Biocon Limited
NSE:BIOCON.NS
321.3 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,587 | 13,235 | 6,626 | 9,526 | 9,093 | 7,289 | 5,006 | 7,096 | 11,260 | 4,620 | 5,564 | 4,735 | 3,684 | 4,413.868 | 1,399.252 | 118.051 | 96.165 | 87.324 | 20.236 | 34.238 | 3,175.14 |
Kortetermijnbeleggingen
| 3,156 | 25,352 | 13,360 | 16,857 | 1,445 | 4,464 | 14,327 | 13,988 | 12,225 | 7,049 | 9,476 | 7,208 | 6,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25,743 | 38,587 | 19,986 | 26,383 | 10,538 | 11,753 | 19,333 | 21,084 | 23,485 | 11,669 | 15,040 | 11,943 | 10,146 | 4,413.868 | 1,399.252 | 118.051 | 96.165 | 87.324 | 20.236 | 34.238 | 3,175.14 |
Nettovorderingen
| 62,306 | 36,436 | 36,648 | 27,317 | 16,790 | 25,695 | 14,381 | 12,799 | 11,090 | 9,385 | 7,560 | 6,407 | 5,758 | 0 | 4,461.274 | 3,666.829 | 2,591.254 | 3,065.219 | 2,236.644 | 1,824.469 | 1,188.421 |
Voorraad
| 49,439 | 42,437 | 22,982 | 18,666 | 14,359 | 10,316 | 7,225 | 6,353 | 5,114 | 4,527 | 3,766 | 3,984 | 3,783 | 4,136.868 | 3,716.442 | 3,191.811 | 1,789.783 | 1,613.206 | 1,104.856 | 737.964 | 856.558 |
Overige vlottende activa
| 14,304 | 5,880 | 4,207 | 3,638 | 28,353 | 464 | 547 | 241 | 243 | 45 | 22 | 66 | 310 | 6,479.181 | 1,343.545 | 947.202 | 869.203 | 530.34 | 239.45 | 170.889 | 226.991 |
Totaal vlottende activa
| 151,792 | 123,340 | 83,823 | 76,004 | 53,250 | 48,228 | 41,486 | 40,477 | 39,932 | 25,626 | 26,388 | 22,400 | 19,997 | 15,029.917 | 10,920.513 | 7,923.893 | 5,346.405 | 5,296.089 | 3,601.186 | 2,767.56 | 5,447.11 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 119,778 | 101,226 | 94,155 | 79,641 | 70,980 | 55,396 | 44,086 | 40,856 | 36,528 | 30,745 | 25,866 | 16,938 | 15,365 | 26,219.56 | 12,408.255 | 12,205.198 | 10,418.935 | 9,145.239 | 8,270.085 | 5,781.821 | 2,193.597 |
Goodwill
| 163,724 | 161,362 | 264 | 264 | 264 | 264 | 264 | 264 | 333 | 264 | 122 | 122 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 102,867 | 105,259 | 12,887 | 11,736 | 10,427 | 8,039 | 5,673 | 3,523 | 2,240 | 2,056 | 1,320 | 1,168 | 1,113 | 2,342.047 | 1,726.186 | 1,630.656 | 276 | 512 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 266,591 | 266,621 | 13,151 | 12,000 | 10,691 | 8,303 | 5,937 | 3,787 | 2,573 | 2,320 | 1,442 | 1,290 | 1,235 | 2,342.047 | 1,726.186 | 1,630.656 | 276 | 512 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10,964 | 8,673 | 3,702 | 8,821 | 1,085 | 1,825 | -13,441 | -11,911 | 908 | 0 | -8,831 | -6,563 | -5,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,173 | 3,010 | 2,933 | 3,077 | 3,680 | 3,247 | 1,934 | 1,975 | 1,401 | 0 | 12,317 | 9,801 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8,409 | 17,558 | 6,176 | 5,680 | 4,752 | 4,925 | 19,895 | 18,758 | 3,474 | 5,063 | 324 | 295 | 8,595 | -8,050.561 | 4,305.778 | 3,676.225 | 4,747.673 | 790.184 | 1,002.321 | 2,349.651 | 221.342 |
Totaal niet-vlottende activa
| 408,915 | 397,088 | 120,117 | 109,219 | 91,188 | 73,696 | 58,411 | 53,465 | 44,884 | 38,128 | 31,118 | 21,761 | 19,453 | 20,511.046 | 18,440.219 | 17,512.079 | 15,442.608 | 10,447.423 | 9,272.406 | 8,131.472 | 2,414.939 |
Totaal activa
| 560,707 | 520,428 | 203,940 | 185,223 | 144,438 | 121,924 | 99,897 | 93,942 | 84,816 | 63,754 | 57,506 | 44,161 | 39,450 | 35,540.963 | 29,360.732 | 25,435.972 | 20,789.013 | 15,743.512 | 12,873.592 | 10,899.032 | 7,862.049 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 62,720 | 39,831 | 16,085 | 15,139 | 13,251 | 11,983 | 10,053 | 7,397 | 5,471 | 4,293 | 3,472 | 3,455 | 3,478 | 0 | 2,593.224 | 539.995 | 554.954 | 678.379 | 872.573 | 1,075.285 | 131.624 |
Kortlopende schulden
| 28,519 | 25,192 | 9,266 | 14,054 | 14,100 | 8,814 | 4,742 | 1,943 | 4,053 | 3,476 | 2,575 | 1,033 | 2,010 | 0 | 71.795 | 107.853 | 54.679 | 60.348 | 19.586 | 7.04 | 8.596 |
Belastingschulden
