Birla Cable Limited
NSE:BIRLACABLE.NS
256.55 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 35.509 | -47.145 | 5.218 | -48.346 | 10.298 | -122.728 | 27.298 | -39.144 | 5.257 | -83.078 | 0.953 | -55.505 | 1.406 | -53.522 | 2.688 | -138.388 | 138.388 | -46.706 | 8.62 | -4.998 | 4.998 | -45.963 | 6.959 | -5.798 | 5.798 | -86.214 | 31.802 | -34.399 | 34.399 | -40.191 | 40.191 | -108.32 | 108.32 | -96.469 | 96.469 | -101.879 | 101.879 | -82.453 | 82.453 | -64.95 | 64.95 | -126.641 | 126.641 | -70.084 | 70.084 | -55.857 | 55.857 | 58.658 |
| Kortetermijnbeleggingen
| 69.496 | 94.29 | 91.432 | 96.692 | 67.967 | 245.456 | 113.366 | 78.288 | 114.987 | 166.156 | 182.945 | 111.01 | 124.538 | 107.044 | 93.085 | 276.776 | 0 | 93.412 | 57.008 | 9.996 | -2.268 | 91.926 | 71.211 | 11.596 | 8.751 | 172.428 | 54.412 | 68.798 | -13.34 | 80.382 | 0 | 216.64 | 0 | 192.938 | -9.699 | 203.758 | 0 | 164.906 | 0 | 129.9 | -19.588 | 253.282 | 0 | 140.168 | 171.918 | 111.714 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 35.509 | 47.145 | 96.65 | 48.346 | 78.265 | 122.728 | 140.664 | 39.144 | 5.257 | 83.078 | 183.898 | 55.505 | 1.406 | 53.522 | 95.773 | 138.388 | 138.388 | 46.706 | 65.628 | 4.998 | 4.998 | 45.963 | 78.17 | 5.798 | 5.798 | 86.214 | 86.214 | 34.399 | 34.399 | 40.191 | 40.191 | 108.32 | 108.32 | 96.469 | 96.469 | 101.879 | 101.879 | 82.453 | 82.453 | 64.95 | 64.95 | 126.641 | 126.641 | 70.084 | 242.002 | 55.857 | 55.857 | 58.658 |
| Nettovorderingen
| 2,136.463 | 0 | 1,925.48 | 0 | 2,170.089 | 0 | 1,619.499 | 0 | 1,668.195 | 0 | 1,381.427 | 0 | 1,487.792 | 0 | 961.746 | 0 | 813.099 | 0 | 1,442.517 | 0 | 1,702.36 | 0 | 1,307.095 | 0 | 1,136.758 | 0 | 818.707 | 0 | 753.503 | 0 | 547.775 | 0 | 839.05 | 0 | 837.939 | 0 | 925.023 | 0 | 654.904 | 0 | 1,110.022 | 0 | 688.996 | 0 | 373.413 | 0 | 346.39 | 346.234 |
| Voorraad
| 761.919 | 0 | 1,071.864 | 0 | 1,029.146 | 0 | 1,375.671 | 0 | 828.877 | 0 | 855.638 | 0 | 709.578 | 0 | 651.619 | 0 | 715.393 | 0 | 727.771 | 0 | 726.603 | 0 | 775.36 | 0 | 665.079 | 0 | 632.247 | 0 | 494.647 | 0 | 455.807 | 0 | 446.412 | 0 | 523.665 | 0 | 437.653 | 0 | 604.349 | 0 | 534.113 | 0 | 482.318 | 0 | 297.087 | 0 | 287.768 | 175.555 |
| Overige vlottende activa
| 62.215 | 0 | 103.275 | 0 | 96.772 | 0 | 190.106 | 0 | 34.577 | 0 | 50.855 | 0 | 0.025 | 0 | 30.539 | 0 | 152.577 | 0 | 39.879 | 0 | 9.872 | 0 | 39.983 | 0 | 29.145 | 0 | 77.272 | 0 | 9.741 | 0 | 10.031 | 0 | 64.397 | 0 | 60.922 | 0 | 99.615 | 0 | 6.848 | 0 | 6.145 | 0 | 5.732 | 0 | 4.242 | 0 | 205.8 | 2.777 |
| Totaal vlottende activa
