BioInvent International AB (publ)
SSE:BINV.ST
16.58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.611 | 5.942 | 15.319 | 26.797 | 13.095 | 16.25 | 20.64 | 17.92 | 270.907 | 16.659 | 4.903 | 2.993 | 5.288 | 6.2 | 98.743 | 16.267 | 15.648 | 16.714 | 25.387 | 18.053 | 32.898 | 17.402 | 10.377 | 7.046 | 9.793 | 11.332 | 13.536 | 7.141 | 11.364 | 12.973 | 30.789 | 0.812 | 10.304 | 29.379 | 9.984 | 1.668 | 3.658 | 0.615 | 1.672 | 11.054 | 32.442 | 1.764 | 49.984 | 7.817 | 12.274 | 11.638 | 9.302 | 12.888 | 6.247 | 14.509 | 1.837 | 7.163 | 18.293 | 97.356 | 6.473 | 13.322 | 48.366 | 15.101 | 20.03 | 13.506 | 10.856 | 36.849 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.611 | 5.942 | 15.319 | 26.797 | 13.095 | 16.25 | 20.64 | 17.92 | 270.907 | 16.659 | 4.903 | 2.993 | 5.288 | 6.2 | 98.743 | 16.267 | 15.648 | 16.714 | 25.387 | 18.053 | 32.898 | 17.402 | 10.377 | 7.046 | 9.793 | 11.332 | 13.536 | 7.141 | 11.364 | 12.973 | 30.789 | 0.812 | 10.304 | 29.379 | 9.984 | 1.668 | 3.658 | 0.615 | 1.672 | 11.054 | 32.442 | 1.764 | 49.984 | 7.817 | 12.274 | 11.638 | 9.302 | 12.888 | 6.247 | 14.509 | 1.837 | 7.163 | 18.293 | 97.356 | 6.473 | 13.322 | 48.366 | 15.101 | 20.03 | 13.506 | 10.856 | 36.849 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 138.594 | 82.382 | 111.597 | 96.878 | 97.646 | 84.462 | 84.984 | 77.675 | 91.4 | 71.87 | 70.448 | 57.642 | 53.669 | 76.578 | 60.077 | 41.297 | 47.617 | 42.43 | 59.659 | 48.374 | 58.416 | 41.447 | 41.916 | 23.681 | 45.662 | 28.923 | 37.471 | 20.837 | 26.717 | 24.698 | 26.186 | 21.621 | 29.47 | 22.2 | 26.808 | 17.879 | 21.218 | 14.597 | 22.842 | 16.557 | 19.629 | 14.344 | 20.887 | 14.719 | 15.848 | 19.726 | 24.384 | 39.179 | 93.538 | 50.177 | 53.254 | 37.204 | 43.123 | 30.323 | 41.22 | 31.584 | 61.638 | 44.448 | 60.387 | 48.21 | 56.819 | 63.771 |
Algemene en administratieve kosten
| 14.479 | 13.304 | 15.097 | 11.283 | 12.778 | 12.422 | 15.227 | 10.432 | 11.923 | 13.168 | 11.961 | 7.819 | 10.188 | 9.47 | 0 | 7.466 | 7.434 | 7.799 | 7.578 | 6.863 | 7.666 | 6.987 | 6.804 | 5.771 | 7.648 | 7.732 | 12.354 | 8.14 | 8.311 | 10.458 | 12.005 | 7.769 | 8.435 | 7.506 | 8.737 | 6.929 | 7.768 | 8.213 | 8.585 | 6.205 | 9.439 | 7.671 | 9.22 | 8.036 | 6.645 | 6.319 | 10.073 | 11.706 | 9.297 | 50.177 | 9.569 | 7.181 | 7.969 | 7.838 | 8.038 | 6.314 | 9.658 | 8.217 | 10.604 | 7.783 | 8.353 | 8.726 |
Verkoop- en marketingkosten
| -4.881 | -4.711 | -4.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.598 | 8.593 | 10.576 | 11.283 | 12.778 | 12.422 | 15.227 | 10.432 | 11.923 | 13.168 | 11.961 | 7.819 | 10.188 | 9.47 | 8.94 | 7.466 | 7.434 | 7.799 | 7.578 | 6.863 | 7.666 | 6.987 | 6.804 | 5.771 | 7.648 | 7.732 | 12.354 | 8.14 | 8.311 | 10.458 | 12.005 | 7.769 | 8.435 | 7.506 | 8.737 | 6.929 | 7.768 | 8.213 | 8.585 | 6.205 | 9.439 | 7.671 | 9.22 | 8.036 | 6.645 | 6.319 | 10.073 | 11.706 | 9.297 | 58.342 | 9.569 | 7.181 | 7.969 | 7.838 | 8.038 | 6.314 | 9.658 | 8.217 | 10.604 | 7.783 | 8.353 | 8.726 |
