PT Blue Bird Tbk

IDX:BIRD.JK

1895 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,169,0231,099,919983,434862,172941,497827,485890,975965,0531,041,5771,067,145945,637739,928835,446928,105798,850730,942653,484557,359462,947585,566436,318603,164575,900604,875511,841615,550474,289499,914591,962683,176591,886337,995371,656225,794271,396248,723.938521,842.159822,641.008950,941.296-267,075.84
Kortetermijnbeleggingen 19,54819,69219,76419,67820,22019,78019,62300000000000000000000000000000000534,151.68
Liquide middelen en kortetermijnbeleggingen 1,188,5711,119,6111,003,198881,850961,717847,265910,598965,0531,041,5771,067,145945,637739,928835,446928,105798,850730,942653,484557,359462,947585,566436,318603,164575,900604,875511,841615,550474,289499,914591,962683,176591,886337,995371,656225,794271,396248,723.938521,842.159822,641.008950,941.296267,075.84
Nettovorderingen 343,727361,600336,776349,233372,470361,160393,066235,085222,678197,291193,011157,590262,336265,149123,691107,839133,228165,899187,205199,535181,432203,395199,807250,650198,564184,757178,365182,463199,120198,913185,189195,991182,338211,599211,376203,642.531206,039.458211,326.818178,3950
Voorraad 18,87421,51321,47616,84715,18613,78413,73214,69611,60811,52311,36910,70110,10210,57710,40116,56017,79817,94216,71416,74716,87616,50916,27314,76614,11612,01911,81711,40111,55810,91812,27611,78614,24712,75012,42113,043.6412,086.05311,541.38212,413.7010
Overige vlottende activa 205,373186,287135,587156,784143,95899,28562,553201,831470,015455,671409,499468,867446,432445,555432,353488,496453,737461,438459,124514,160476,108484,182479,600392,065343,037291,149285,116297,871320,578294,931278,142281,642282,999318,052282,342285,513.101283,041.118348,497.791258,114.8320
Totaal vlottende activa 1,756,5451,689,0111,497,0371,404,7141,493,3311,321,4941,379,9491,416,6651,523,2001,534,3391,366,5051,219,4961,291,9801,384,2371,241,6041,235,9981,125,0191,036,739938,7851,116,473929,3021,103,8551,071,7731,011,706868,994918,718771,222809,186924,098989,025882,304631,423668,902556,596566,159547,280.679816,969.3291,182,680.1811,221,469.83267,075.84
Niet-vlottende activa:
Materiële vaste activa, netto 5,859,5685,869,9405,913,4415,801,3645,679,4505,560,2335,346,0845,054,1024,977,2184,876,4154,997,1745,170,4735,352,0485,530,6425,763,9365,976,4286,267,1706,462,9626,285,3006,107,7885,978,7125,971,7005,802,6875,690,7635,623,4875,661,1095,687,2715,875,1476,013,0796,184,5576,355,2496,579,4926,742,3326,756,4456,548,9396,212,625.8246,194,951.8036,000,569.3485,932,703.2250
Goodwill 61,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03561,03560,581000000000000000000
Immateriële activa 0000000000000000000000000000000000000000
Goodwill en immateriële activa 61,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03661,03561,03560,581000000000000000000
Langetermijnbeleggingen 00000006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0000000000000000000000
Belastingvorderingen 490461436438431393371389182,0033,1174,2903,8893,8393,416-6,000-6,000-6,000-6,000-6,000-6,0000000000000000000000
Overige niet-vlottende activa 96,838103,956108,274111,923109,281108,926105,720142,220147,667172,019164,305162,734158,781170,629177,122176,222176,910141,612139,183133,094117,455100,32980,69773,82166,45658,04757,99461,70765,76960,29863,05976,84078,30056,28637,95727,035.66617,223.20718,031.08317,337.996-267,075.84
