Bisalloy Steel Group Limited
ASX:BIS.AX
3.71 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 152.858 | 153.139 | 117.827 | 104.827 | 110.719 | 98.124 | 88.586 | 64.043 | 55.03 | 60.979 | 55.146 | 80.584 | 103.999 | 78.296 | 87.621 | 108.975 | 128.053 | 422.492 | 392.406 | 406.818 | 312.02 | 281.446 | 0 |
Kosten van de omzet
| 114.207 | 120.521 | 86.754 | 81.476 | 87.173 | 80.029 | 71.206 | 49.728 | 42.225 | 47.529 | 44.591 | 63.735 | 82.913 | 62.167 | 76.019 | 82.216 | 91.949 | 333.114 | 307.522 | 292.73 | 233.838 | 212.94 | 0 |
Brutowinst
| 38.651 | 32.618 | 31.073 | 23.351 | 23.546 | 18.095 | 17.38 | 14.315 | 12.805 | 13.45 | 10.555 | 16.849 | 21.086 | 16.129 | 11.602 | 26.759 | 36.104 | 89.378 | 84.884 | 114.088 | 78.182 | 68.506 | 0 |
Brutowinstmarge
| 0.253 | 0.213 | 0.264 | 0.223 | 0.213 | 0.184 | 0.196 | 0.224 | 0.233 | 0.221 | 0.191 | 0.209 | 0.203 | 0.206 | 0.132 | 0.246 | 0.282 | 0.212 | 0.216 | 0.28 | 0.251 | 0.243 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.228 | 7.925 | 6.121 | 6.215 | 8.085 | 6.749 | 6.352 | 5.672 | 5.55 | 4.803 | 4.997 | 5.144 | 6.055 | 5.249 | 4.723 | 8.784 | 10.124 | 25.532 | 30.38 | 44.724 | 26.212 | 23.383 | 0 |
Verkoop- en marketingkosten
| 7.12 | 6.402 | 4.751 | 5.141 | 5.697 | 5.492 | 4.999 | 5.02 | 4.233 | 3.862 | 4.324 | 4.179 | 4.226 | 3.08 | 2.163 | 2.571 | 2.467 | 53.222 | 41.277 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.348 | 15.168 | 11.637 | 12.086 | 14.54 | 12.953 | 12.034 | 11.193 | 10.426 | 9.316 | 9.919 | 10.157 | 10.281 | 8.329 | 6.886 | 11.355 | 12.591 | 78.754 | 71.657 | 44.724 | 26.212 | 23.383 | 0 |
Overige kosten
| 2.188 | -0.035 | 0.127 | 0.033 | -0.453 | 0.103 | -0.342 | -0.154 | 0.45 | 0.55 | 0.022 | 0.016 | 0.133 | 9.56 | -0.482 | 16.974 | 0.157 | 1.273 | 0.853 | 0.047 | 0.089 | 0.129 | 0 |
Bedrijfskosten
| 19.536 | 15.168 | 11.637 | 12.086 | 14.54 | 11.243 | 11.019 | 10.688 | 9.383 | 8.234 | 10.848 | 9.947 | 11.423 | 9.474 | 8.272 | 12.534 | 13.79 | 83.6 | 77.309 | 87.722 | 58.579 | 52.103 | 0 |
Bedrijfsresultaat
| 19.115 | 17.45 | 19.436 | 11.265 | 9.006 | 5.191 | 5.3 | 3.127 | 2.439 | 4.156 | 0.639 | 6.706 | 9.663 | 5.657 | 3.812 | 14.225 | 22.314 | 5.778 | 7.613 | 26.366 | 19.558 | 16.403 | 0 |
Bedrijfsresultaat ratio
| 0.125 | 0.114 | 0.165 | 0.107 | 0.081 | 0.053 | 0.06 | 0.049 | 0.044 | 0.068 | 0.012 | 0.083 | 0.093 | 0.072 | 0.044 | 0.131 | 0.174 | 0.014 | 0.019 | 0.065 | 0.063 | 0.058 | 0 |
Totaal overige inkomsten en kosten netto
| 3.936 | -1.114 | -0.554 | -1.068 | -1.642 | 0.486 | 0.233 | -0.475 | 0.326 | 0.125 | -2.07 | -1.272 | 0.538 | -1.321 | -0.482 | 16.974 | 0.157 | 1.273 | 0.853 | 0.194 | 0.326 | 0.545 | 0 |
Inkomen voor belasting
| 23.051 | 16.336 | 18.882 | 10.197 | 7.364 | 5.677 | 5.533 | 2.652 | 2.765 | 4.281 | -1.431 | 5.434 | 10.007 | 4.336 | 0.763 | 30.029 | 23.639 | 2.567 | 4.585 | 16.248 | 13.513 | 10.376 | 0 |
Inkomen voor belasting ratio
| 0.151 | 0.107 | 0.16 | 0.097 | 0.067 | 0.058 | 0.062 | 0.041 | 0.05 | 0.07 | -0.026 | 0.067 | 0.096 | 0.055 | 0.009 | 0.276 | 0.185 | 0.006 | 0.012 | 0.04 | 0.043 | 0.037 | 0 |
Belastingkosten
| 6.834 | 5.242 | 5.779 | 3.598 | 2.189 | 1.246 | 1.683 | 0.897 | 1.024 | 1.462 | 0.037 | 1.615 | 3.162 | 1.351 | 0.346 | 7.835 | 8.316 | 3.521 | 1.059 | 16.248 | 13.513 | 10.376 | 0 |
Nettowinst
| 15.741 | 12.796 | 14.991 | 8.81 | 6.736 | 3.682 | 3.636 | 1.509 | 1.541 | 2.49 | -1.65 | 3.483 | 6.26 | 2.429 | 0.029 | -4.311 | -63.908 | -1.459 | -4.116 | -0.487 | -0.102 | 0.081 | 0 |
Nettowinstmarge
| 0.103 | 0.084 | 0.127 | 0.084 | 0.061 | 0.038 | 0.041 | 0.024 | 0.028 | 0.041 | -0.03 | 0.043 | 0.06 | 0.031 | 0 | -0.04 | -0.499 | -0.003 | -0.01 | -0.001 | -0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.33 | 0.27 | 0.32 | 0.19 | 0.15 | 0.083 | 0.082 | 0.034 | 0.035 | 0.057 | -0.038 | 0.081 | 0.14 | 0.055 | 0.001 | -0.15 | -3.07 | -0.071 | -0.21 | -0.027 | -0.006 | 0.64 | 0 |
Verwaterde WPA
| 0.33 | 0.27 | 0.32 | 0.19 | 0.14 | 0.079 | 0.079 | 0.033 | 0.034 | 0.056 | -0.038 | 0.079 | 0.14 | 0.055 | 0.001 | -0.15 | -3.07 | -0.071 | -0.21 | -0.027 | -0.006 | 0.64 | 0 |
EBITDA
| 25.968 | 19.611 | 21.751 | 13.47 | 11.055 | 6.972 | 6.901 | 4.61 | 3.803 | 5.466 | 2.135 | 8.13 | 12.541 | 7.664 | 5.159 | 33.59 | 24.93 | 16.49 | 19.544 | 31.436 | 22.223 | 18.699 | 0 |
EBITDA ratio
| 0.17 | 0.128 | 0.185 | 0.128 | 0.1 | 0.071 | 0.078 | 0.072 | 0.069 | 0.09 | 0.039 | 0.101 | 0.121 | 0.098 | 0.059 | 0.308 | 0.195 | 0.039 | 0.05 | 0.077 | 0.071 | 0.066 | 0 |