| 2,996.106 | 47.145 | 3,197.269 | 48.346 | 3,374.272 | 122.728 | 3,325.94 | 39.144 | 2,536.906 | 83.078 | 2,471.818 | 55.505 | 2,198.801 | 53.522 | 1,739.677 | 138.388 | 1,843.478 | 46.706 | 2,275.795 | 4.998 | 2,443.833 | 45.963 | 2,200.608 | 5.798 | 1,836.78 | 86.214 | 1,614.44 | 34.399 | 1,292.29 | 40.191 | 1,053.804 | 108.32 | 1,458.179 | 96.469 | 1,518.995 | 101.879 | 1,564.17 | 82.453 | 1,348.554 | 64.95 | 1,715.23 | 126.641 | 1,303.687 | 70.084 | 916.744 | 55.857 | 895.815 | 583.224 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,173.865 | 0 | 1,111.81 | 0 | 864.142 | 0 | 824.55 | 0 | 758.393 | 0 | 782.888 | 0 | 790.011 | 0 | 803.026 | 0 | 847.503 | 0 | 856.572 | 0 | 739.163 | 0 | 653.18 | 0 | 608.054 | 0 | 657.101 | 0 | 560.147 | 0 | 589.684 | 0 | 610.94 | 0 | 632.271 | 0 | 420.046 | 0 | 415.175 | 0 | 399.246 | 0 | 352.771 | 0 | 337.186 | 0 | 308.519 | 324.175 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0.805 | 0 | 0.813 | 0 | 0.735 | 0 | 0.49 | 0 | 0.099 | 0 | 0.403 | 0 | 0.706 | 0 | 1.01 | 0 | 1.313 | 0 | 17.357 | 0 | 1.92 | 0 | 2.224 | 0 | 2.527 | 0 | 2.831 | 0 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0.805 | 0 | 0.813 | 0 | 0.735 | 0 | 0.49 | 0 | 0.099 | 0 | 0.403 | 0 | 0.706 | 0 | 1.01 | 0 | 1.313 | 0 | 17.357 | 0 | 1.92 | 0 | 2.224 | 0 | 2.527 | 0 | 2.831 | 0 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0.345 |
| Langetermijnbeleggingen
| 382.849 | 0 | 306.641 | 0 | 283.117 | 0 | 181.985 | 0 | 8.366 | 0 | -14.843 | 0 | 5.767 | 0 | 46.427 | 0 | 88.663 | 0 | 107.4 | 0 | 192.987 | 0 | 109.261 | 0 | 119.252 | 0 | 219.673 | 0 | 203.943 | 0 | 190.603 | 0 | 190.603 | 0 | 150.318 | 0 | 140.619 | 0 | 140.619 | 0 | 160.207 | 0 | 140.619 | 0 | -31.299 | 0 | 140.619 | 0 |
| Belastingvorderingen
| -0 | 0 | 111.075 | 0 | 34.33 | 0 | 25.455 | 0 | 152.377 | 0 | 205.492 | 0 | 160.814 | 0 | 95.371 | 0 | -88.663 | 0 | 59.452 | 0 | -192.987 | 0 | 73.001 | 0 | -119.252 | 0 | 62.169 | 0 | -203.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 27.107 | -47.145 | 11.464 | -48.346 | 50.675 | -122.728 | 44.804 | -39.144 | 3.485 | -83.078 | 11.256 | -55.505 | 10.638 | -53.522 | 24.178 | -138.388 | 113.017 | -46.706 | 23.15 | -4.998 | 222.136 | -45.963 | 14.049 | -5.798 | 144.843 | -86.214 | 7.611 | -34.399 | 258.252 | -40.191 | 65.174 | -108.32 | 56.89 | -96.469 | 44.611 | -101.879 | 57.876 | -82.453 | 57.734 | -64.95 | 206.213 | -126.641 | 14.689 | -70.084 | 185.731 | 0 | -449.138 | 145.219 |
| Totaal niet-vlottende activa
