | 1.103 | 0.855 | 0.763 | 0.782 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 4.3 |
Belastingschulden
| 0 | 0 | 0 | 7.592 | 0 | 0 | 0.001 | 11.652 | 0 | 0 | 0 | 11.363 | 0 | 0 | 0 | 7.12 | 0 | 0 | 0 | 10.852 | 0 | 0 | 0 | 11.73 | 0 | 0 | 0 | 14.349 | 0 | 0 | 0 | 12.133 | 0 | 0 | 0 | 10.324 | 0 | 0 | 0 | 8.795 | 0 | 0 | 0 | 9.336 | 0 | 0 | 0 | 11.261 | 0 | 0 | 0 | 8.441 | 0 | 0 | 0 | 5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.793 | 10.285 | 10.615 | 14.38 | 10.796 | 9.262 | 9.944 | 17.546 | 13.313 | 14.253 | 15.078 | 23.448 | 13.359 | 14.22 | 14.291 | 23.395 | 0 | 0 | 0 | 27.426 | 0 | 0 | 0 | 27.267 | 0 | 0 | 0 | 14.955 | 0 | 0 | 0 | 12.968 | 0 | 0 | 0 | 11.363 | 0 | 0 | 0 | 9.587 | 0 | 0 | 0 | 7.798 | 0 | 0 | 0 | 7.224 | 0 | 0 | 0 | 6.082 | 0 | 0 | 0 | 5.428 | 0 | 0 | 0 | 9.782 | 0 | 0 | 0 | 3.55 | 0 | 0 | 0 | 2.957 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 92.833 | 78.573 | 91.563 | 86.915 | 90.779 | 88.849 | -93.416 | 79.712 | 80.344 | 89.435 | 81.96 | 88.906 | 81.476 | 100.394 | 87.018 | 79.925 | 91.026 | 86.385 | 76.762 | 75.389 | 89.029 | 96.757 | 88.939 | 86.653 | 101.048 | 110.194 | 96.314 | 82.311 | 83.634 | 94.238 | 82.416 | 81.585 | 88.756 | 82.452 | 85.852 | 72.498 | 84.378 | 74.521 | 76.125 | 63.043 | 71.673 | 65.966 | 68.778 | 52.856 | 62.74 | 53.287 | 56.404 | 49.595 | 159.538 | 47.156 | 47.946 | 44.329 | 42.877 | 43.532 | 37.055 | 44.867 | 48.053 | 48.279 | 39.365 | 54.763 | 39.443 | 41.269 | 36.579 | 39.098 | 32.472 | 33.823 | 27.777 | 28.748 | 23.478 | 25.045 | 21.094 | 21.581 | 18.436 | 17.883 | 14.261 | 19.638 | 11.978 | 11.695 | 10.79 | 12.406 | 8.223 | 8.401 | 8.507 | 8.533 | 5.077 | 5.831 | 4.781 | -165.291 | -10.857 | 4.229 | 4.048 | 3.741 | 2.773 | 3.458 | 3.909 | 3.472 | 2.436 | 2.171 | 1.896 | 1.711 | 1.6 | 1.6 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.1 | 2 |
Totaal kortlopende verplichtingen
| 183.14 | 171.754 | 186.554 | 199.325 | 182.681 | 183.881 | 0.001 | 196.858 | 184.845 | 191.543 | 185.689 | 200.434 | 174.761 | 196.195 | 180.777 | 177.899 | 163.505 | 162.707 | 138.765 | 158.431 | 144.869 | 156.239 | 147.894 | 150.425 | 122.908 | 128.481 | 120.494 | 122.541 | 107.618 | 120.775 | 114.757 | 125.698 | 122.504 | 114.303 | 120.161 | 116.894 | 119.153 | 111.031 | 108.948 | 107.025 | 100.206 | 92.356 | 97.617 | 92.139 | 83.754 | 73.664 | 77.691 | 82.484 | 180.974 | 66.168 | 68.98 | 74.168 | 57.945 | 62.341 | 50.912 | 64.085 | 60.832 | 60.589 | 52.845 | 66.741 | 53.656 | 53.156 | 46.439 | 55.336 | 44.607 | 47.262 | 32.389 | 42.483 | 32.807 | 32.575 | 26.44 | 36.427 | 27.619 | 24.383 | 22.179 | 26.405 | 16.668 | 16.577 | 15.369 | 18.602 | 13.742 | 11.375 | 11.273 | 11.537 | 7.53 | 8.765 | 8.088 | 9.985 | 6.397 | 7.672 | 7.218 | 7.442 | 6.614 | 6.803 | 7.058 | 7.859 | 7.226 | 5.47 | 4.855 | 3.608 | 3.6 | 3.7 | 3.6 | 3.1 | 2.7 | 3 | 3 | 2.8 | 3.2 | 3.1 | 3.1 | 3.1 | 7.