Bio-Works Technologies AB (publ)
SSE:BIOWKS.ST
4.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| -14.022 | -14.022 | -28.777 | -14.389 | -21.494 | -10.709 | -23.532 | -11.766 | -21.82 | -10.91 | 8.878 | 4.439 | -11.945 | -11.945 | -9.545 | -11.553 | -8.834 | -11.317 | -11.549 | -10.399 | -13.893 | -7.915 | -8.884 | -7.378 | -9.269 | -4.19 | -5.075 | -5.075 | -5.691 |
Afschrijvingen & Amortisatie
| 0.155 | 0.155 | 0.302 | 0.151 | 0.263 | 0.131 | 0.212 | 0.106 | 0.363 | 0.073 | 0.344 | 0.172 | -0.092 | -0.092 | 0.179 | 0.158 | -0.691 | 0.538 | 0.538 | 0.533 | 5.775 | 0.576 | 1.16 | 0.575 | -0.032 | 0 | 0.55 | 0.55 | 1.162 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.488 | 0.488 | 2.049 | 1.025 | 8.003 | -1.783 | -3.407 | -1.704 | -1.316 | -0.659 | 0.132 | 0.067 | 1.139 | 1.139 | -1.042 | -0.016 | -3.379 | 1.558 | -62.501 | 2.322 | -1.065 | 0.298 | -1.816 | -1.085 | 1.422 | -1.721 | 0.251 | 0.251 | 1.722 |
Vorderingen
| -1.265 | -1.265 | 4.949 | 2.475 | -4.736 | -2.368 | -0.411 | -0.206 | -1.83 | -1.83 | -0.254 | -0.254 | -0.016 | -0.016 | 0 | 0 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.319 | 0 | 0 | 0 | -0.317 |
Voorraden
| 1.357 | 1.357 | -2.108 | -1.054 | 0.631 | 0.316 | -2.457 | -1.229 | -0.531 | -0.531 | -0.132 | -0.132 | 0.22 | 0.22 | 0 | 0 | -0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -1.083 |
Crediteuren
| -7.012 | 0 | -0.792 | 0 | 12.108 | 0 | -0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.396 | 0.396 | -0.396 | -0.396 | 0.27 | 0.27 | -0.27 | -0.27 | 1.702 | 1.702 | 0.452 | 0.452 | 0.935 | 0.935 | -1.042 | -0.016 | -3.505 | 1.558 | -62.793 | 2.284 | -1.065 | 0.298 | -1.817 | -1.085 | 2.783 | 0 | 0.251 | 0.251 | 3.122 |
Overige Niet-Contante Posten
| -2.902 | -2.902 | -1.445 | -0.396 | -6.978 | 5.785 | 3.407 | 0.001 | 0.777 | 0.134 | 0.687 | -0.001 | 0.155 | 0.155 | -0.126 | 0.409 | 0.272 | 0.459 | 0.53 | 0.542 | 5.316 | 0.519 | 0.594 | 0.62 | 0.545 | 0.529 | 0 | 0 | 1.423 |
Kasstroom uit Operationele Activiteiten
| -16.282 | -16.282 | -26.426 | -13.213 | -12.729 | -6.577 | -27.151 | -13.363 | -22.722 | -11.362 | 9.353 | 4.677 | -10.744 | -10.744 | -10.713 | -11.16 | -11.941 | -9.3 | -73.52 | -7.535 | -9.642 | -7.098 | -10.106 | -7.843 | -7.302 | -5.382 | -4.274 | -4.274 | -2.546 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.326 | -0.326 | -0.208 | -0.104 | -0.464 | -0.464 | -0.098 | -0.098 | -0.051 | -0.026 | -0.891 | -0.446 | 0.12 | 0.12 | -0.565 | 0 | 0.017 | -0.043 | -0.018 | -0.177 | -0.39 | -0.118 | -0.274 | -0.274 | -0.705 | -0.367 | -0.027 | -0.027 | -0.622 |
Netto Overnames
| 0 | 0 | 0 | 0 | -0.196 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | -0.098 | -0.098 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0 | -0.43 | -0.43 | -0.622 |
Kasstroom uit Investeringsactiviteiten
| -0.326 | -0.326 | -0.208 | -0.104 | -1.32 | -0.464 | 0.196 | -0.098 | -0.051 | -0.026 | -0.891 | -0.446 | 0.12 | 0.12 | -0.565 | 0 | 0.017 | -0.043 | -0.018 | -0.177 | -0.39 | -0.118 | -0.274 | -0.274 | -0.705 | -0.367 | -0.456 | -0.456 | -0.622 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 29.568 | 0 | 3.695 | 0 | -0.132 | 0 | 4.17 | 0 | 82.3 | 0 | 1.662 | 0 | 0 | 0 | 0.348 | 0 | 0 | 62.601 | 62.807 | 0 | 0.068 | 0.068 | 0.214 | 0 | 71.686 | 6.452 | 0 | 0 | -2.309 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -2.309 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 14.784 | 14.784 | 1.848 | 1.848 | 0 | 0 | 2.019 | 2.019 | 41.15 | 41.15 | 0.831 | 0.831 | 0 | 0 | 0.348 | 0 | 0 | 62.601 | 62.807 | 0 | 0 | 0.067 | 0.215 | 0 | 71.686 | 0 | 10.593 | 10.593 | 0 |
Kasstroom uit Financieringsactiviteiten
| 14.784 | 14.784 | 3.695 | 1.848 | -0.132 | 0 | 4.17 | 2.019 | 82.3 | 41.15 | 1.662 | 0.831 | 0 | 0 | 0.348 | 0 | 0 | 62.601 | 62.807 | 0 | 0.068 | 0.067 | 0.214 | 0 | 71.686 | 6.452 | 10.593 | 10.593 | -2.309 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.029 | 0.029 | 0.019 | 0.019 | 0.027 | 0.027 | 0.022 | 0.022 | 0.031 | 0.031 | -0.013 | -0.013 | 0.002 | 0.002 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | -0.003 |
Netto Kasstroomverandering
| -3.589 | -1.796 | -22.904 | -11.451 | -14.027 | -7.014 | -22.843 | -11.421 | 59.588 | 29.794 | -10.904 | 5.05 | -10.623 | -10.623 | -10.939 | -11.16 | -11.922 | 53.258 | -10.731 | -7.712 | -10.031 | -7.148 | -9.892 | -8.117 | 63.678 | 0.703 | 5.863 | 5.863 | -5.48 |
Kaspositie aan het Einde van de Periode
| 39.382 | -1.796 | 42.971 | -11.451 | 65.875 | 72.889 | 79.902 | -11.421 | 102.745 | 72.951 | 43.157 | 5.05 | -10.623 | 43.681 | 54.303 | 65.242 | 76.402 | 88.324 | 35.618 | 46.349 | 54.061 | 64.092 | 71.24 | 81.132 | 89.249 | 25.571 | 24.868 | 19.005 | 13.142 |