BIOTON S.A.

WSE:BIO.WA

3.64 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.7396.9630.6233.8882.5093.8832.8181.0954.7069.33917.2157.7129.0318.85711.3874.6539.53422.2395.9117.6768.5557.1778.0837.137.7257.74517.8984.90431.03638.68742.49746.00951.36388.58740.44844.98524.87232.5434.64738.73935.37134.47733.72233.78538.86528.09925.95436.18337.16742.08586.69517.66740.75424.33415.78441.31245.32958.62184.31872.90499.27755.651
Kortetermijnbeleggingen 00000-0.404000000000000000000000000.1630.0610.890000.7560.05005.41719.1990012.14110.8520.49111.20111.8811.638014.41215.28711.0614.82828.12523.69224.26625.42217.98419.63115.58114.319
Liquide middelen en kortetermijnbeleggingen 2.7396.9630.6233.8882.5093.8832.8181.0954.7069.33917.2157.7129.0318.85711.3874.6539.53422.2395.9117.6768.5557.1778.0837.137.7257.74517.8984.90431.03638.68742.55846.00951.36388.58740.44844.98524.92232.5434.64744.15654.5734.47733.72245.92649.71728.09937.15548.06348.80542.085101.10732.95451.81439.16243.90965.00469.59584.043102.30292.535114.85869.97
Nettovorderingen 35.83234.71409.09522.09236.4746.36140.40732.71125.19336.2722.61925.02835.86841.44731.27835.9734.25234.55130.34554.17437.40149.42952.80639.51550.12964.768156.91876.74199.08785.30583.89465.44874.861123.061117.063120.913112.59162.881131.445155.045118.116161.6485.79124.77496.28136.55894.633148.762101.848000-12.05000-20.9250000.712
Voorraad 95.467107.287121.421122.562118.362117.918113.12119.605122.409110.024115.696120.554115.421124.755113.318111.19698.66288.87999.42389.981.85878.72383.40675.13974.61876.75189.48592.935110.698104.628120.335133.799129.265116.791114.893119.214111.596104.967109.114111.60994.08387.19185.77886.41876.82864.94373.98773.01382.35184.20388.66195.01893.03495.287102.563108.236103.81698.387106.741108.538111.15111.857
Overige vlottende activa 0.0445.03228.70217.7295.5558.2062.71633.2687.0157.5371.925.97.8534.8713.95212.3377.6124.784.27613.2136.2448.9842.3314.6299.15615.0276.109111.4235.41715.5377.9948.11287.17490.95335.67134.15232.68254.63425.32354.74144.72560.80582.302116.20528.91152.98827.006141.76728.256157.76147.911228.784228.299271.111289.532263.894245.146277.13135.777148.381259.521262.938
Totaal vlottende activa 134.082153.996150.746153.274145.715166.757164.946163.541164.012153.071171.101153.5153.716174.727167.765150.097147.817151.288141.668141.134147.923137.253143.248142.763126.659150.684175.414260.837223.892252.081256.192271.814323.334365.512314.073315.414290.113305.635331.965337.268329.224317.386363.442322.7269.378243.083263.505262.843296.536284.048337.679356.756373.147393.441436.004437.134418.557438.635344.82349.454485.529445.584
Niet-vlottende activa:
Materiële vaste activa, netto 298.103302.322299.605306.537310.619286.206286.255281.684287.635285.012294.28291.174299.845298.318308.58306.624312.693310.296317.436321.341325.384328.393331.372333.799337.079336.35337.884337.024340.293341.916344.063342.448343.007344.354375.116376.417378.016381.345399.633400.794406.088407.953407.37410.99462.029462.192459.307460.789457.686446.49449.687448.356431.045424.375436.879398.928390.343392.238398.932409.093398.057427.135
Goodwill 000000000000000000000025.53425.53455.53455.53455.53455.53455.53455.53455.53455.53455.53455.53455.53455.53455.53455.53456.72356.7256.73556.63956.57356.49469.69769.6969.82169.88969.86969.81370.526070.51370.55411.48611.25611.28311.31910.2431.761.5481.582
Immateriële activa 336.438337.731339.928221.57340.42368.979370.649372.356362.403368.15364.3371.01365.814367.589364.008371.451370.458375.554385.339386.289383.774394.691382.981375.168476.916349.39364.426354.107429.059420.983421.17420.096427.545438.194425.196430.645420.571425.5281,134.5761,126.7731,122.9611,107.81,083.5941,058.1091,052.9791,050.6671,066.8851,089.1751,066.8231,043.1371,062.01701,028.3161,057.933765.013677.026680.018688.285691.152742.083658.356667.868
