PT Blue Bird Tbk
IDX:BIRD.JK
2060 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 173,296 | 147,208 | 115,802 | 85,541 | 107,975 | 136,192 | 123,262 | 97,727 | 114,446 | 99,038 | 47,143 | 73,906 | -36,061 | -1,880 | -28,251 | -5,340 | -62,342 | -107,415 | 13,744 | 85,235 | 70,958 | 69,614 | 88,758 | 122,633 | 144,223 | 91,528 | 98,918 | 122,739 | 109,049 | 75,607 | 117,469 | 146,413 | 131,895 | 90,716 | 138,257 | 198,602.606 | 181,414.771 | 220,777.405 | 223,231.218 | 197,967.255 | 136,840.827 | 181,116.713 | 219,187.647 |
Afschrijvingen & Amortisatie
| 131,588 | 136,676 | 137,734 | 138,569 | 138,711 | 133,431 | 131,104 | 7,725 | 7,694 | 7,917 | 8,185 | 108,034 | 108,324 | 111,175 | 120,347 | 128,565 | 133,852 | 132,128 | 133,520 | 133,824 | 129,041 | 127,046 | 131,368 | 137,496 | 139,898 | 142,624 | 145,308 | 151,119 | 157,171 | 172,595 | 168,235 | 173,859 | 184,631 | 185,097 | 178,834 | 170,003 | 175,585 | 175,625 | 173,032 | 166,988.438 | 164,721.358 | 159,481.609 | 154,606.039 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 16,848 | 190,112 | 236,014 | 21,573 | 43,056 | 10,783 | -131,104 | -105,452 | -122,140 | -106,955 | -55,328 | -73,906 | 36,061 | 1,880 | 28,251 | 5,340 | 62,342 | 107,415 | -13,744 | -85,235 | -70,958 | -69,614 | -88,758 | -122,633 | -144,223 | -91,528 | -98,918 | -122,739 | -109,049 | -75,607 | -117,469 | -146,413 | -131,895 | -90,716 | -138,257 | -198,602.606 | -181,414.771 | -220,777.405 | -223,231.218 | -197,967.255 | -136,840.827 | -181,116.713 | -219,187.647 |
Kasstroom uit Operationele Activiteiten
| 321,732 | 200,644 | 214,082 | 245,683 | 289,742 | 280,406 | 123,262 | 105,452 | 122,140 | 7,917 | 8,185 | 177,411 | 25,725 | 41,428 | 59,935 | 5,746 | 36,258 | 43,476 | 144,857 | 233,758 | 157,749 | 123,273 | 224,224 | 329,627 | 261,745 | 212,394 | 265,093 | 262,919 | 292,889 | 154,241 | 324,001 | 331,754 | 271,108 | 224,598 | 327,105 | 411,436 | 297,894 | 354,339 | 411,922 | 464,708.661 | 52,811.358 | 255,653.028 | 373,768.872 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -443,599 | -172,609 | -223,162 | -373,428 | -344,120 | -324,322 | -351,963 | -450,839 | -201,045 | -207,200 | -80,485 | -34,811 | -37,357 | -75,458 | -104,897 | -100,736 | -88,623 | -11,152 | -365,708 | -559,563 | -302,894 | -176,002 | -317,106 | -453,718 | -229,378 | -166,247 | -176,329 | -55,045 | -105,899 | -69,229 | -68,332 | -42,802 | -119,806 | -294,126 | -444,189 | -588,145.348 | -251,895.797 | -446,514.534 | -442,803.322 | -1,011,634.037 | -252,167.985 | -503,594.717 | -514,377.349 |
Netto Overnames
| 104,532 | 102,609 | 114,744 | 101,858 | 68,393 | 66,690 | 64,314 | 49,752 | 63,752 | 95,625 | 101,579 | 597,419 | 7 | -174,819 | 174,875 | 0 | 0 | 0 | 0 | -21,260 | 0 | -63,780 | -21,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 102,609 | 114,742 | 101,793 | 68,452 | 66,631 | 64,314 | 29,702 | 63,752 | 95,625 | 101,579 | 171,677 | 117,935 | 132,995 | 174,875 | 165,770 | 97,297 | 108,626 | 143,146 | 93,816 | 139,667 | 77,290 | 101,935 | 37,937 | 67,860 | 63,370 | 71,683 | 94,388 | 120,826 | 90,660 | 74,263 | 90,110 | 92,810 | 114,987 | 65,948 | 104,084.144 | 80,406.008 | 137,009.629 | 31,170.218 | 220,033.921 | 6,132.831 | 45,686.152 | 110,979.304 |
Kasstroom uit Investeringsactiviteiten
