Biohit Oyj
HEL:BIOBV.HE
1.95 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3 | 2.122 | 1.102 | 1.038 | 1.325 | 1.375 | 1.339 | 0.597 | 0.723 | 0.608 | 0.467 | 0.248 | 47.915 | 1.659 | 1.58 | 1.31 | 1.109 | 0.85 | 1.745 | 1.296 |
Kortetermijnbeleggingen
| 3.8 | 4.105 | 4.413 | 5.041 | 7.996 | 8.003 | 7.375 | 7.134 | 6.518 | 9.81 | 15.239 | 30.233 | 10 | 0.5 | 0.4 | 0 | 0.923 | 0.856 | 2.4 | -0.004 |
Liquide middelen en kortetermijnbeleggingen
| 6.8 | 6.227 | 5.515 | 6.079 | 9.321 | 9.378 | 8.714 | 7.731 | 7.241 | 10.418 | 15.706 | 30.481 | 57.915 | 2.159 | 1.98 | 1.31 | 2.032 | 1.706 | 4.145 | 1.296 |
Nettovorderingen
| 4.1 | 2.753 | 2.721 | 1.317 | 2.639 | 1.655 | 1.617 | 1.991 | 0.998 | 0.774 | 7.677 | 0 | 0 | 7.779 | 0 | 6.8 | 6.385 | 0 | 6.122 | 0 |
Voorraad
| 0.9 | 0.92 | 0.75 | 0.903 | 0.99 | 0.826 | 0.681 | 0.864 | 0.637 | 0.816 | 0.646 | 0.444 | 0.319 | 5.238 | 5.138 | 5.769 | 5.622 | 5.771 | 4.584 | 3.565 |
Overige vlottende activa
| 0.5 | 0.413 | -0.002 | 0.449 | 0.263 | -0.001 | -0.001 | 1.991 | -0.001 | 0.003 | 0.033 | 0.606 | 5.982 | 0.001 | 6.888 | 0.48 | 0.001 | 6.664 | 0.001 | 5.346 |
Totaal vlottende activa
| 11.8 | 9.9 | 8.984 | 8.299 | 13.213 | 12.229 | 11.354 | 10.586 | 8.875 | 12.011 | 24.062 | 31.531 | 64.216 | 15.177 | 14.006 | 14.359 | 14.04 | 14.141 | 14.852 | 10.207 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 0.7 | 0.993 | 0.42 | 0.64 | 0.672 | 0.557 | 0.708 | 0.716 | 0.782 | 0.857 | 0.506 | 0.432 | 0.116 | 6.531 | 6.46 | 6.452 | 7.203 | 6.855 | 6.86 | 6.802 |
Goodwill
| 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 |
Immateriële activa
| 0.183 | 0.042 | 0.137 | 1.763 | 3.4 | 5.045 | 6.763 | 1.196 | 1.396 | 1.609 | 1.733 | 0.223 | 0 | 3.177 | 2.349 | 1.636 | 1.494 | 1.576 | 1.419 | 1.16 |
Goodwill en immateriële activa
| 0.2 | 0.042 | 0.137 | 1.763 | 3.4 | 5.045 | 6.763 | 1.196 | 1.396 | 1.609 | 1.733 | 0.223 | 0.311 | 5.815 | 4.987 | 4.274 | 4.132 | 4.214 | 4.057 | 3.798 |
Langetermijnbeleggingen
| 0.1 | -4.047 | -4.355 | -4.983 | -7.938 | -8.002 | 0.002 | -6.753 | -5.922 | 0.004 | -13.235 | -29.226 | -3.17 | -0.488 | -0.391 | 0 | -0.914 | -0.845 | -2.389 | 0.015 |
Belastingvorderingen
| -0 | 0.022 | 0.014 | 0.017 | 0.028 | 0.054 | 0.067 | 0.107 | 0.077 | 0.03 | 0.004 | 0.002 | 10 | 1.849 | 1.937 | 2.01 | 1.954 | 2.099 | 2.067 | 1.938 |
Overige niet-vlottende activa
| 0.1 | 4.105 | 4.413 | 5.041 | 7.997 | 8.003 | 0.001 | 7.137 | 6.52 | -0.003 | 15.232 | 37.045 | -0.001 | 0.499 | 0.4 | 0.012 | 0.923 | 0.856 | 2.404 | -0.001 |
Totaal niet-vlottende activa
| 1.1 | 1.115 | 0.629 | 2.478 | 4.159 | 5.657 | 7.541 | 2.403 | 2.853 | 2.497 | 4.24 | 8.476 | 7.256 | 14.206 | 13.393 | 12.748 | 13.298 | 13.179 | 12.999 | 12.552 |
Totaal activa
| 12.9 | 11.015 | 9.613 | 10.777 | 17.372 | 17.887 | 18.895 | 12.989 | 11.728 | 14.508 | 28.302 | 40.007 | 71.472 | 29.383 | 27.399 | 27.107 | 27.338 | 27.32 | 27.851 | 22.759 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0.5 | 0.676 | 0.577 | 0.612 | 0.869 | 0.518 | 0.414 | 0.979 | 0.326 | 0.529 | 0.341 | 0.362 | 3.045 | 1.854 | 1.409 | 1.321 | 1.419 | 1.798 | 1.676 | 1.135 |
Kortlopende schulden