| 1,584.626 | -47.145 | 1,541.803 | -48.346 | 1,232.999 | -122.728 | 1,077.284 | -39.144 | 922.72 | -83.078 | 985.196 | -55.505 | 967.936 | -53.522 | 970.012 | -138.388 | 961.833 | -46.706 | 1,063.931 | -4.998 | 963.219 | -45.963 | 851.715 | -5.798 | 755.424 | -86.214 | 949.385 | -34.399 | 820.232 | -40.191 | 845.461 | -108.32 | 858.433 | -96.469 | 827.2 | -101.879 | 618.541 | -82.453 | 613.528 | -64.95 | 605.467 | -126.641 | 508.079 | -70.084 | 491.728 | 0 | 449.138 | 469.739 |
| Totaal activa
| 4,580.732 | 0 | 4,739.072 | 0 | 4,607.271 | 0 | 4,403.224 | 0 | 3,459.626 | 0 | 3,457.014 | 0 | 3,166.762 | 0 | 2,709.689 | 0 | 2,805.311 | 0 | 3,339.726 | 0 | 3,407.052 | 0 | 3,052.323 | 0 | 2,592.204 | 0 | 2,563.825 | 0 | 2,112.522 | 0 | 1,899.265 | 0 | 2,316.612 | 0 | 2,346.195 | 0 | 2,182.711 | 0 | 1,962.082 | 0 | 2,320.697 | 0 | 1,811.766 | 0 | 1,408.472 | 0 | 1,349.718 | 1,052.963 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 250.63 | 0 | 545.653 | 0 | 838.758 | 0 | 905.998 | 0 | 638.573 | 0 | 782.2 | 0 | 661.994 | 0 | 444.009 | 0 | 331.224 | 0 | 392.982 | 0 | 935.677 | 0 | 1,049.39 | 0 | 781.759 | 0 | 773.923 | 0 | 608.377 | 0 | 349.541 | 0 | 525.725 | 0 | 551.908 | 0 | 472.47 | 0 | 472.799 | 0 | 928.308 | 0 | 551 | 0 | 365.356 | 0 | 297.434 | 152.352 |
| Kortlopende schulden
| 913.005 | 0 | 767.098 | 0 | 645.454 | 0 | 1,211.602 | 0 | 780.741 | 0 | 577.445 | 0 | 531.206 | 0 | 321.284 | 0 | 559.872 | 0 | 956.965 | 0 | 464.206 | 0 | 188.496 | 0 | 285.389 | 0 | 397.516 | 0 | 248.267 | 0 | 279.572 | 0 | 470.818 | 0 | 477.224 | 0 | 438.596 | 0 | 412.118 | 0 | 319.555 | 0 | 460.608 | 0 | 339.953 | 0 | 0 | 274.149 |
| Belastingschulden
| 0.306 | 0 | 0.819 | 0 | 6.262 | 0 | 8.044 | 0 | 9.458 | 0 | 12.283 | 0 | 0 | 0 | 5.345 | 0 | 0 | 0 | 6.589 | 0 | 5.949 | 0 | 34.899 | 0 | 9.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0.306 | 0 | 45.359 | 0 | 62.921 | 0 | 121.018 | 0 | 45.937 | 0 | 74.354 | 0 | 56.831 | 0 | 76.114 | 0 | 93.75 | 0 | 115.395 | 0 | 91.696 | 0 | 100.391 | 0 | 76.919 | 0 | 104.608 | 0 | 24.039 | 0 | 23.918 | 0 | 82.477 | 0 | 14.089 | 0 | 47.029 | 0 | 11.913 | 0 | 45.567 | 0 | 20.99 | 0 | 22.838 | 0 | 0 | 4.861 |
| Overige kortlopende verplichtingen
| 70.784 | 0 | 51.173 | 0 | 66.528 | 0 | 48.477 | 0 | 36.407 | 0 | 35.494 | 0 | 1.572 | 0 | 27.831 | 0 | 0.453 | 0 | 27.175 | 0 | 2.553 | 0 | 36.422 | 0 | 44.978 | 0 | 39.555 | 0 | 80.977 | 0 | 84.03 | 0 | 87.358 | 0 | 111.794 | 0 | 167.999 | 0 | 47.746 | 0 | 50.092 | 0 | 37.047 | 0 | 45.733 | 0 | 428.406 | 31.994 |
| Totaal kortlopende verplichtingen
