Biovica International AB (publ)
SSE:BIOVIC-B.ST
2.34 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.714 | 1.899 | 1.075 | 2.563 | 1.754 | 0.587 | 1.291 | 0.961 | 0.545 | 1.082 | 0.314 | 0.268 | 0.381 | 0.318 | 1.376 | 0.044 | 0.34 | 1.59 | 0.055 | 1.249 | 0.367 | 1.736 | 0.288 | 0.068 | 0.914 | 1.433 | 0.051 | 0.133 | 1.106 | 0.136 | 0.037 | 0.19 | 0.269 | 1.638 | 1.638 | 1.929 | 1.929 |
Kosten van de omzet
| 0.156 | 43.377 | 0.303 | -0.082 | -0.455 | -0.618 | -0.135 | -0.157 | -0.323 | -0.654 | -0.599 | -0.58 | -0.787 | -0.503 | -0.232 | -0.851 | -1.608 | -1.634 | -2.118 | -1.902 | -1.161 | -1.603 | -1.765 | -1.292 | -0.971 | -1.25 | -1.585 | -1.544 | -1.201 | -1.283 | -1.365 | -0.739 | -1.072 | 0.15 | 0.15 | 0.016 | 0.016 |
Brutowinst
| 1.558 | -41.478 | 0.772 | 2.645 | 2.209 | 1.205 | 1.426 | 1.118 | 0.868 | 1.736 | 0.913 | 0.848 | 1.168 | 0.821 | 1.608 | 0.895 | 1.948 | 3.224 | 2.173 | 3.151 | 1.528 | 3.339 | 2.053 | 1.36 | 1.885 | 2.683 | 1.636 | 1.677 | 2.307 | 1.419 | 1.402 | 0.929 | 1.341 | 1.488 | 1.488 | 1.913 | 1.913 |
Brutowinstmarge
| 0.909 | -21.842 | 0.718 | 1.032 | 1.259 | 2.053 | 1.105 | 1.163 | 1.593 | 1.604 | 2.908 | 3.164 | 3.066 | 2.582 | 1.169 | 20.341 | 5.729 | 2.028 | 39.509 | 2.523 | 4.163 | 1.923 | 7.128 | 20 | 2.062 | 1.872 | 32.078 | 12.609 | 2.086 | 10.434 | 37.892 | 4.889 | 4.985 | 0.909 | 0.909 | 0.992 | 0.992 |
Onderzoek- en ontwikkelingskosten
| 0 | 5.088 | 0 | 0 | 0 | 5.35 | 0 | 0 | 0 | 13.002 | 0 | 0 | 0 | 7.58 | 0 | 0 | 0 | 2.619 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.035 | 9.079 | 0 | 4.911 | 3.212 | 5.129 | 4.279 | 3.445 | 3.64 | 4.019 | 4.953 | 4.564 | 2.969 | 2.9 | 4.478 | 3.247 | 2.13 | 2.106 | 2.447 | 2.703 | 2.121 | 2.232 | 2.949 | 2.959 | 2.147 | 1.613 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.454 | 40.361 | 25.783 | 25.098 | 32.278 | 36.357 | 28.553 | 7.035 | 9.079 | 18.852 | 4.911 | 3.212 | 5.129 | 4.279 | 3.445 | 3.64 | 4.019 | 4.953 | 4.564 | 2.969 | 2.9 | 4.478 | 3.247 | 2.13 | 2.106 | 2.447 | 2.703 | 2.121 | 2.232 | 2.949 | 2.959 | 2.147 | 1.613 | 3.714 | 3.714 | 2.319 | 2.319 |
Overige kosten