| 0.3 | 0.257 | 0.066 | 0.256 | 0.228 | 0.017 | 0.017 | 0 | 0.128 | 0.256 | 0.384 | 0.384 | 4.906 | 0.92 | 5.118 | 1.098 | 0.866 | 1.383 | 0.901 | 0.917 |
Belastingschulden
| 0.4 | 0.139 | 0.18 | 0.031 | 0.109 | 0.013 | 0.008 | 0.004 | 0 | 0.054 | 0.065 | 0 | 4.528 | 0 | 0 | 0 | 0.183 | 0.192 | 0 | 0 |
Uitgestelde opbrengsten
| 0.4 | 0.25 | 1.452 | 1.1 | 1.278 | 0.013 | 0.008 | 0 | 0 | 0.054 | 4.918 | 0 | 4.528 | 0.05 | 0 | 0 | 0.183 | 0.192 | 0 | 0 |
Overige kortlopende verplichtingen
| 1 | 0.864 | -0.703 | -0.671 | -0.976 | 0.49 | 0.417 | -0.14 | 0.459 | 0.206 | -0.405 | 3.407 | -1.516 | 2.302 | 2.069 | 2.082 | 2.102 | 1.116 | 0.815 | 0.876 |
Totaal kortlopende verplichtingen
| 3.1 | 2.862 | 2.149 | 1.94 | 2.377 | 1.569 | 1.278 | 1.822 | 1.239 | 1.628 | 5.644 | 4.515 | 18.536 | 6.98 | 10.005 | 5.822 | 6.172 | 6.479 | 5.068 | 4.063 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0.4 | 0.686 | 0.155 | 0.125 | 0.059 | 0.042 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 8.545 | 3.854 | 7.992 | 8.26 | 6.317 | 7.26 | 3.197 |
Uitgestelde opbrengsten niet-vlottend
| -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.077 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.002 | 0.002 | 0.002 | 0.003 | 0.352 | 0.38 | 0.311 | 0.412 | 0.176 | 0.2 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.095 | 0.093 | 0.093 |
Overige niet-vlottende verplichtingen
| -0 | 0.007 | 0.007 | 0.006 | 0.004 | 0.004 | 0.004 | 0.005 | 0.003 | 0.003 | -0.001 | 0 | 0.09 | 0.855 | 0.791 | 0.801 | 0.982 | 1.014 | 1.092 | 1.19 |
Totaal niet-vlottende verplichtingen
| 0.4 | 0.695 | 0.164 | 0.134 | 0.415 | 0.426 | 0.374 | 0.417 | 0.179 | 0.203 | 0.208 | 0 | 0.09 | 9.4 | 4.645 | 8.793 | 9.324 | 7.426 | 8.533 | 4.557 |
Totaal passiva
| 3.5 | 3.557 | 2.313 | 2.074 | 2.792 | 1.995 | 1.652 | 2.239 | 1.418 | 1.831 | 5.852 | 4.515 | 18.626 | 16.38 | 14.65 | 14.615 | 15.496 | 13.905 | 13.601 | 8.62 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.4 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.348 | 2.315 | 2.315 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 |
Ingehouden winsten
| 3.8 | 1.777 | 0.979 | 2.468 | 7.175 | 8.76 | 10.259 | 4.146 | 5.581 | 8.439 | 17.347 | 29.951 | 36.24 | -1.469 | -1.53 | -1.917 | -2.814 | -1.312 | -1.086 | -1.127 |
Overige gereserveerde algehele resultaten
| -0.1 | 3.33 | 3.971 | 3.885 | 6.449 | 6.287 | 5.548 | 5.278 | 2.415 | 2.082 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.4 | 0 | -0.001 | 0 | -1.395 | -1.505 | -0.914 | -1.024 | -0.036 | -0.195 | 0 | 3.226 | 14.291 | 12.273 | 12.08 | 12.21 | 12.457 | 12.528 | 13.137 | 13.067 |
Totaal eigen vermogen van aandeelhouders
| 9.4 | 7.457 | 7.299 | 8.703 | 14.579 | 15.892 | 17.243 | 10.75 | 10.31 | 12.676 | 22.45 | 35.492 | 52.846 | 13.003 | 12.749 | 12.492 | 11.842 | 13.415 | 14.25 | 14.139 |
Totaal eigen vermogen
| 9.4 | 7.457 | 7.299 | 8.703 | 14.579 | 15.892 | 17.243 | 10.75 | 10.31 | 12.676 | 22.45 | 35.492 | 52.846 | 13.003 | 12.749 | 12.492 | 11.842 | 13.415 | 14.25 | 14.139 |
Totaal passiva en aandeelhoudersvermogen
| 12.9 | 11.014 | 9.612 | 10.777 | 17.371 | 17.887 | 18.895 | 12.989 | 11.728 | 14.507 | 28.302 | 40.007 | 71.472 | 29.383 | 27.399 | 27.107 | 27.338 | 27.32 | 27.851 | 22.759 |