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 468.196 | 63.5 | 58 | 68 | 60 | 53 | 493.421 | 492.676 | 50 | 50 | 481.332 | 486.016 | 516.225 | 81.8 | 565.615 | 573.669 | 581.457 | 615.297 | 678.738 | 591.333 | 596.857 | 543.117 | 548.081 | 95 | 95 | 110 | 158.5 | 163.5 | 194 | 172.5 | 182.7 | 148 | 109.3 | 91 | 95.5 | 100.5 | 67.5 | 74.7 | 38.6 | 58 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.928 | 0 | 0 | 0 | -12.973 | 0 | 0 | 2.5 | 5 | 7 | 7 | 8 | 9.5 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.153 | 0.282 | 0.389 | 2.824 | 3.13 | 3.437 | 3.741 | 3.589 | 3.829 | 5.157 | 4.052 | 3.292 | 2.079 | 2.3 | 2.4 | 2.5 | 2.2 | 2.5 | 2.6 | 2.7 | 2.9 | 2.9 | 3 | 3.2 | 3.3 | 3.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 414.114 | 0 | 0 | 0 | -167.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.352 | 89.448 | 88.938 | 87.195 | 85.33 | 85.998 | 87.153 | 84.692 | 84.543 | 84.349 | 82.646 | 82.079 | 81.464 | 81.701 | 81.544 | 78.878 | 76.508 | 72.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.219 | 0 | 0 | 0 | 12.973 | 0 | 0 | 0 | 17.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 164.172 | 0 | 0 | 0 | 167.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.265 | 20.164 | 18.694 | 20.869 | 22.132 | 15.977 | 17.07 | 18.541 | 19.204 | 21.694 | 37.073 | 39.161 | 39.201 | 55.154 | 50.786 | 50.995 | 48.56 | 46.669 | 42.467 | 41.213 | 39.139 | 38.974 | 34.606 | 34.436 | 33.254 | 30.579 | 42.34 | 45.187 | 42.806 | 40.847 | 37.691 | 36.033 | 33.234 | 31.561 | 29.144 | 26.946 | 24.462 | 23.977 | 21.41 | 19.731 | 18.049 | 17.941 | 14.673 | 13.788 | 12.302 | 11.803 | 7.698 | 7.445 | 7.338 | 6.957 | 5.926 | 2.782 | 2.117 | 2.399 | 1.605 | 1.574 | 1.437 | 1.961 | 2.409 | 2.208 | 2.04 | 1.742 | 0.663 | 0.423 | 0.363 | 0.143 | 0.681 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 14.273 | 422.393 | 425.016 | 11.254 | 0 | 0 | 9.965 | 10.873 | 443.687 | 449.228 | 15.377 | 14.945 | 14.713 | 0 | 14.054 | 14.068 | 12.877 | 12.132 | 10.359 | 11.869 | 11.217 | 11.059 | 10.873 | 35.132 | 36.325 | 32.528 | 32.817 | 33.164 | 23.199 | 20.947 | 20.931 | 20.587 | 19.17 | 18.995 | 19.787 | 19.655 | 19.726 | 18.442 | 18.654 | 17.887 | 16.515 | 85.825 | 85.221 | 86.725 | 80.389 | 77.188 | 73.992 | 71.711 | 70.056 | 69.058 | 67.826 | 2.754 | 61.432 | 57.928 | 55.815 | 54.197 | 100.467 | 40.269 | 39.955 | 20.52 | 36.743 | 35.821 | 28.06 | 26.293 | 25.577 | 23.809 | 20.762 | 15.336 | 10.4 | 9.585 | 8.017 | 8.161 | 8.139 | 7.342 | 6.551 | 5.693 | 5.808 | 2.851 | 2.9 | 1.742 | 1.535 | 0.97 | 0.914 | 0.974 | 1.07 | 1.112 | 0.964 | 1.095 | 1.23 | 1.295 | 1.467 | 1.589 | 1.715 | 2.004 | 2.932 | 2.998 | 0.45 | 0.474 | 0.213 | 0.109 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Totaal niet-vlottende verplichtingen