Overige kosten
| -0.141 | 0 | 0 | 0 | 0 | 0.31 | -0.757 | -1.035 | 1.802 | -0.091 | 1.156 | -0.038 | -1.461 | 0.117 | -0.199 | 0.317 | -0.305 | -0.544 | -2.239 | -0.182 | -0.513 | -3.315 | -5.835 | -0.041 | 0.252 | 0.376 | -1.25 | -0.383 | 0.143 | -0.159 | -0.671 | 0.018 | 0.452 | 0.505 | -0.612 | 0.606 | 0.092 | 0.395 | -3.422 | 1.139 | 0.048 | 1.165 | -0.896 | 0.107 | -0.017 | 0.393 | 2.633 | -0.241 | -3.335 | -56.448 | -0.105 | 0.169 | -0.57 | 0.144 | -0.064 | -0.472 | -0.157 | -0.519 | -4.923 | -0.208 | -0.814 | -1.615 |
Bedrijfskosten
| 148.192 | 90.975 | 122.173 | 108.277 | 109.847 | 97.194 | 99.454 | 87.072 | 105.125 | 84.947 | 83.565 | 65.423 | 62.396 | 86.165 | 68.818 | 49.08 | 54.746 | 49.685 | 64.998 | 55.055 | 65.569 | 45.119 | 42.885 | 29.411 | 53.31 | 36.655 | 48.575 | 28.594 | 35.028 | 35.156 | 37.52 | 29.39 | 37.905 | 29.706 | 34.933 | 24.808 | 28.986 | 22.81 | 28.005 | 22.762 | 29.068 | 22.015 | 29.211 | 22.755 | 22.493 | 26.045 | 34.457 | 50.644 | 99.5 | 52.071 | 62.823 | 44.554 | 50.522 | 38.305 | 49.194 | 38.096 | 71.296 | 52.516 | 66.068 | 56.314 | 65.172 | 73.189 |
Bedrijfsresultaat
| -148.462 | -89.744 | -111.414 | -81.48 | -96.752 | -80.944 | -79.263 | -69.152 | 165.547 | -68.288 | -78.847 | -62.43 | -57.108 | -79.965 | 29.408 | -32.813 | -39.098 | -32.971 | -40.458 | -37.002 | -32.671 | -27.717 | -32.655 | -22.365 | -43.265 | -24.947 | -33.316 | -21.453 | -23.521 | -22.342 | -7.328 | -28.56 | -27.149 | 0.178 | -25.403 | -22.534 | -25.236 | -21.8 | -28.692 | -10.569 | 3.422 | -19.086 | 19.905 | -14.831 | -10.236 | -14.014 | -22.522 | -37.756 | -93.253 | -37.562 | -61.091 | -37.391 | -32.229 | 59.051 | -42.721 | -24.774 | -22.93 | -37.415 | -46.038 | -42.808 | -54.316 | -36.34 |
Bedrijfsresultaat ratio
| -32.197 | -15.103 | -7.273 | -3.041 | -7.388 | -4.981 | -3.84 | -3.859 | 0.611 | -4.099 | -16.081 | -20.859 | -10.8 | -12.898 | 0.298 | -2.017 | -2.499 | -1.973 | -1.594 | -2.05 | -0.993 | -1.593 | -3.147 | -3.174 | -4.418 | -2.201 | -2.461 | -3.004 | -2.07 | -1.722 | -0.238 | -35.172 | -2.635 | 0.006 | -2.544 | -13.51 | -6.899 | -35.447 | -17.16 | -0.956 | 0.105 | -10.82 | 0.398 | -1.897 | -0.834 | -1.204 | -2.421 | -2.93 | -14.928 | -2.589 | -33.256 | -5.22 | -1.762 | 0.607 | -6.6 | -1.86 | -0.474 | -2.478 | -2.298 | -3.17 | -5.003 | -0.986 |
Totaal overige inkomsten en kosten netto