| -339,067 | -70,000 | -108,418 | -271,570 | -275,727 | -257,632 | -287,649 | -421,137 | -137,293 | -111,575 | 21,094 | 136,866 | 80,578 | 57,537 | 69,978 | 65,034 | 8,674 | 97,474 | -222,562 | -487,007 | -163,227 | -162,492 | -236,431 | -415,781 | -161,518 | -102,877 | -104,646 | 39,343 | 14,927 | 21,431 | 5,931 | 47,308 | -26,996 | -179,139 | -378,241 | -484,061.204 | -171,489.789 | -309,504.904 | -411,633.104 | -791,600.116 | -246,035.153 | -457,908.564 | -403,398.044 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -92,252 | -58,094 | -12,004 | -150,257 | -106,511 | -94,480 | -81,681 | -74,481 | -128,661 | -101,485 | -33,703 | -109,660 | -110,831 | -190,070 | -658 | -2,872 | -32,526 | -49,220 | -116,764 | -144,905 | -154,726 | -31,889 | -28,201 | -72,798 | -77,106 | -132,733 | -68,631 | -316,285 | -257,976 | -266,886 | -238,642 | -122,552 | -119,672 | -173,080 | -272,718 | -320,238.306 | -300,081.712 | -534,268.991 | -100,888.991 | -1,375,986.329 | -188,005.625 | -159,843.806 | -153,485.217 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -227,691 | 0 | 0 | 0 | -180,151 | 0 | 0 | 0 | -150,126 | 0 | 0 | 0 | -90,076 | 0 | 0 | 0 | 0 | 0 | 0 | -14,129 | 0 | -168,524 | 0 | -9,315 | -2,701 | -120,993 | 0 | -10,740 | -141,888 | 0 | 0 | -1,565 | -166,311 | 0 | -2,361 | -32,674.811 | -99,441.663 | -11,363.683 | -527,699.843 | -291,412.686 | 0 | -2,396.727 | -49,131.933 |
Overige Financieringsactiviteiten
| -6,109 | -3,446 | 0 | 6 | 193,322 | 185,718 | 86,264 | 117,028 | 59,006 | -1,227 | -1,230 | 1,092 | -90,990 | -191,624 | -658 | -2,872 | 32,526 | 4,395 | 288,881 | -146 | 0 | 9,008 | 11,270 | 139,292 | 71,418 | -79,297 | 49,445 | -863 | -141,888 | 0 | 0 | -1,054 | 8,210 | 273,483 | 280,613 | 448,211 | -200,000 | 200,000 | 500,000 | 2,634,791.254 | 360,391.925 | 274,356.01 | 386,588.549 |
Kasstroom uit Financieringsactiviteiten
| -141,548 | -61,540 | 10,821 | 147,149 | -93,340 | 91,238 | 4,583 | 42,547 | -219,781 | -102,712 | -34,933 | -108,568 | -201,821 | -191,624 | -658 | -2,872 | 32,526 | -44,825 | 172,117 | 130,630 | 154,726 | -127,627 | 39,471 | 57,179 | -8,389 | -212,030 | -19,186 | -327,888 | -399,864 | -266,886 | -238,642 | -125,171 | -277,773 | 100,403 | 5,534 | 95,297.883 | -399,523.375 | -345,632.674 | -128,588.834 | 967,392.239 | 172,386.3 | 112,115.477 | 183,971.399 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 96,314 | 199,060 | 158,410 | 180,802 | 127,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -158,883 | 69,104 | 116,485 | 121,262 | -79,325 | 114,012 | -63,490 | -74,078 | -76,524 | -25,568 | 121,508 | 205,709 | -95,518 | -92,659 | 129,255 | 67,908 | 77,458 | 96,125 | 94,412 | -122,619 | 149,248 | -166,846 | 27,264 | -28,975 | 93,034 | -103,709 | 141,261 | -25,625 | -92,048 | -91,214 | 91,290 | 253,891 | -33,661 | 145,862 | -45,602 | 22,672.062 | -273,118.22 | -300,798.85 | -128,300.288 | 640,500.784 | -20,837.495 | -90,140.059 | 154,342.227 |
Kaspositie aan het Einde van de Periode
| 1,010,140 | 1,169,023 | 1,099,919 | 983,434 | 862,172 | 941,497 | 827,485 | 890,975 | 965,053 | 1,041,577 | 1,067,145 | 945,637 | 739,928 | 835,446 | 928,105 | 798,850 | 730,942 | 653,484 | 557,359 | 462,947 | 585,566 | 436,318 | 603,164 | 575,900 | 604,875 | 511,841 | 615,550 | 474,289 | 499,914 | 591,962 | 683,176 | 591,886 | 337,995 | 371,656 | 225,794 | 271,396 | 248,723.938 | 521,842.159 | 822,641.008 | 950,941.296 | 310,440.512 | 331,278.008 | 421,418.067 |