| 482.469 | 485.893 | 483.016 | 657.54 | 60 | 53 | 503.386 | 503.549 | 493.687 | 499.228 | 496.709 | 500.961 | 530.938 | 81.8 | 579.669 | 587.737 | 594.334 | 627.429 | 702.362 | 623.366 | 626.768 | 575.045 | 581.086 | 235.461 | 237.843 | 250.007 | 297.716 | 303.688 | 340.27 | 319.761 | 327.524 | 308.284 | 263.605 | 243.636 | 245.926 | 248.288 | 211.394 | 215.899 | 175.271 | 191.369 | 155.906 | 120.261 | 118.475 | 117.304 | 122.729 | 122.375 | 116.798 | 112.558 | 107.747 | 105.091 | 101.06 | 95.462 | 90.576 | 84.874 | 80.277 | 78.174 | 121.877 | 60 | 60.504 | 61.402 | 58.416 | 56.609 | 48.362 | 47.596 | 40.275 | 36.254 | 28.1 | 22.293 | 16.326 | 12.367 | 10.134 | 10.56 | 9.744 | 8.916 | 7.988 | 7.654 | 8.217 | 5.059 | 4.94 | 3.484 | 2.198 | 1.393 | 1.277 | 1.117 | 1.751 | 1.147 | 1.008 | 1.248 | 1.512 | 1.684 | 4.291 | 4.719 | 5.152 | 5.745 | 6.521 | 6.827 | 5.607 | 4.526 | 3.505 | 2.188 | 2.3 | 2.5 | 2.8 | 2.4 | 2.6 | 2.7 | 2.9 | 3 | 3.1 | 3.1 | 3.3 | 3.5 | 3.7 |
Totaal passiva
| 665.609 | 657.647 | 669.57 | 856.865 | 60 | 53 | 0.001 | 700.407 | 678.532 | 690.771 | 682.398 | 701.395 | 705.699 | 733.962 | 760.465 | 765.636 | 757.839 | 786.276 | 841.127 | 781.797 | 771.637 | 731.284 | 728.98 | 385.886 | 360.751 | 378.488 | 419.707 | 426.229 | 447.888 | 440.536 | 442.281 | 433.982 | 386.109 | 357.939 | 366.087 | 365.182 | 330.547 | 326.93 | 284.219 | 298.394 | 256.112 | 212.617 | 216.092 | 218.262 | 206.483 | 196.039 | 194.489 | 195.042 | 180.974 | 171.259 | 170.04 | 169.63 | 148.521 | 147.215 | 131.189 | 142.259 | 121.877 | 120.589 | 113.349 | 128.143 | 112.072 | 109.765 | 94.801 | 102.932 | 84.882 | 83.516 | 60.489 | 64.776 | 49.133 | 44.942 | 36.574 | 46.987 | 37.363 | 33.299 | 30.167 | 34.059 | 24.885 | 21.636 | 20.309 | 22.086 | 15.94 | 12.768 | 12.55 | 12.654 | 9.281 | 9.912 | 9.096 | 11.233 | 7.909 | 9.356 | 11.509 | 12.161 | 11.766 | 12.548 | 13.58 | 14.686 | 12.833 | 9.996 | 8.36 | 5.796 | 5.9 | 6.2 | 6.4 | 5.5 | 5.3 | 5.7 | 5.9 | 5.8 | 6.3 | 6.2 | 6.4 | 6.6 | 11.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.367 | 36.556 | 51.976 | 91.348 | 93.971 | 118.98 | 174.706 | 184.309 | 182.491 | 181.669 | 181.53 | 181.091 | 180.94 | 180.373 | 180.016 | 179.717 | 179.054 | 178.347 | 178.22 | 0 | 173.957 | 170.962 | 0 | 169.014 | 166.807 | 166.807 | 166.729 | 166.653 | 166.649 | 166.649 | 165.652 | 165.609 | 0 | 165.516 | 164.721 | 164.675 | 164.592 | 105.894 | 105.866 | 105.772 | 105.295 | 105.139 | 103.898 | 103.875 | 63.38 | 63 | 62.914 | 62.662 | 62.513 | 62.375 | 62.156 | 62.128 | 62.085 | 62.085 | 61.588 | 28.806 | 25.807 | 25.734 | 17.68 | 16.076 | 16.076 | 16.076 | 16.076 | 16.076 | 16.076 | 16.1 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 304.523 | 314.452 | 305.139 | 288.725 | 285.585 | 292.639 | 280.199 | 271.056 | 266.153 | 269.616 | 268.336 | 261.258 | 265.482 | 266.421 | 257.994 | 222.066 | 239.518 | 244.376 | 208.778 | 223.225 | 