| 2,769 | 2,250 | 2,050 | 1,524 | 1,279 | 1,238 | 891 | 964 | 205 | 132 | 231 | 108 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,769 | 8,990 | 12,609 | 12,615 | 12,258 | 9,326 | 891 | 6,619 | 6,417 | 7,596 | 7,670 | 5,619 | 4,551 | 0 | 1,846.951 | 2,709.251 | 2,078.982 | 1,758.531 | 1,544.205 | 1,265.054 | 1,087.061 |
Overige kortlopende verplichtingen
| 59,580 | 11,094 | 320 | 293 | 471 | 253 | 5,727 | 824 | 335 | 182 | 79 | 126 | 119 | 10,996.635 | 1,287.943 | 1,018.343 | 316.601 | 252.141 | 176.225 | 139.804 | 181.812 |
Totaal kortlopende verplichtingen
| 153,588 | 85,107 | 38,280 | 42,101 | 40,080 | 30,376 | 21,413 | 16,783 | 16,276 | 15,547 | 13,796 | 10,233 | 10,158 | 10,996.635 | 5,799.913 | 4,375.442 | 3,005.216 | 2,749.399 | 2,612.589 | 2,487.183 | 1,409.093 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 129,324 | 154,996 | 42,200 | 30,757 | 13,053 | 15,416 | 17,898 | 21,082 | 20,724 | 7,632 | 5,868 | 1,316 | 244 | 3,342.372 | 5,136.078 | 5,239.158 | 2,550.555 | 1,867.723 | 1,050.476 | 763.415 | 646.912 |
Uitgestelde opbrengsten niet-vlottend
| 4,924 | 2,901 | 12,151 | 10,253 | 9,494 | 8,052 | 3,423 | 3,516 | 957 | 2,843 | 4,260 | 40 | 5,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,915 | 3,818 | 523 | 323 | 298 | 16,267 | 1,025 | 916 | 346 | 481 | 644 | 736 | 454 | 496.756 | 508.306 | 466.247 | 464.984 | 448.31 | 297.324 | 234.406 | 176.68 |
Overige niet-vlottende verplichtingen
| 16,208 | 48,718 | 16,086 | 16,713 | 7,682 | -15,256 | -347 | -493 | 2,845 | 2,823 | 1,848 | 4,237 | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 154,371 | 210,433 | 70,960 | 58,046 | 30,527 | 24,479 | 21,999 | 25,021 | 24,872 | 13,779 | 12,620 | 6,329 | 6,530 | 3,839.128 | 5,644.384 | 5,705.405 | 3,015.539 | 2,316.033 | 1,347.8 | 997.821 | 823.592 |
Totaal passiva
| 307,959 | 295,540 | 109,240 | 100,147 | 70,607 | 54,855 | 43,412 | 41,804 | 41,148 | 29,326 | 26,416 | 16,562 | 16,688 | 14,835.763 | 11,444.297 | 10,080.847 | 6,020.755 | 5,065.432 | 3,960.389 | 3,485.004 | 2,232.685 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 99,112 | 89,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,003 | 6,003 | 6,003 | 6,000 | 6,000 | 3,000 | 3,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | 500 | 500 | 500 |
Ingehouden winsten
| 176,028 | 160,859 | 68,273 | 62,358 | 59,141 | 52,089 | 42,294 | 39,025 | 32,344 | 24,531 | 21,161 | 18,523 | 15,465 | 0 | 16,578.535 | 14,107.439 | 14,341.476 | 10,186.069 | 8,380.985 | 6,905.242 | 5,130.602 |
Overige gereserveerde algehele resultaten
| 191,834 | 11,043 | 9,181 | 8,635 | -30,437 | -25,492 | -21,235 | -17,740 | -16,334 | -13,943 | -11,711 | -9,672 | -7,852 | 6,327.564 | -4,861.525 | -3,612.885 | -2,511.059 | -1,713.244 | -1,060.598 | -763.344 | -538.293 |
Overige totale aandeelhoudersvermogen
| -176,028 | 764 | 868 | -724 | -66,758 | -58,548 | 27,749 | 26,092 | 23,546 | 21,118 | 19,817 | 17,095 | 14,111 | 13,000.34 | 4,861.525 | 3,612.885 | 2,511.059 | 1,713.244 | 1,060.598 | 763.344 | 537.034 |
Totaal eigen vermogen van aandeelhouders
| 197,837 | 178,669 | 84,325 | 76,269 | 67,058 | 60,980 | 51,808 | 48,377 | 40,556 | 32,706 | 30,267 | 26,946 | 22,724 | 20,327.904 | 17,578.535 | 15,107.439 | 14,841.476 | 10,686.069 | 8,880.985 | 7,405.242 | 5,629.343 |
Totaal eigen vermogen
| 252,748 | 224,888 | 94,700 | 85,076 | 73,831 | 67,069 | 56,485 | 52,138 | 43,668 | 34,428 | 31,090 | 27,599 | 22,762 | 20,705.2 | 17,916.435 | 15,355.125 | 14,768.258 | 10,678.08 | 8,913.203 | 7,414.028 | 5,629.364 |
Totaal passiva en aandeelhoudersvermogen
| 560,707 | 520,428 | 203,940 | 185,223 | 144,438 | 121,924 | 99,897 | 93,942 | 84,816 | 63,754 | 57,506 | 44,161 | 39,450 | 35,540.963 | 29,360.732 | 25,435.972 | 20,789.013 | 15,743.512 | 12,873.592 | 10,899.032 | 7,862.049 |