PT Bank Ina Perdana Tbk
IDX:BINA.JK
4090 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 41,348 | 36,067 | 32,819 | 37,386 | 55,171 | 56,482 | 58,837 | 62,215 | 41,926 | 44,951 | 7,956 | 10,512 | 6,065 | 9,995 | 13,176 | 10,029 | 6,681 | 487 | 2,179 | 2,945 | 660 | 1,460 | 2,050 | 7,604 | 653 | 1,448 | 1,690 | 10,264 | 1,071 | 2,003 | 5,002 | -57 | 6,224 | 4,487 | 7,582 | 9,002 | 3,731 | 2,496 | 1,648 | 3,665 | 4,232 | 3,218 | 4,227 | 2,065 | 4,619 | -184 | 1,324 | -96 | 3,065 |
Afschrijvingen & Amortisatie
| 13,094 | 12,857 | 13,550 | 28,407 | 9,091 | 9,814 | 7,647 | 16,507 | 3,718 | 11,864 | 6,981 | 15,735 | 3,864 | 9,697 | 5,782 | 15,226 | 3,819 | 3,123 | 2,990 | 3,161 | -3,161 | 5,050 | 943 | 2,024 | 900 | 862 | 835 | 1,430 | 664 | 422 | 421 | 414 | 412 | 346 | 353 | 347 | 339 | 283 | 185 | -342 | 842 | 342 | 448 | 557 | 677 | 540 | 614 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -120,737 | 26,752 | -38,738 | 904,133 | 15,183 | 26,181 | -894,751 | -12,276 | 10,802 | -43,012 | 34,644 | -171,865 | 33,824 | 118,285 | -93,240 | -657,517 | 146,679 | -115,628 | -305,296 | -252,917 | -267,605 | -181,057 | -321,507 | 198,220 | -89,298 | 26,711 | -398,171 | 300,532 | -628,021 | -753,404 | 394,654 | 92,375 | -29,808 | -50,152 | 79,673 | -24,899 | -31,394 | -166,534 | 582 | 6,706 | -26,949 | -52,331 | -128,988 | -28,437 | -78,579 | 107,435 | -13,401 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -120,737 | 2,801,003 | -1,405,570 | 904,133 | 15,183 | 26,181 | -894,751 | -12,276 | 10,802 | -43,012 | -1,429,886 | -2,074,266 | 487,843 | 338,497 | -558,051 | -657,517 | 146,679 | -115,628 | -305,296 | -252,917 | -267,605 | -181,057 | -321,507 | 198,220 | -89,298 | 26,711 | -398,171 | 300,532 | -628,021 | -753,404 | 394,654 | 92,375 | -29,808 | -50,152 | 79,673 | -24,899 | -31,394 | -166,534 | 582 | 6,706 | -26,949 | -52,331 | -128,988 | -28,437 | -78,579 | 107,435 | -13,401 | 0 | 0 |
Overige Niet-Contante Posten
| 427,530 | 94,227 | -27,809 | 629,994 | -700,526 | -1,426,108 | -79,241 | 493,880 | -2,384,302 | 989,298 | 501,762 | 8,557 | 442,311 | 1,201,626 | 1,619,281 | 2,310,956 | 476,124 | -112,372 | -424,628 | 509,583 | -49,399 | 31,156 | -83,355 | 393,333 | 254,426 | 102,923 | -256,181 | 303,228 | -373,294 | -418,978 | 261,220 | 63,115 | 48,028 | -14,703 | 142,322 | 42,852 | -54,681 | -92,780 | -10,938 | 184,806 | -37,532 | 104,582 | -143,619 | 27,791 | -132,981 | 92,177 | -145,071 | 96 | -3,065 |
Kasstroom uit Operationele Activiteiten
| 361,235 | 144,189 | -47,278 | 1,599,920 | -621,081 | -1,333,631 | -907,508 | 560,326 | -2,327,856 | 1,003,101 | 516,699 | 142,236 | 448,376 | 1,211,621 | 1,632,457 | 2,320,985 | 482,805 | -111,885 | -422,449 | 512,528 | -48,739 | 32,616 | -81,305 | 400,937 | 255,079 | 104,371 | -254,491 | 313,492 | -372,223 | -416,975 | 266,222 | 63,058 | 54,252 | -10,216 | 149,904 | 51,854 | -50,950 | -90,284 | -9,290 | 188,471 | -33,300 | 107,800 | -139,392 | 29,856 | -128,362 | 91,993 | -143,747 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -63,149 | -42,308 | -21,162 | -33,647 | 4,927 | -3,233 | -1,694 | -31,729 | 8,083 | 4,109 | -25,610 | -3,710 | -4,327 | -17,884 | 0 | -24,223 | -9,233 | 2,096 | -4,906 | -7,288 | -1,098 | -685 | -289 | -7,464 | -652 | -501 | -659 | -2,499 | -4,218 | 772 | -1,088 | -206 | -2,044 | -186 | -187 | -3,090 | -2,617 | 0 | 0 | -421 | 0 | 0 | 0 | -389 | 161 | -161 | 0 | 0 | 0 |
Netto Overnames