221.319 | 260.806 | 267.585 | 244.879 | 248.867 | 229.427 | 201.699 | 189.825 | 176.95 | 199.229 | 190.71 | 208.697 | 242.812 | 257.14 | 242.098 | 245.826 | 234.918 | 222.554 | 210.116 | 200.501 | 192.248 | 185.766 | 177.762 | 173.104 | 172.6 | 168.952 | 160.355 | 152.082 | 145.094 | 138.255 | 129.288 | 120.673 | 110.802 | 104.466 | 96.298 | 89.103 | 82.166 | 76.625 | 70.291 | 65.941 | 64.22 | 61.051 | 56.662 | 52.903 | 50.648 | 48.608 | 45.715 | 42.595 | 38.903 | 35.79 | 32.516 | 30.89 | 28.068 | 25.696 | 23.356 | 21.045 | 18.73 | 16.421 | 14.36 | 12.694 | 11.411 | 10.208 | 8.805 | 6.429 | 5.71 | 4.742 | 3.664 | 2.836 | 3.229 | 2.815 | 1.905 | 1.169 | 0.603 | -0.373 | -1.244 | -2.008 | -2.777 | -3.581 | -3.779 | -3.952 | -3.8 | -4.1 | -4.5 | -4.3 | -4.1 | -4.4 | -4.6 | -4.4 | -4.1 | -4.2 | -4.3 | -4.1 | -3.2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 67.289 | 0 | 0 | -0 | 0 | -584.572 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -404.7 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -291.6 | 0 | 0 | 0 | -238.898 | -0 | 0 | 0 | -188.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.39 | -3.517 | -4.903 | -4.383 | -1.374 | -2.005 | -1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.19 | -0.243 | -0.264 | -0.139 | -5.931 | -5.931 | -5.931 | -5.447 | -4.968 | -4.589 | -4.205 | -3.5 | -3.5 | -3.3 | -3 | -2.7 | -1.9 | -1.9 | -1.9 | -1.6 | -0.6 | -1.1 | -0.9 | -0.7 |
Overige totale aandeelhoudersvermogen
| 71.652 | 72.037 | 70.213 | 77.036 | 75.385 | 73.407 | 71.035 | 74.459 | 72.861 | 70.728 | 69.326 | 72.513 | 69.98 | 68.713 | 0.45 | 71.722 | 69.393 | 68.218 | 63.126 | 651.634 | 65.246 | 63.43 | 61.683 | 64.342 | 63.405 | 65.621 | 65.591 | 68.904 | 68.228 | 67.21 | 66.084 | 470.9 | 65.742 | 64.877 | 63.519 | 63.29 | 62.145 | 59.37 | 57.758 | 345.817 | 52.879 | 49.431 | 47.929 | 284.739 | 42.828 | 41.623 | 40.147 | 227.412 | 36.799 | 35.648 | 34.248 | 32.722 | 29.615 | 28.309 | 203.467 | 24.766 | 23.706 | 192.673 | 21.531 | 20.231 | 19.369 | 18.918 | 18.064 | 17.108 | 16.2 | 14.154 | 13.235 | 177.928 | 11.502 | 9.012 | 8.169 | 7.38 | 6.572 | 6.045 | 5.522 | 3.559 | 3.529 | 2.859 | 2.81 | 2.706 | 2.497 | 2.439 | 2.163 | 2.109 | 1.909 | 1.748 | 1.734 | 1.695 | 1.383 | 1.383 | 1.383 | 1.383 | 1.331 | 7.174 | 7.174 | 6.906 | 6.422 | 5.943 | 5.564 | 5.18 | 4.5 | 4.5 | 20.5 | 19.2 | 18.9 | 18.1 | 18.1 | 18.1 | 17.8 | 16.9 | 17.4 | 17.1 | 6.6 |
Totaal eigen vermogen van aandeelhouders