Totaal niet-vlottende activa 6,017,9326,035,3936,083,1875,974,7615,850,1985,730,5885,513,2115,263,7475,191,9395,117,4735,231,6325,404,5335,581,7545,772,1466,011,5106,213,6866,505,1166,665,6106,485,5196,301,9176,157,2026,132,6105,883,3845,764,5845,689,9435,719,1565,745,2655,936,8546,078,8486,244,8556,418,3086,656,3326,820,6326,812,7316,586,8966,239,661.496,212,175.016,018,600.4315,950,041.22-267,075.84
Totaal activa 7,774,4777,724,4047,580,2247,379,4757,343,5297,052,0826,893,1606,680,4126,715,1396,651,8126,598,1376,624,0296,873,7347,156,3837,253,1147,449,6847,630,1357,702,3497,424,3047,418,3907,086,5047,236,4656,955,1576,776,2906,558,9376,637,8746,516,4876,746,0407,002,9467,233,8807,300,6127,287,7557,489,5347,369,3277,153,0556,786,942.1697,029,144.347,201,280.6127,171,511.050
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 164,495151,882164,593219,235221,932147,013158,115142,651100,80735,02238,40954,64465,267101,939154,967225,416314,571234,885144,353294,148210,935160,899162,698168,088102,13873,45359,25882,84244,44370,25961,34659,987141,086157,278104,02578,744.55699,700.631127,475.676231,486.1480
Kortlopende schulden 318,970348,316418,934467,827484,689505,301490,953299,161301,489328,674347,963385,550410,667430,843332,200211,29395,991484,593441,074382,898329,498309,369291,187270,959265,171281,477269,117401,231482,713606,858657,846603,811552,766562,269688,022886,319.9081,074,770.699956,669.695432,479.710
Belastingschulden 55,44458,16839,93542,67444,11679,59963,55456,55242,01166,77057,62732,10529,78953,81047,59365,01472,89453,94853,03644,06634,144108,54874,19768,10743,83445,61835,12720,16928,58438,72127,75127,73339,30492,55981,75966,361.57769,185.48123,471.009137,777.9550
Uitgestelde opbrengsten 49,73757,90963,178239,011384,39244,41261,77553,93844,10933,306136,266110,10893,808130,609116,550154,649184,704152,669133,089172,798141,069278,882129,692145,313134,235119,72092,44690,868237,378108,69675,656104,363260,057157,006156,682165,350.868278,301.492238,751.522763,925.5220
Overige kortlopende verplichtingen 465,096269,468228,99641,11847,123235,930197,538170,133318,427190,42842,40338,59338,56437,43736,14733,44232,66934,48734,99941,13537,21335,43531,41030,28622,37715,95015,12619,56419,34819,90019,25518,70416,42117,05915,77914,331.93814,250.06313,430.64312,653.940
Totaal kortlopende verplichtingen 998,298827,575875,701967,1911,138,136932,656908,381665,883764,832587,430565,041588,895608,306700,828639,864624,800627,935906,634753,515890,979718,715784,585614,987614,646523,921490,600435,947594,505783,882805,713814,103786,865970,330893,612964,5081,144,747.2691,467,022.8841,336,327.5371,440,545.3190
Langlopende verplichtingen:
Langetermijnschulden 655,112684,003600,675402,759297,375180,612190,421340,418407,151482,051496,947569,780655,723824,888924,7861,038,7901,121,566777,789649,191562,461461,135449,375418,476371,509388,997463,118494,664678,835855,329998,0701,185,7231,362,1861,524,6941,414,7881,281,139950,539.7361,070,381.0591,507,995.9511,617,392.0760
Uitgestelde opbrengsten niet-vlottend 7471,1212,14798,82399,3330000092,515104,496107,640109,280108,86599,015109,963117,543116,62398,59699,28798,31696,863101,26499,09997,90796,477100,07397,12393,29693,27484,48181,18478,25774,24371,573.52872,453.98572,602.99973,495.5260
Uitgestelde belastingverplichtingen niet-vlottend 315,193323,437334,002343,326341,812331,119315,105286,867275,292267,661274,174260,831275,339293,579323,868414,838435,285456,215475,693493,909507,579500,899523,470514,771519,599524,036527,580527,539532,092525,812515,415501,035493,477488,690479,618471,973.459455,152.951436,097.948417,965.8650