| 1.666 | 0 | 0.072 | 0 | 0 | 0 | 0.508 | 0.113 | 0.1 | 0 | 1.082 | 0.074 | 0.069 | 0 | 0.33 | 2.644 | 0.08 | 0 | 0.645 | 0.166 | 0.205 | 0 | 0.32 | 0.107 | 0.238 | 0 | 0.129 | 0.008 | 0.186 | 0.618 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.121 | 43.527 | 28.691 | 27.96 | 34.399 | 38.878 | 30.703 | 24.541 | 21.631 | 20.84 | 16.413 | 15.236 | 13.476 | 10.166 | 12.999 | 11.822 | 10.743 | 10.914 | 10.251 | 9.306 | 7.88 | 9.312 | 8.152 | 7.076 | 6.079 | 6.063 | 7.883 | 6.336 | 5.99 | 7.951 | 5.459 | 3.658 | 3.486 | 3.762 | 3.762 | 2.531 | 2.531 |
Bedrijfsresultaat
| -23.562 | -41.478 | -27.848 | -25.316 | -32.192 | -37.207 | -29.277 | -23.31 | -20.662 | -19.131 | -14.417 | -14.314 | -12.238 | -12.169 | -11.062 | -8.285 | -8.665 | -10.296 | -7.433 | -5.99 | -6.147 | -6.144 | -5.78 | -5.609 | -3.956 | -3.69 | -6.117 | -4.652 | -3.497 | -5.915 | -4.05 | -2.728 | -2.146 | -2.149 | -2.149 | -0.618 | -0.618 |
Bedrijfsresultaat ratio
| -13.747 | -21.842 | -25.905 | -9.877 | -18.353 | -63.385 | -22.678 | -24.256 | -37.912 | -17.681 | -45.914 | -53.41 | -32.121 | -38.267 | -8.039 | -188.295 | -25.485 | -6.475 | -135.145 | -4.796 | -16.749 | -3.539 | -20.069 | -82.485 | -4.328 | -2.575 | -119.941 | -34.977 | -3.162 | -43.493 | -109.459 | -14.358 | -7.978 | -1.312 | -1.312 | -0.32 | -0.32 |
Totaal overige inkomsten en kosten netto
| -0.623 | 0.644 | 0.263 | 1.544 | 0.245 | 0.004 | 0.097 | 0.067 | -0.392 | 0.058 | 0.086 | -0.047 | 0.012 | 0.258 | 0.149 | 0.099 | 0.289 | -0.464 | 0.027 | -0.036 | 0.029 | 0.256 | -0.265 | 0.046 | -0.072 | -0.054 | -0.003 | 0.008 | -0.012 | -0.009 | 0.002 | 0.001 | -0.001 | -0.131 | -0.131 | -0.085 | -0.085 |
Inkomen voor belasting
| -24.185 | -40.834 | -27.585 | -23.772 | -31.945 | -37.203 | -29.18 | -23.243 | -21.054 | -19.073 | -14.331 | -14.361 | -12.226 | -11.911 | -10.913 | -8.186 | -8.376 | -10.76 | -7.406 | -6.026 | -6.118 | -5.888 | -6.045 | -5.563 | -4.028 | -3.744 | -6.117 | -4.652 | -3.497 | -5.924 | -4.05 | -2.728 | -2.146 | -2.28 | -2.28 | -0.703 | -0.703 |
Inkomen voor belasting ratio
| -14.11 | -21.503 | -25.66 | -9.275 | -18.213 | -63.378 | -22.603 | -24.186 | -38.631 | -17.628 | -45.64 | -53.586 | -32.089 | -37.456 | -7.931 | -186.045 | -24.635 | -6.767 | -134.655 | -4.825 | -16.67 | -3.392 | -20.99 | -81.809 | -4.407 | -2.613 | -119.941 | -34.977 | -3.162 | -43.559 | -109.459 | -14.358 | -7.978 | -1.392 | -1.392 | -0.364 | -0.364 |
Belastingkosten