Goodwill en immateriële activa 336.438337.731339.928221.57340.42368.979370.649372.356362.403368.15364.3371.01365.814367.589364.008371.451370.458375.554385.339386.289383.774394.691408.515400.702532.45404.924419.96409.641484.593476.517476.704475.63483.079493.728480.73486.179476.105481.0621,191.2991,183.4931,179.6961,164.4391,140.1671,114.6031,122.6761,120.3571,136.7061,159.0641,136.6921,112.951,132.5431,161.6311,098.8291,128.487776.499688.282691.301699.604701.395743.843659.904669.45
Langetermijnbeleggingen 00000-28.5840001.3571.3571.3571.3572.1431.3571.3571.3572.4302.61801.9400000000-0.0510.010.0100.010.01-0.0390.015.401-5.347-19.1280.0660.062-12.079-10.7680.07-11.117-11.476-10.7040.067-13.924-13.50632.036-13.26928.982-19.646-20.323-21.49613.699-9.767-10.172-11.525
Belastingvorderingen 0000028.5841.0120.8991.4092.22812.24712.17321.12622.41123.48224.48825.29827.54133.0933.57931.65131.85929.03127.90735.27528.6282.1661.34621.61122.09225.36124.62629.88132.26726.42727.39326.17727.03228.71828.86129.09726.29425.15623.60623.03622.97424.09528.1829.80229.56544.79744.25541.48252.78647.66248.28247.17146.17148.25849.80458.97858.187
Overige niet-vlottende activa 0.1250.0890.139117.6760.240.2820.3360.3930.4510.5080.5660.5550.7220.0010.8620.9370.988-0.0022.524-0.0011.869-12.7192.0131.9972.25189.44136.225135.8147.47749.36752.65253.72156.69159.32654.30755.952.84254.96953.92758.79661.62237.75735.83745.61353.53542.12253.92956.05955.0142.20456.47363.93753.19138.72938.7932.86225.27626.5120.1822.03417.24615.973
Totaal niet-vlottende activa 634.666640.142639.672645.783651.279655.467658.252655.332651.898657.255672.75676.269688.864690.462698.289704.857710.794715.819738.389743.826742.678744.164770.931764.405907.055859.342896.235883.821893.974889.892898.729896.435912.668929.675936.59945.899933.101944.4181,678.9781,666.5971,657.3751,636.5091,608.5921,582.7331,650.5081,647.7151,662.921,692.6161,668.4861,631.2761,669.5761,704.6731,656.5831,631.1081,328.8121,148.7081,133.7681,143.0271,182.4641,215.0071,124.0131,159.22
Totaal activa 768.748794.138790.419799.057796.994822.224823.197818.873815.91810.326843.851829.769842.58865.189866.053854.954858.611867.107880.057884.96890.602881.417914.179907.1681,033.7141,010.0261,071.6491,144.6581,117.8661,141.9731,154.9211,168.2491,236.0021,295.1871,250.6631,261.3131,223.2141,250.0532,010.9432,003.8651,986.5991,953.8951,972.0341,905.4331,919.8861,890.7981,926.4251,955.4591,965.0221,915.3242,007.2552,061.4292,029.732,024.5491,764.8161,585.8421,552.3251,581.6621,527.2841,564.4611,609.5421,604.804
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 46.53853.04462.90443.16752.27733.07450.74624.57939.28924.57334.69324.72635.89816.84831.68221.33748.89933.3272.81930.70671.70659.12168.37542.44749.6941.8337.88540.35750.05838.53264.62956.80764.34772.49490.2483.65492.98583.271108.521103.105106.48783.082124.25976.947102.38669.795106.73559.78190.65665.191182.067210.211167.44377.155142.063138.643134.046121.325102.711134.92135.719133.082
Kortlopende schulden 36.92842.8743.32147.1751.02356.01660.2561.74458.18457.73766.50368.65972.00780.61772.44859.50669.65371.2836.72834.69350.72379.61577.47285.42177.06393.914105.729162.997161.642174.832130.607176.45160.26186.249160.701148.444154.353167.24865.773110.34997.858103.54122.452115.017121.919114.45399.627215.925213.533209.922232.70991.473110.591137.503105.87997.359.8366.31872.55795.142209.662232.353
Belastingschulden 00.030.1666.77205.9660.1355.080.053.2090.0574.37305.74508.4240.0058.6209.6050.1266.7590.0890.0510.2144.6510.235.3331.0826.3770.9467.0951.2585.8880.7897.5881.6267.04215.82722.2414.17719.16111.86318.03810.12315.1938.64313.5768.58311.6578.0716.6655.8534.2095.3594.5144.8894.0686.0255.5723.7934.7