| 1,234.725 | 0 | 1,409.283 | 0 | 1,613.661 | 0 | 2,287.095 | 0 | 1,501.658 | 0 | 1,469.493 | 0 | 1,251.603 | 0 | 869.238 | 0 | 985.299 | 0 | 1,492.517 | 0 | 1,494.132 | 0 | 1,374.699 | 0 | 1,189.045 | 0 | 1,315.602 | 0 | 961.66 | 0 | 737.061 | 0 | 1,166.378 | 0 | 1,155.015 | 0 | 1,126.094 | 0 | 944.576 | 0 | 1,343.522 | 0 | 1,069.645 | 0 | 773.88 | 0 | 725.84 | 463.356 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 741.275 | 0 | 764.152 | 0 | 641.155 | 0 | 71.728 | 0 | 44.011 | 0 | 193.654 | 0 | 177.932 | 0 | 157.674 | 0 | 204.126 | 0 | 152.213 | 0 | 129.334 | 0 | 125.41 | 0 | 119.469 | 0 | 136.353 | 0 | 117.806 | 0 | 147.25 | 0 | 164.171 | 0 | 244.846 | 0 | 135.869 | 0 | 146.303 | 0 | 151.334 | 0 | 47.189 | 0 | 1.265 | 0 | 1.265 | 7.191 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 641.839 | 0 | 71.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.367 | 0 | 0 | 0 | 0 | 0 | 21.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 92.295 | 0 | 90.591 | 0 | 56.333 | 0 | 46.653 | 0 | 46.542 | 0 | 51.314 | 0 | 51.937 | 0 | 58.73 | 0 | 55.947 | 0 | 57.587 | 0 | 64.288 | 0 | 56.295 | 0 | 47.545 | 0 | 34.448 | 0 | 59.814 | 0 | 58.32 | 0 | 52.2 | 0 | 41.2 | 0 | 37.7 | 0 | 34.9 | 0 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2.409 | 0 | 1.962 | 0 | -639.877 | 0 | -68.604 | 0 | 2.054 | 0 | 2.128 | 0 | 2.204 | 0 | 12.507 | 0 | 2.056 | 0 | 12.618 | 0 | 1.99 | 0 | 1.923 | 0 | 0.467 | 0 | 22.308 | 0 | 19.53 | 0 | 20.36 | 0 | 16.58 | 0 | 16.162 | 0 | 14.458 | 0 | 13.366 | 0 | 11.604 | 0 | 11.298 | 0 | 10.897 | 0 | -1.265 | 16.854 |
| Totaal niet-vlottende verplichtingen
| 835.979 | 0 | 856.705 | 0 | 699.45 | 0 | 121.049 | 0 | 92.607 | 0 | 247.096 | 0 | 232.073 | 0 | 228.911 | 0 | 262.129 | 0 | 224.785 | 0 | 195.612 | 0 | 183.628 | 0 | 188.729 | 0 | 193.109 | 0 | 197.15 | 0 | 225.93 | 0 | 232.951 | 0 | 302.208 | 0 | 188.027 | 0 | 194.569 | 0 | 197.438 | 0 | 58.487 | 0 | 12.162 | 0 | 1.265 | 24.045 |
| Totaal passiva
| 2,070.704 | 0 | 2,265.988 | 0 | 2,313.111 | 0 | 2,408.144 | 0 | 1,594.265 | 0 | 1,716.589 | 0 | 1,483.676 | 0 | 1,098.149 | 0 | 1,247.428 | 0 | 1,717.302 | 0 | 1,689.744 | 0 | 1,558.327 | 0 | 1,377.774 | 0 | 1,508.711 | 0 | 1,158.81 | 0 | 962.991 | 0 | 1,399.329 | 0 | 1,457.223 | 0 | 1,314.121 | 0 | 1,139.145 | 0 | 1,540.96 | 0 | 1,128.132 | 0 | 786.042 | 0 | 737.751 | 487.401 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 0 | 300 | 300 |
| Ingehouden winsten
| 1,535.669 | 0 | 0 | 0 | 1,387.557 | 0 | 0 | 0 | 1,102.162 | 0 | 0 | 0 | 912.935 | 0 | 0 | 0 | 829.374 | 0 | 0 | 0 | 893.332 | 0 | 0 | 0 | 460.831 | 0 | 0 | 0 | 450.631 | 0 | 0 | 0 | 227.238 | 0 | 0 | 0 | 178.545 | 0 | 0 | 0 | 119.692 | 0 | 0 | 0 | -37.615 | 0 | 0 | -94.483 |
