Bio-Works Technologies AB (publ)
SSE:BIOWKS.ST
4.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39.382 | 39.382 | 42.971 | 42.971 | 65.875 | 65.875 | 79.902 | 79.902 | 102.745 | 102.745 | 43.157 | 43.157 | 33.058 | 33.058 | 54.303 | 65.242 | 76.402 | 88.324 | 35.618 | 46.35 | 54.061 | 71.24 | -89.249 | 89.249 | 25.571 | -13.142 | 13.142 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.498 | 0 | 0 | 26.284 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39.382 | 39.382 | 42.971 | 42.971 | 65.875 | 65.875 | 79.902 | 79.902 | 102.745 | 102.745 | 43.157 | 43.157 | 33.058 | 33.058 | 54.303 | 65.242 | 76.402 | 88.324 | 35.618 | 46.35 | 54.061 | 71.24 | 89.249 | 89.249 | 25.571 | 13.142 | 13.142 |
Nettovorderingen
| 7.151 | 7.151 | 5.281 | 4.052 | 11.876 | 7.902 | 3.682 | 3.682 | 4.66 | 4.66 | 2.473 | 2.473 | 0.783 | 0.783 | 0.845 | 1.566 | 1.033 | 0.981 | 0.537 | 1.878 | 3.317 | 1.783 | 0 | 0.768 | 0 | 0 | 0.239 |
Voorraad
| 9.068 | 9.068 | 11.781 | 11.781 | 9.673 | 9.672 | 10.304 | 10.304 | 7.847 | 7.847 | 6.787 | 6.787 | 6.524 | 6.524 | 8.555 | 6.861 | 6.962 | 6 | 5.902 | 5.004 | 5.994 | 4.914 | 0 | 3.775 | 4.945 | 0 | 3.733 |
Overige vlottende activa
| 4.062 | 4.062 | 3.402 | 4.631 | 1.756 | 5.731 | 8.896 | 5.214 | 8.485 | 3.825 | -0.001 | 2.352 | 3.536 | 3.536 | 4.013 | 2.798 | 1.913 | 2.17 | 72.677 | 1.001 | 0.724 | 1.266 | 0 | 2.049 | 0 | 0 | 1.259 |
Totaal vlottende activa
| 59.663 | 59.663 | 63.435 | 63.435 | 89.18 | 89.18 | 99.102 | 99.102 | 119.077 | 119.077 | 54.769 | 54.769 | 43.901 | 43.901 | 66.871 | 76.467 | 86.311 | 97.475 | 114.734 | 54.233 | 64.096 | 79.203 | 89.249 | 95.841 | 32.369 | 13.142 | 18.373 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.489 | 2.489 | 2.329 | 2.329 | 2.433 | 2.433 | 1.768 | 1.768 | 1.784 | 1.784 | 2.022 | 2.022 | 1.331 | 1.331 | 1.55 | 1.071 | 1.156 | 1.268 | 1.321 | 1.401 | 1.317 | 0.99 | 0 | 0.913 | 0.495 | 0 | 0.649 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 0 | 0 | 2.291 | 0 | 0 | 3.6 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.035 | 0.035 | 0.412 | 0.484 | 0.556 | 0.67 | 1.112 | 1.553 | 1.01 | 7.588 | 0 | 6.26 | 0 | 0 | 0.213 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.035 | 0.035 | 0.412 | 0.484 | 0.556 | 0.67 | 1.112 | 1.553 | 1.992 | 7.588 | 0 | 8.551 | 8.834 | 0 | 9.055 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | -0 | -2.433 | -2.433 | -1.768 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -89.249 | 0 | 0 | -13.142 | 0 |
Totaal niet-vlottende activa
| 2.489 | 2.489 | 2.329 | 2.329 | 2.433 | 2.433 | 1.768 | 1.768 | 1.784 | 1.784 | 2.146 | 2.146 | 1.599 | 1.599 | 1.963 | 1.555 | 1.713 | 1.938 | 2.433 | 2.954 | 3.309 | 8.578 | -89.249 | 9.464 | 9.329 | -13.142 | 9.704 |
Totaal activa
| 62.152 | 62.152 | 65.764 | 65.764 | 91.613 | 91.613 | 100.87 | 100.87 | 120.861 | 120.861 | 56.915 | 56.915 | 45.5 | 45.5 | 68.834 | 78.022 | 88.023 | 99.413 | 117.168 | 57.187 | 67.406 | 87.781 | 0 | 105.305 | 41.698 | 0 | 28.077 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 8.325 | 8.325 | 9.417 | 9.417 | 6.797 | 6.797 | 3.13 | 3.13 | 3.12 | 3.12 | 3.343 | 3.343 | 2.151 | 2.151 | 2.967 | 2.45 | 1.057 | 2.256 | 8.402 | 1.313 | 1.433 | 1.134 | 0 | 1.861 | 0 | 0 | 0.364 |