Overige niet-vlottende verplichtingen 139,325139,541136,26129,90333,336131,153128,562126,356123,160119,40421,88121,39821,26320,60620,20822,08822,24922,28621,18040,04738,69237,55136,20034,63532,99731,77230,89431,90131,05130,14529,41728,56827,72526,80725,42823,774.25122,253.4720,595.28919,024.5070
Totaal niet-vlottende verplichtingen 1,110,3771,148,1021,073,085874,811771,856642,884634,088753,641805,603869,116885,517956,5051,059,9651,248,3531,377,7271,574,7311,689,0631,373,8331,262,6871,195,0131,106,6931,086,1411,075,0091,022,1791,040,6921,116,8331,149,6151,338,3481,515,5951,647,3231,823,8291,976,2702,127,0802,008,5421,860,4281,517,860.9741,620,241.4642,037,292.1872,127,877.9720
Totaal passiva 2,108,6751,975,6771,948,7861,842,0021,909,9921,575,5401,542,4691,419,5241,570,4351,456,5461,450,5581,545,4001,668,2711,949,1812,017,5912,199,5312,316,9982,280,4672,016,2022,085,9921,825,4081,870,7261,689,9961,636,8251,564,6131,607,4331,585,5621,932,8532,299,4772,453,0362,637,9322,763,1353,097,4102,902,1542,824,9362,662,608.2433,087,264.3483,373,619.7243,568,423.2920
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000
Gewone aandelen 250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,210250,2100
Ingehouden winsten 2,738,5532,819,0362,703,2342,618,4992,510,5242,555,4832,432,2212,344,5552,230,1092,282,1972,235,0542,167,1962,293,3332,295,2122,323,4642,338,1922,402,5342,509,9492,496,2052,421,0872,350,1292,473,1682,384,4102,259,5172,115,2942,161,3732,062,4551,945,4771,836,4281,923,4481,805,9791,668,8511,536,9561,621,3781,483,1211,280,598.7271,099,183.957995,570.782772,339.5640
Overige gereserveerde algehele resultaten 54,00054,00054,00054,00054,00053,00053,00053,00053,00052,00052,00052,00052,00052,00000000000000000000000000001,137,848.915
Overige totale aandeelhoudersvermogen 2,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,512,7742,564,7742,564,7742,562,7742,562,7742,562,7742,562,7742,562,7742,552,7742,552,7742,552,7742,552,7742,542,7742,542,7742,542,7742,542,7742,532,7742,532,7742,532,7742,532,7742,522,7742,522,7742,522,773.9672,522,773.9672,512,773.9672,512,773.96767,409.187
Totaal eigen vermogen van aandeelhouders 5,555,5375,636,0205,520,2185,435,4835,327,5085,371,4675,248,2055,160,5395,046,0935,097,1815,050,0384,982,1805,108,3175,110,1965,138,4485,153,1765,215,5185,322,9335,309,1895,234,0715,163,1135,276,1525,187,3945,062,5014,918,2784,954,3574,855,4394,738,4614,629,4124,706,4324,588,9634,451,8354,319,9404,394,3624,256,1054,053,582.6943,872,167.9243,758,554.7493,535,323.5311,205,258.102
Totaal eigen vermogen 5,665,8025,748,7275,631,4385,537,4735,433,5375,476,5425,350,6915,260,8885,144,7045,195,2665,147,5795,078,6295,205,4635,207,2025,235,5235,250,1535,313,1375,421,8825,408,1025,332,3985,261,0965,365,7395,265,1615,139,4654,994,3245,030,4414,930,9254,813,1874,703,4694,780,8444,662,6804,524,6204,392,1244,467,1734,328,1194,124,333.9263,941,879.9913,827,660.8883,603,087.7581,205,258.102
Totaal passiva en aandeelhoudersvermogen 7,774,4777,724,4047,580,2247,379,4757,343,5297,052,0826,893,1606,680,4126,715,1396,651,8126,598,1376,624,0296,873,7347,156,3837,253,1147,449,6847,630,1357,702,3497,424,3047,418,3907,086,5047,236,4656,955,1576,776,2906,558,9376,637,8746,516,4876,746,0407,002,9467,233,8807,300,6127,287,7557,489,5347,369,3277,153,0556,786,942.1697,029,144.347,201,280.6127,171,511.051,205,258.102