| Overige gereserveerde algehele resultaten
| 2,210.028 | 2,473.084 | 2,173.084 | 2,294.16 | 406.603 | 1,995.08 | 1,695.08 | 1,865.361 | 263.199 | 1,740.425 | 1,440.425 | 1,683.086 | 500 | 1,611.54 | 1,311.54 | 1,557.883 | 38.464 | 1,622.424 | 1,322.424 | 1,717.308 | 133.931 | 1,493.996 | 1,193.996 | 1,214.43 | 63.554 | 1,055.114 | 755.114 | 953.712 | 12.416 | 936.274 | 636.274 | 917.283 | 0 | 888.972 | 588.972 | 868.59 | 0 | 822.937 | 522.937 | 779.737 | -0 | 683.634 | 383.634 | 622.43 | -0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1,535.669 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | -29.849 | 0 | 0 | 0 | 390.045 | 0 | 0 | 0 | 390.045 | 0 | 0 | 0 | 390.045 | 0 | 0 | 0 | 190.665 | 0 | 0 | 0 | 390.045 | 0 | 0 | 0 | 390.045 | 0 | 0 | 0 | 360.045 | 0 | 0 | 0 | 360.045 | 0 | 311.967 | 360.045 |
| Totaal eigen vermogen van aandeelhouders
| 2,510.028 | 2,473.084 | 2,473.084 | 2,294.16 | 2,294.16 | 1,995.08 | 1,995.08 | 1,865.361 | 1,865.361 | 1,740.425 | 1,740.425 | 1,683.086 | 1,683.086 | 1,611.54 | 1,611.54 | 1,557.883 | 1,557.883 | 1,622.424 | 1,622.424 | 1,717.308 | 1,717.308 | 1,493.996 | 1,493.996 | 1,214.43 | 1,214.43 | 1,055.114 | 1,055.114 | 953.712 | 953.712 | 936.274 | 936.274 | 917.283 | 917.283 | 888.972 | 888.972 | 868.59 | 868.59 | 822.937 | 822.937 | 779.737 | 779.737 | 683.634 | 683.634 | 622.43 | 622.43 | 611.967 | 611.967 | 565.562 |
| Totaal eigen vermogen
| 2,510.028 | 2,473.084 | 2,473.084 | 2,294.16 | 2,294.16 | 1,995.08 | 1,995.08 | 1,865.361 | 1,865.361 | 1,740.425 | 1,740.425 | 1,683.086 | 1,683.086 | 1,611.54 | 1,611.54 | 1,557.883 | 1,557.883 | 1,622.424 | 1,622.424 | 1,717.308 | 1,717.308 | 1,493.996 | 1,493.996 | 1,214.43 | 1,214.43 | 1,055.114 | 1,055.114 | 953.712 | 953.712 | 936.274 | 936.274 | 917.283 | 917.283 | 888.972 | 888.972 | 868.59 | 868.59 | 822.937 | 822.937 | 779.737 | 779.737 | 683.634 | 683.634 | 622.43 | 622.43 | 611.967 | 611.967 | 565.562 |
| Totaal passiva en aandeelhoudersvermogen
| 4,580.732 | 2,473.084 | 4,739.072 | 2,294.16 | 4,607.271 | 1,995.08 | 4,403.224 | 1,865.361 | 3,459.626 | 1,740.425 | 3,457.014 | 1,683.086 | 3,166.762 | 1,611.54 | 2,709.689 | 1,557.883 | 2,805.311 | 1,622.424 | 3,339.726 | 1,717.308 | 3,407.052 | 1,493.996 | 3,052.323 | 1,214.43 | 2,592.204 | 1,055.114 | 2,563.825 | 953.712 | 2,112.522 | 936.274 | 1,899.265 | 917.283 | 2,316.612 | 888.972 | 2,346.195 | 868.59 | 2,182.711 | 822.937 | 1,962.082 | 779.737 | 2,320.697 | 683.634 | 1,811.766 | 622.43 | 1,408.472 | 0 | 0 | 1,052.963 |