Kortlopende schulden
| 0.244 | 0 | 0 | 0 | -10.373 | 0 | -0.521 | 0 | -1.931 | 0 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.173 | 0 | 6.748 | 0 | 10.373 | 0 | 0.521 | 0 | 1.931 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.377 | 9.794 | 6.963 | 13.712 | 17.124 | 17.124 | 8.68 | 8.68 | 9.232 | 9.232 | 5.605 | 5.605 | 5.894 | 5.894 | 4.529 | 4.746 | 4.837 | 6.259 | 6.264 | 4.622 | 4.331 | 3.299 | 0 | 4.128 | 0 | 0 | 4.072 |
Totaal kortlopende verplichtingen
| 18.119 | 18.119 | 23.128 | 23.129 | 23.921 | 23.921 | 11.81 | 11.81 | 12.352 | 12.352 | 8.948 | 8.948 | 8.045 | 8.045 | 7.496 | 7.196 | 5.894 | 8.515 | 14.666 | 5.935 | 5.764 | 4.433 | 0 | 5.989 | 4.804 | 0 | 4.436 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 6.797 | 0 | -0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 6.797 | 0 | -0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | -0.002 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 18.119 | 18.119 | 23.128 | 23.129 | 23.921 | 23.921 | 11.809 | 11.81 | 12.353 | 12.352 | 8.947 | 8.948 | 8.045 | 8.045 | 7.497 | 7.194 | 5.894 | 8.515 | 14.667 | 5.935 | 5.764 | 4.433 | 0 | 5.989 | 4.804 | 0 | 4.436 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.898 | 3.898 | 3.546 | 3.546 | 3.516 | 3.516 | 3.487 | 3.487 | 3.487 | 3.487 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 2.489 | 1.934 | 1.934 | 1.934 | 0 | 1.932 | 0 | 0 | 0.863 |
Ingehouden winsten
| -305.758 | -305.758 | -277.591 | -277.591 | -248.838 | -248.838 | -227.469 | -227.469 | -203.983 | -203.983 | -180.333 | -180.333 | -191.192 | -191.192 | -167.091 | -157.602 | -146.3 | -137.66 | -126.263 | -114.706 | -104.316 | -86.126 | 0 | -69.944 | 0 | 0 | -42.334 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.118 | 0.118 | 0.117 | 0.117 | -0.002 | -0.001 | 0.247 | -0.001 | 0.552 | 0 | 0.375 | 3.96 | 99.317 | 0 | 0 | 23.641 | 0 |
Overige totale aandeelhoudersvermogen
| 345.893 | 345.893 | 316.679 | 316.679 | 313.014 | 313.014 | 313.042 | 313.042 | 309.003 | 309.004 | 225.141 | 225.141 | 225.489 | 225.489 | 225.386 | 225.388 | 225.14 | 225.516 | 225.723 | 164.024 | 163.649 | 163.58 | 0 | 167.328 | 0 | 0 | 65.112 |
Totaal eigen vermogen van aandeelhouders
| 44.033 | 44.033 | 42.635 | 42.635 | 67.692 | 67.692 | 89.061 | 89.061 | 108.508 | 108.509 | 47.968 | 47.968 | 37.456 | 37.456 | 61.337 | 70.828 | 82.129 | 90.898 | 102.501 | 51.252 | 61.642 | 83.348 | 99.317 | 99.316 | 36.894 | 23.641 | 23.641 |
Totaal eigen vermogen
| 44.033 | 44.033 | 42.635 | 42.635 | 67.692 | 67.692 | 89.061 | 89.061 | 108.508 | 108.509 | 47.968 | 47.968 | 37.456 | 37.456 | 61.337 | 70.828 | 82.129 | 90.898 | 102.501 | 51.252 | 61.642 | 83.348 | 99.317 | 99.316 | 36.894 | 23.641 | 23.641 |
Totaal passiva en aandeelhoudersvermogen
| 62.152 | 62.152 | 65.763 | 65.764 | 91.613 | 91.613 | 100.87 | 100.871 | 120.861 | 120.861 | 56.915 | 56.916 | 45.501 | 45.501 | 68.834 | 78.022 | 88.023 | 99.413 | 117.168 | 57.187 | 67.406 | 87.781 | 99.317 | 105.305 | 41.698 | 23.641 | 28.077 |