Uitgestelde opbrengsten 0000065.083023.787040.754042.628059.51343.63652.7220.00550.631061.3230.12654.1730.0890.0510.21434.1590.2329.7471.08243.6040.94638.6351.25895.7260.78936.0931.62630.47915.82746.67514.17749.60911.86357.14910.12343.2318.643156.6138.583131.828.0716.6655.8534.2095.3594.5144.8894.0686.0255.5723.7934.7
Overige kortlopende verplichtingen 42.17347.17437.49350.22145.33421.86951.90512.88351.34414.78167.1459.64644.80818.97543.63445.20540.23221.87147.29649.25546.14851.20533.89935.33514.17533.75317.9494.07521.21627.38626.446-2.65179.69178.00222.253-5.11413.34618.85616.024-16.20225.0731.76937.988-10.98419.451-9.94320.775151.00222.921125.49127.23929.23127.854146.41329.12529.78428.39929.855.66268.994122.39959.526
Totaal kortlopende verplichtingen 125.639143.118143.884147.33148.634165.59163.036153.266148.867141.054168.398150.032152.713164.908147.764134.472158.794157.346156.843158.689168.829196.7179.924163.254146.042174.148162.023242.509235.08258.511223.574276.336305.556342.633274.772270.665262.31276.417206.145266.167243.592237.552296.562256.167253.879232.729235.78440.283435.693412.261450.086337.58311.741365.28282.426270.241227.164221.511236.955304.628471.573429.661
Langlopende verplichtingen:
Langetermijnschulden 12.85413.6988.7289.45610.84312.67714.84715.00217.28318.65520.43921.9823.52329.45846.35552.37534.69638.82169.71274.40279.847.82357.37160.7665.66417.72130.70421.03722.523.43170.7727.03444.55647.50953.77855.93361.68259.028144.21392.69291.70997.77585.28293.481113.284112.185134.45718.47415.96216.664-124.423140.026138.928126.056122.349111.057112.075115.499106.66820.03518.60520.478
Uitgestelde opbrengsten niet-vlottend 33.1433.87734.60920.57829.08129.81430.54631.27932.01232.74533.47934.21234.94636.25736.9937.72438.45739.19139.92440.65841.39142.12542.85843.59256.40557.3819.65419.84220.0320.13919.82620.01520.20320.39120.57920.76720.95521.14321.33121.51921.70721.89522.08322.27222.89222.95723.28523.42423.31823.5323.74323.95626.05724.37927.13327.17327.42227.13527.18927.12522.90826.961
Uitgestelde belastingverplichtingen niet-vlottend 7.3087.8393.3463.673.7914.3641.471.471.4732.4980001.4861.7621.7621.7621.7620.1620.1620.1620.1620.1620.16216.74633.01237.82137.82152.70451.49452.41652.91454.30955.57461.4762.06459.54760.53117.345114.813117.139112.204109.663106.55104.262102.26103.79788.51788.32786.21587.39989.83187.37791.24945.1739.38340.33241.08238.50245.22442.0941.822
Overige niet-vlottende verplichtingen 4.9645.0584.6334.7023.2823.42110.34241.62110.34144.55711.82746.0411.82746.59810.34348.06510.34249.53312.56812.56812.57912.60812.76412.81412.86914.97214.84814.8414.9286.77734.93915.28835.60470.82941.12741.54441.245107.969179.94141.27941.477172.991168.95535.783163.812160.771148.942130.952151.39140.021-111.14235.37629.77832.7117.5697.0526.7046.5556.0966.3125.8115.924
Totaal niet-vlottende verplichtingen 58.26660.47251.31638.40646.99750.27657.20558.09361.10663.21265.74568.0270.29677.54295.45102.20285.25790.116122.366127.79133.932102.718113.155117.328151.684123.085103.02793.54110.154110.208158.125115.251134.469138.729156.375159.541162.474166.997324.154270.303272.032270.766254.237258.086277.096272.956283.399149.426167.353166.43167.745289.189282.14274.395202.221184.665186.533190.271178.45598.69689.41495.185
Totaal passiva 183.905203.59195.2200.5195.631215.866220.241211.359209.973204.266234.143218.052223.009242.45243.214236.674244.051247.462279.209286.479302.761299.418293.079280.582297.726297.233265.05336.049345.234368.719381.699391.587440.025481.362431.147430.206424.784443.414530.299536.47515.624508.318550.799514.253530.975505.685519.179589.709603.046578.691617.831626.769593.881639.675484.647454.906413.697411.782415.41403.324560.987524.846