| 376.175 | 386.489 | 375.352 | 365.761 | 360.97 | 366.046 | 351.234 | 345.515 | 339.014 | 340.344 | 337.662 | 333.771 | 335.462 | 335.134 | 325.733 | 293.788 | 308.911 | 312.594 | 271.904 | 290.287 | 286.565 | 324.236 | 329.268 | 309.221 | 312.272 | 295.048 | 267.29 | 258.729 | 245.178 | 266.439 | 256.794 | 274.897 | 308.554 | 322.017 | 305.617 | 316.483 | 333.619 | 333.9 | 359.222 | 348.689 | 364.107 | 409.903 | 410 | 401.436 | 397.097 | 392.105 | 381.593 | 371.834 | 362.266 | 353.919 | 343.253 | 332.449 | 318.764 | 310.995 | 299.765 | 287.826 | 276.834 | 269.298 | 260.836 | 252.979 | 247.006 | 243.181 | 236.476 | 232.277 | 232.123 | 226.409 | 223.086 | 220.523 | 215.921 | 209.523 | 205.36 | 202.862 | 140.534 | 137.607 | 134.65 | 129.899 | 127.398 | 123.178 | 121.045 | 78.78 | 76.908 | 75.561 | 73.63 | 71.051 | 69.994 | 68.646 | 67.526 | 66.616 | 66.547 | 65.596 | 31.851 | 28.094 | 27.53 | 18.55 | 16.075 | 15.043 | 14.274 | 13.471 | 13.272 | 13.099 | 13.3 | 13 | 12.7 | 11.9 | 12.1 | 11.8 | 11.6 | 11.8 | 12.1 | 12.1 | 12 | 12.1 | 2.7 |
Totaal eigen vermogen
| 376.175 | 386.489 | 375.352 | 365.761 | 360.97 | 366.046 | 351.234 | 345.515 | 339.014 | 340.344 | 337.662 | 333.771 | 335.462 | 335.134 | 325.733 | 293.788 | 308.911 | 312.594 | 271.904 | 290.287 | 286.565 | 324.236 | 329.268 | 309.221 | 312.272 | 295.048 | 267.29 | 258.729 | 245.178 | 266.439 | 256.794 | 274.897 | 308.554 | 322.017 | 305.617 | 316.483 | 333.619 | 333.9 | 359.222 | 348.689 | 364.107 | 409.903 | 410 | 401.436 | 397.097 | 392.105 | 381.593 | 371.834 | 362.266 | 353.919 | 343.253 | 332.449 | 318.764 | 310.995 | 299.765 | 287.826 | 276.834 | 269.298 | 260.836 | 252.979 | 247.006 | 243.181 | 236.476 | 232.277 | 232.123 | 226.409 | 223.086 | 220.523 | 215.921 | 209.523 | 205.36 | 202.862 | 140.534 | 137.607 | 134.65 | 129.899 | 127.398 | 123.178 | 121.045 | 78.78 | 76.908 | 75.561 | 73.63 | 71.051 | 69.994 | 68.646 | 67.526 | 66.616 | 66.547 | 65.596 | 31.851 | 28.094 | 27.53 | 18.55 | 16.346 | 15.307 | 14.555 | 13.729 | 13.529 | 13.348 | 13.6 | 13.3 | 12.9 | 12.1 | 12.3 | 12 | 11.8 | 12 | 12.3 | 12.3 | 12.2 | 12.3 | 3 |
Totaal passiva en aandeelhoudersvermogen
| 1,041.784 | 1,044.136 | 1,044.922 | 1,222.626 | 1,037.136 | 1,041.261 | 1,044.168 | 1,045.922 | 1,017.546 | 1,031.115 | 1,020.06 | 1,035.166 | 1,041.161 | 1,069.096 | 1,086.198 | 1,059.424 | 1,066.75 | 1,098.87 | 1,113.031 | 1,072.084 | 1,058.202 | 1,055.52 | 1,058.248 | 695.107 | 673.023 | 673.536 | 686.997 | 684.958 | 693.066 | 706.975 | 699.075 | 708.879 | 694.663 | 679.956 | 671.704 | 681.665 | 664.166 | 660.83 | 643.441 | 647.083 | 620.219 | 622.52 | 626.092 | 619.698 | 603.58 | 588.144 | 576.082 | 566.876 | 543.24 | 525.178 | 513.293 | 502.079 | 467.285 | 458.21 | 430.954 | 430.085 | 398.711 | 389.887 | 374.185 | 381.122 | 359.078 | 352.946 | 331.277 | 335.209 | 317.005 | 309.925 | 283.575 | 285.299 | 265.054 | 254.465 | 241.934 | 249.849 | 177.897 | 170.906 | 164.817 | 163.958 | 152.283 | 144.814 | 141.354 | 100.866 | 92.848 | 88.329 | 86.18 | 83.705 | 79.275 | 78.558 | 76.622 | 77.849 | 74.456 | 74.952 | 43.36 | 40.255 | 39.296 | 31.099 | 29.925 | 29.992 | 27.388 | 23.725 | 21.888 | 19.144 | 19.5 | 19.5 | 19.3 | 17.6 | 17.6 | 17.7 | 17.7 | 17.8 | 18.6 | 18.5 | 18.6 | 18.9 | 14.4 |