| -435,090 | 435,296 | 4 | -7,292 | 7,314 | -605,564 | -267,276 | 711,298 | -33,088 | 765,745 | 0 | 1 | -1 | -103,895 | 103,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,740 | 3,740 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 39,545 | -1,277,853 | -3,233,359 | 1,525,729 | -696,244 | -314,303 | -337,084 | -101,881 | -922,251 | -507,348 | -843,346 | -6,295,220 | -1,082,699 | -1,998,046 | -3,248,744 | -2,293,970 | -1,095,861 | -366,960 | -157,551 | -323,217 | -166,654 | 0 | 0 | -247,178 | -22,472 | -297,882 | -91,726 | -516,178 | 97,750 | -168,513 | -166,312 | -146,611 | -267,136 | 879 | -229,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,223,076 | 3,257,324 | 324,144 | -1,463,544 | 2,091,242 | 919,867 | 604,360 | -596,366 | 950,366 | -253,424 | 1,110,387 | 4,843,249 | 3,086,767 | 1,827,600 | 1,386,887 | 1,446,996 | 880,489 | 215,000 | 182,221 | 79,365 | 68,635 | 0 | 0 | 129,945 | 30,000 | 277,750 | 200,000 | 400,000 | 43,474 | 3,137 | 73,389 | 76,583 | 162,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -315,319 | -806,857 | -1,547,588 | -378,785 | 1,402,312 | 605,564 | 267,276 | -711,298 | 33,088 | -765,745 | 267,041 | 1 | -1 | -176,678 | 1 | -4 | 977 | 2 | 2 | 34 | -98,019 | 141 | -52,642 | 28 | 7,528 | 2 | 6 | 3,748 | -4,423 | 683 | -91,678 | 665 | -957 | 43,160 | -229,014 | -77,224 | -97,788 | 144 | 0 | 2,421 | 0 | 1 | 0 | 5 | 0 | 1 | 60 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 449,063 | 1,817,678 | -2,685,239 | -357,539 | 1,407,239 | 602,331 | 265,582 | -729,976 | 36,198 | -756,663 | 241,431 | -1,455,680 | 1,999,740 | -188,330 | -1,861,856 | -871,201 | -223,628 | -149,862 | 19,766 | -251,106 | -99,117 | -544 | -52,931 | -124,669 | 6,876 | -20,631 | 107,621 | -118,669 | 136,323 | -163,921 | -94,011 | -69,569 | -107,029 | 43,853 | -229,201 | -80,314 | -100,405 | 144 | 0 | 2,000 | 0 | 1 | 0 | -384 | 161 | -160 | 60 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 657,899 | -867,833 | -38,925 | 0 | -223,628 | 0 | 0 | 0 | -395,813 | 0 | 0 | 642,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797,132 | 0 | 0 | 0 | 1,184,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703,050 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000 | 0 | 0 | 117,492 | 30,000 | 0 | 30,000 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -931,447 | -4,141,526 | 3,297,365 | -102,021 | 1,236,296 | 223,624 | 681 | -735,271 | 3,377 | 2,266,850 | -11,649 | 1,175,594 | -157,183 | 712,966 | 2,235,281 | 2,870,879 | 339,028 | 4,209 | -120,174 | 737,710 | 212,267 | 215,127 | 226,838 | 189,526 | 329,584 | 76,869 | 125,744 | -1 | 236,130 | -7,679 | -83,082 | -1,832 | -3,912 | 56,366 | 12,821 | -38,574 | 86,109 | 74,838 | -10,781 | 282,191 | -12,306 | 155,509 | 0 | 51,208 | 0 | -17,234 | -127,695 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -931,447 | -3,483,627 | 2,429,532 | -140,944 | 2 | -4 | 681 | 790,238 | 3,377 | -3,377 | -11,649 | 1,175,594 | 485,742 | 712,966 | 2,235,281 | 2,870,879 | 339,028 | 4,209 | -120,174 | 737,710 | 212,267 | 215,127 | 226,838 | 189,526 | 329,584 | 76,869 | 125,744 | -1 | 236,130 | 695,371 | -136,383 | -1,832 | 146,088 | 56,366 | 12,821 | -38,574 | 86,109 | 74,838 | -10,781 | 52,000 | -12,306 | -52,000 | 117,492 | 30,000 | -30,000 | 30,000 | -127,695 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,611 | 0 | 0 | 0 | 8,214 | -42,752 | -31,269 | -52,534 | 36 | 52,163 | 335 | -31,956 | 32,040 | -5,888 | 5,853 | 0 | 0 |
Netto Kasstroomverandering
| -121,149 | -1,521,760 | -302,985 | 1,101,437 | 786,160 | -731,304 | -641,245 | 620,585 | -2,288,278 | 243,061 | 746,481 | -137,850 | 2,448,116 | 1,013,813 | -229,399 | 1,433,373 | 259,177 | -261,746 | -402,683 | 261,422 | -147,856 | 32,072 | -134,236 | 276,268 | 261,955 | 83,740 | -146,870 | 194,822 | -235,900 | 114,475 | 172,211 | -6,511 | 122,922 | 33,638 | -79,297 | 37,347 | -42,736 | -132,892 | -40,559 | 189,937 | -33,264 | 107,964 | -21,565 | 27,516 | -126,161 | 115,945 | -137,834 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| -121,149 | 3,198,889 | 4,720,649 | 5,023,630 | 3,922,193 | 3,136,033 | 3,867,337 | 4,508,582 | 3,887,997 | 6,176,275 | 5,933,214 | 5,186,733 | 5,324,583 | 2,876,467 | 1,862,654 | 2,092,119 | 658,746 | 399,569 | 661,315 | 1,063,997 | 802,575 | 950,431 | 918,359 | 1,052,595 | 776,327 | 514,372 | 430,632 | 577,502 | 382,680 | 618,580 | 504,105 | 331,894 | 338,405 | 215,483 | 181,845 | 290,754 | 253,407 | 296,143 | 429,035 | 469,594 | 279,657 | 312,921 | 204,957 | 226,522 | 199,006 | 325,167 | 209,222 | 0 | 0 |