| 11.183 | 11.829 | 14.459 | 10.398 | 8.405 | 7.212 | 0.928 | 5.284 | 1.901 | 0.54 | 0.087 | -0.175 | -0.183 | 0.177 | -1.405 | -0.063 | -0.237 | 0.329 | -1.33 | -0.121 | -0.128 | -0.053 | -0.17 | 0.007 | 0.297 | 0.416 | 1.749 | 0.024 | 0.192 | -0.154 | -0.553 | 0.038 | 0.511 | 0.654 | -0.493 | 0.524 | 0.115 | 0.438 | -2.135 | 1.41 | 0.34 | 1.318 | -0.31 | 0.119 | 0.795 | 0.148 | 3.706 | 0.516 | 0.927 | 0.732 | 1.825 | 1.734 | 0.91 | 0.033 | 0.274 | -0.472 | 0.157 | -0.519 | 0.204 | 0.208 | 0.814 | 1.615 |
Inkomen voor belasting
| -137.279 | -77.915 | -96.955 | -71.082 | -88.347 | -73.732 | -78.335 | -63.868 | 167.448 | -67.748 | -78.76 | -62.605 | -57.291 | -79.788 | 28.52 | -32.876 | -39.335 | -32.642 | -40.941 | -37.123 | -32.799 | -27.77 | -32.678 | -22.358 | -43.22 | -24.907 | -33.29 | -21.429 | -23.472 | -22.337 | -7.284 | -28.54 | -27.09 | 0.327 | -25.442 | -22.616 | -25.213 | -21.757 | -28.468 | -10.298 | 3.714 | -18.933 | 20.463 | -14.819 | -9.424 | -14.259 | -21.449 | -37.24 | -92.326 | -36.83 | -59.161 | -35.657 | -31.319 | 59.084 | -42.447 | -25.246 | -22.773 | -37.934 | -45.834 | -42.6 | -53.502 | -34.725 |
Inkomen voor belasting ratio
| -29.772 | -13.113 | -6.329 | -2.653 | -6.747 | -4.537 | -3.795 | -3.564 | 0.618 | -4.067 | -16.064 | -20.917 | -10.834 | -12.869 | 0.289 | -2.021 | -2.514 | -1.953 | -1.613 | -2.056 | -0.997 | -1.596 | -3.149 | -3.173 | -4.413 | -2.198 | -2.459 | -3.001 | -2.065 | -1.722 | -0.237 | -35.148 | -2.629 | 0.011 | -2.548 | -13.559 | -6.893 | -35.377 | -17.026 | -0.932 | 0.114 | -10.733 | 0.409 | -1.896 | -0.768 | -1.225 | -2.306 | -2.89 | -14.779 | -2.538 | -32.205 | -4.978 | -1.712 | 0.607 | -6.558 | -1.895 | -0.471 | -2.512 | -2.288 | -3.154 | -4.928 | -0.942 |
Belastingkosten
| 0.028 | 0.031 | 0.204 | -10.398 | -8.405 | -14.424 | 8.14 | -5.284 | -1.901 | -0.54 | 0.423 | 0.175 | 0.183 | -0.177 | -1.04 | 0.063 | 0.237 | -0.329 | -1.452 | 0.121 | 0.128 | 0.053 | 0.019 | -0.007 | -0.045 | 0 | 1.831 | 0 | 0 | -0.005 | 0.387 | -0.02 | 0 | -0.149 | -4.347 | 0.606 | -0.023 | -0.043 | 0.933 | -0.271 | -0.292 | -0.153 | 0.752 | 0 | 0 | 0.245 | 0 | 0 | -1.105 | 0 | 0 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | 3.004 | 0 | 0 | 0 |
Nettowinst
| -137.307 | -77.946 | -97.159 | -71.082 | -88.347 | -59.308 | -86.475 | -58.584 | 167.448 | -67.208 | -78.76 | -62.605 | -57.291 | -79.788 | 28.52 | -32.876 | -39.335 | -32.642 | -40.941 | -37.123 | -32.799 | -27.77 | -32.678 | -22.358 | -43.22 | -24.907 | -33.29 | -21.429 | -23.472 | -22.337 | -7.284 | -28.54 | -27.09 | 0.327 | -21.095 | -22.616 | -25.213 | -21.757 | -28.468 | -10.298 | 3.714 | -18.933 | 20.463 | -14.819 | -9.424 | -14.259 | -21.449 | -37.24 | -92.148 | -36.83 | -59.161 | -35.657 | -31.319 | 59.084 | -42.447 | -25.246 | -22.773 | -37.934 | -45.834 | -42.6 | -53.502 | -34.725 |
Nettowinstmarge