Eigen vermogen:
Preferente aandelen 0000086.5386.45486.3186.46486.47586.74486.64986.63586.686.8386.77786.83186.812348.071348.045349.157347.992348.782348.74348.755344.915339.787340.074327.806324.936319.294317.155302.719294.941312.775303.693341.105331.208298.609303.107302.205316.698200.682221.625215.983373.544208.479219.199183.4690000000000000
Gewone aandelen 1,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2841,717.2831,677.3571,677.3571,677.3571,337.1161,277.8711,357.2811,325.71,148.1661,095.971,075.971,075.971,075.971,058.0751,058.0751,058.075
Ingehouden winsten -1,102.993-1,097.184-1,092.73-1,089.358-1,086.565-1,081.527-1,085.004-1,080.591-1,082.014-1,081.88-1,077.963-1,076.048-1,068.209-1,065.076-1,064.746-1,069.358-1,073.024-1,067.958-1,086.271-1,088.664-1,098.193-1,104.175-1,065.308-1,059.864-950.447-977.482-879.138-876.841-919.252-921.441-926.868-925.4-920.046-909.27-886.573-883.716-879.438-880.703-349.05-357.038-241.425-243.207-244.882-247.146-258.258-253.205-247.552-246.179-289.002-288.437-269.415-256.137-216.007-268.451-212.821-223.916-68.034-51.834-135.546-126.813-561.33-540.226
Overige gereserveerde algehele resultaten 000-86.499-86.487-86.53-86.454-86.31-86.464-86.475-86.744-86.649-86.635-86.6-86.83-86.777-86.831-86.812-348.071-348.045-349.157-347.992-348.782-348.74-348.755-344.915-339.787-340.074-327.806-324.936-319.294-317.155-302.719-294.941-312.775-303.693-341.105-331.208-298.609-303.107-302.205-316.698-200.682-221.625-215.983-373.544-208.479-219.199-183.4690000000000000
Overige totale aandeelhoudersvermogen -29.448-29.552-29.33557.1357.13157.13157.1357.13157.13159.05357.13157.1357.13175.35657.13157.13157.13157.131317.906317.906317.907317.906317.906317.906317.906317.906317.906317.906317.906366.32317.906317.906317.90622.965317.906317.906317.906317.906317.906317.906203.265203.26557.13-386.12-374.836208.541-359.596-380.764-308.829-144.907164.335250.539118.257137.777265.566190.64859.73768.84193.807138.577475.956518.963
Totaal eigen vermogen van aandeelhouders 584.843590.548595.219598.557601.363606.358602.956607.514605.937606.06609.708611.717619.571622.739622.839618.28614.56619.645600.848598.481587.841581.999621.1626.586735.988712.793816.265818.275788.132788.813789.028792.635812.425830.979835.842847.781814.647823.2791,387.5311,375.0451,376.9191,360.6441,328.851,305.6431,300.1731,299.0761,318.6141,269.6131,262.9951,244.0131,232.0361,272.2731,259.5311,197.0571,200.9111,062.7021,067.6731,093.7041,034.2311,069.839972.7011,004.06
Totaal eigen vermogen 584.843590.548595.219598.557601.363606.358602.956607.514605.937606.06609.708611.717619.571622.739622.839618.28614.56619.645600.848598.481587.841581.999621.1626.586735.988712.793806.599808.609772.632773.254773.222776.662795.977813.825819.516831.107798.43806.6391,480.6441,467.3951,470.9751,445.5771,421.2351,391.181,388.9111,385.1131,407.2461,365.751,361.9761,336.6331,389.4241,434.661,435.8491,384.8741,280.1691,130.9361,138.6281,169.881,111.8741,161.1371,048.5551,079.958
Totaal passiva en aandeelhoudersvermogen 768.748794.138790.419799.057796.994822.224823.197818.873815.91810.326843.851829.769842.58865.189866.053854.954858.611867.107880.057884.96890.602881.417914.179907.1681,033.7141,010.0261,071.6491,144.6581,117.8661,141.9731,154.9211,168.2491,236.0021,295.1871,250.6631,261.3131,223.2141,250.0532,010.9432,003.8651,986.5991,953.8951,972.0341,905.4331,919.8861,890.7981,926.4251,955.4591,965.0221,915.3242,007.2552,061.4292,029.732,024.5491,764.8161,585.8421,552.3251,581.6621,527.2841,564.4611,609.5421,604.804