| -1.296 | -1.302 | -0.242 | 1.912 | 0.319 | 0.498 | -0.642 | 0.007 | -0.05 | -0.017 | 0.003 | 0.027 | -0.001 | 0.08 | -0.003 | 0.021 | -0.002 | 0.018 | 0.109 | -0.068 | 0.058 | 0.032 | 0 | 0.047 | 0.001 | 0 | -0.003 | 0.008 | -0.012 | 0.016 | 0.002 | 0.001 | -0.001 | 0 | 0 | 0 | 0 |
Nettowinst
| -22.889 | -39.532 | -27.343 | -25.684 | -32.264 | -37.699 | -28.538 | -23.25 | -21.004 | -19.056 | -14.334 | -14.388 | -12.225 | -11.992 | -10.909 | -8.208 | -8.374 | -10.778 | -7.515 | -5.958 | -6.118 | -5.92 | -6.045 | -5.563 | -4.028 | -3.744 | -6.117 | -4.652 | -3.497 | -5.924 | -4.05 | -2.728 | -2.146 | -2.28 | -2.28 | -0.703 | -0.703 |
Nettowinstmarge
| -13.354 | -20.817 | -25.435 | -10.021 | -18.395 | -64.223 | -22.105 | -24.194 | -38.539 | -17.612 | -45.65 | -53.687 | -32.087 | -37.711 | -7.928 | -186.545 | -24.629 | -6.779 | -136.636 | -4.77 | -16.67 | -3.41 | -20.99 | -81.809 | -4.407 | -2.613 | -119.941 | -34.977 | -3.162 | -43.559 | -109.459 | -14.358 | -7.978 | -1.392 | -1.392 | -0.364 | -0.364 |
WPA (Winst Per Aandeel)
| -0.27 | -0.47 | -0.44 | -0.53 | -0.66 | -0.77 | -0.59 | -0.76 | -0.74 | -0.62 | -0.5 | -0.5 | -0.43 | -0.42 | -0.38 | -0.29 | -0.35 | -0.45 | -0.32 | -0.25 | -0.26 | -0.33 | -0.34 | -0.31 | -0.23 | -0.21 | -0.34 | -0.26 | -0.2 | -0.34 | -0.23 | -0.15 | -0.12 | -0.27 | -0.27 | -0.054 | -0.054 |
Verwaterde WPA
| -0.27 | -0.47 | -0.44 | -0.53 | -0.66 | -0.77 | -0.59 | -0.76 | -0.74 | -0.62 | -0.48 | -0.48 | -0.42 | -0.42 | -0.37 | -0.28 | -0.34 | -0.45 | -0.3 | -0.24 | -0.26 | -0.3 | -0.33 | -0.31 | -0.22 | -0.21 | -0.34 | -0.26 | -0.19 | -0.33 | -0.23 | -0.15 | -0.12 | -0.27 | -0.27 | -0.054 | -0.054 |
EBITDA
| -20.987 | -39.11 | -25.099 | -20.919 | -29.403 | -35.426 | -27.24 | -21.313 | -18.6 | -17.218 | -13.973 | -12.775 | -10.652 | -10.188 | -9.186 | -5.598 | -8.341 | -8.212 | -7.045 | -4.68 | -5.309 | -5.373 | -4.946 | -4.887 | -3.215 | -3.416 | -5.264 | -3.847 | -2.692 | -5.307 | -3.644 | -2.327 | -1.745 | -2.071 | -1.963 | -0.217 | -0.217 |
EBITDA ratio
| -12.244 | -20.595 | -23.348 | -8.162 | -16.763 | -60.351 | -21.1 | -22.178 | -34.128 | -15.913 | -44.5 | -47.668 | -27.958 | -32.038 | -6.676 | -127.227 | -24.532 | -5.165 | -128.091 | -3.747 | -14.466 | -3.095 | -17.174 | -71.868 | -3.518 | -2.384 | -103.216 | -28.925 | -2.434 | -39.022 | -98.486 | -12.247 | -6.487 | -1.265 | -1.199 | -0.112 | -0.112 |