| -29.778 | -13.118 | -6.342 | -2.653 | -6.747 | -3.65 | -4.19 | -3.269 | 0.618 | -4.034 | -16.064 | -20.917 | -10.834 | -12.869 | 0.289 | -2.021 | -2.514 | -1.953 | -1.613 | -2.056 | -0.997 | -1.596 | -3.149 | -3.173 | -4.413 | -2.198 | -2.459 | -3.001 | -2.065 | -1.722 | -0.237 | -35.148 | -2.629 | 0.011 | -2.113 | -13.559 | -6.893 | -35.377 | -17.026 | -0.932 | 0.114 | -10.733 | 0.409 | -1.896 | -0.768 | -1.225 | -2.306 | -2.89 | -14.751 | -2.538 | -32.205 | -4.978 | -1.712 | 0.607 | -6.558 | -1.895 | -0.471 | -2.512 | -2.288 | -3.154 | -4.928 | -0.942 |
WPA (Winst Per Aandeel)
| -2.09 | -1.18 | -1.48 | -1.08 | -1.34 | -0.9 | -1.33 | -0.92 | 2.86 | -1.15 | -1.45 | -1.07 | -0.98 | -1.94 | 0.87 | -1 | -2 | -1.63 | -1.99 | -1.75 | -1.75 | -2 | -2.25 | -1.5 | -3 | -2 | -2.7 | -1.75 | -2 | -1.75 | -0.63 | -2.45 | -2.45 | 0.049 | -2.96 | -3.5 | -4.75 | -4.75 | -5.1 | -2.04 | 0.91 | -4.51 | 5.06 | -3.89 | -2.66 | -3.89 | -5.59 | -9.65 | -24.26 | -10.57 | -16.98 | -10.22 | -9.66 | 18.58 | -13.4 | -7.85 | -7.09 | -12.45 | -14.37 | -13.36 | -16.77 | -11.88 |
Verwaterde WPA
| -2.09 | -1.18 | -1.48 | -1.08 | -1.34 | -0.9 | -1.33 | -0.92 | 2.86 | -1.15 | -1.45 | -1.07 | -0.98 | -1.94 | 0.87 | -1 | -2 | -1.63 | -1.9 | -1.75 | -1.72 | -1.96 | -2.15 | -1.47 | -2.95 | -1.96 | -2.66 | -1.71 | -1.96 | -1.71 | -0.63 | -2.45 | -2.45 | 0.049 | -2.96 | -3.43 | -4.65 | -4.65 | -5.1 | -2.04 | 0.91 | -4.51 | 5.06 | -3.89 | -2.66 | -3.89 | -5.59 | -9.65 | -24.26 | -10.57 | -16.98 | -10.22 | -9.66 | 18.2 | -13.31 | -7.85 | -7.09 | -12.45 | -14.37 | -13.36 | -16.77 | -11.88 |
EBITDA
| -143.581 | -85.033 | -106.854 | -87.643 | -101.06 | -84.293 | -66.176 | -70.79 | 167.7 | -65.353 | -74.741 | -58.374 | -53.354 | -76.667 | 31.993 | -29.677 | -35.865 | -30.473 | -38.111 | -33.951 | -29.645 | -24.832 | -31.155 | -21.069 | -42.287 | -24.174 | -32.059 | -20.675 | -23.049 | -21.85 | -5.863 | -28.426 | -27.432 | -0.302 | -25.026 | -22.12 | -24.942 | -21.841 | -24.878 | -11.464 | 3.584 | -19.902 | 22.25 | -14.214 | -9.494 | -13.44 | -23.133 | -36.382 | -92.808 | -36.192 | -59.352 | -35.785 | -30.646 | 60.533 | -39.608 | -22.681 | -20.315 | -34.875 | -40.292 | -40.082 | -51.612 | -33.395 |
EBITDA ratio
| -31.139 | -14.311 | -6.975 | -3.271 | -7.717 | -5.187 | -3.206 | -3.95 | 0.619 | -3.923 | -15.244 | -19.504 | -10.09 | -12.366 | 0.324 | -1.824 | -2.292 | -1.823 | -1.501 | -1.881 | -0.901 | -1.427 | -3.002 | -2.99 | -4.318 | -2.133 | -2.368 | -2.895 | -2.028 | -1.684 | -0.19 | -35.007 | -2.662 | -0.01 | -2.507 | -13.261 | -6.818 | -35.514 | -14.879 | -1.037 | 0.11 | -11.282 | 0.445 | -1.818 | -0.774 | -1.155 | -2.487 | -2.823 | -14.856 | -2.494 | -32.309 | -4.996 | -1.675 | 0.622 | -6.119 | -1.703 | -0.42 | -2.309 | -2.012 | -2.968 | -4.754 | -0.906 |