PT Bank Ina Perdana Tbk

IDX:BINA.JK

4030 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,208,0734,728,6325,030,2143,929,2943,142,2683,872,9634,514,1453,893,5666,181,7105,938,8065,191,6965,329,5662,881,2451,867,0592,096,414662,999403,311665,0271,572,782806,287954,123918,3591,056,154779,805514,672430,932577,802382,980632,822494,373332,194299,029215,769172,268261,432253,697296,433429,322469,880279,944313,209205,243226,808199,006325,453209,230347,337295,820209,766.745
Kortetermijnbeleggingen -1,224,245-8,281,0120000000-429000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,983,828-3,552,3805,030,2143,929,2943,142,2683,872,9634,514,1453,893,5666,181,7105,938,8065,191,6965,329,5662,881,2451,867,0592,096,414662,999403,311665,0271,572,782806,287954,123918,3591,056,154779,805514,672430,932577,802382,980632,822494,373332,194299,029215,769172,268261,432253,697296,433429,322469,880279,944313,209205,243226,808199,006325,453209,230347,337295,820209,766.745
Nettovorderingen 237,907238,462198,841215,459236,782247,553251,532296,609247,881226,189184,044126,15567,39998,39845,27027,73423,54319,66117,39814,98917,56113,05017,81013,15111,92810,26213,82711,15613,15414,12711,54213,66412,87613,48211,12211,1719,2049,1888,40211,0209,7729,3286,85806,04905,5830739,088.548
Voorraad -2,221,7353,313,918-5,229,055-8,094,683-5,611,874-5,353,344-5,618,100-5,800,859-7,509,684-8,101,400-6,980,011-6,441,968-3,808,086-3,413,30500000000000000000000000000000000000
Overige vlottende activa 3,727,6508,484,6447,399,5068,094,6835,611,8745,353,3445,618,1005,800,8597,509,6848,101,8296,980,0116,441,9683,808,0863,413,30500000000000000000000000000000000000
Totaal vlottende activa 3,727,6508,484,6447,399,5064,144,7533,379,0504,120,5164,765,6774,190,1756,429,5916,165,4245,375,7405,455,7212,948,6441,965,4572,141,684690,733426,854684,6881,590,180821,276971,684931,4091,073,964792,956526,600441,194591,629394,136645,976508,500343,736312,693228,645185,750272,554264,868305,637438,510478,282290,964322,981214,571233,666199,006331,502209,230352,920295,820948,855.293
Niet-vlottende activa:
Materiële vaste activa, netto 138,687126,008121,05878,73968,30736,974102,00031,63599,37530,52990,18752,007101,14146,35895,13934,15224,91727,01422,1088,4028,0548,34318,7418,2248,4708,75710,8464,2363,1664,3004,4904,6272,9243,0303,1432,9663,1229561,0211,0411,1741,4131,7722,1162,7073,1793,6324,0685,162.04
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000003,891449520590639440494548577630496350380413344374751041371712030
Goodwill en immateriële activa 19,388,88018,087,07916,805,6273,238,3224,471,0204,994,8495,156,9845,709,7364,654,081-39,0584,308,8302,537,1234,489,0564,483,94200000000000003,891449520590639440494548577630496350380413344374751041371712030
Langetermijnbeleggingen 1,37521,4713,193,7674,428,2784,989,3415,099,8915,729,3184,603,3514,317,3114,250,7162,504,9824,419,8494,448,4622,564,1631,674,6651,455,2691,292,316813,1251,070,499960,244970,809915,980801,722815,172791,777907,617836,926901,128748,676641,985615,448497,730408,664322,677391,747297,132242,756214,775126,115117,662111,581108,019119,549117,12296,04866,24440,04773,645.98
Belastingvorderingen 40,15340,68232,71734,18425,56531,46644,90751,21748,64539,05832,07319,86631,93410,87800000000000000903,84500000000000000000000
Overige niet-vlottende activa 53,06867,61124,201-3,272,506-4,496,585-5,026,315-5,201,891-5,760,953-4,702,726-429-4,340,903-2,556,989-4,520,990-4,494,820-2,659,302-1,708,817-1,480,186-1,319,330-835,233-1,078,901-968,298-979,152-934,721-809,946-823,642-800,534-918,463-845,053-904,294-753,496-647,065-620,714-501,094-412,188-326,368-395,290-300,884-244,208-216,146-127,536-119,249-113,338-110,165-121,740-119,933-99,364-70,047-44,318-78,808.02
Totaal niet-vlottende activa 19,622,16318,321,38216,985,0743,272,5064,496,5855,026,3155,201,8915,760,9534,702,7264,347,4114,340,9032,556,9894,520,9904,494,8202,659,3021,708,8171,480,1861,319,330835,2331,078,901968,298979,152934,721809,946823,642800,534918,463845,053904,294753,496647,065620,714501,094412,188326,368395,290300,884244,208216,146127,536119,249113,338110,165121,740119,93399,36470,04744,31878,808.02
Totaal activa 23,349,81326,806,02624,384,58023,564,61322,296,80521,419,82620,552,73620,303,52619,334,97517,669,16215,055,85011,889,65611,366,05710,608,8638,437,6855,444,1245,102,1295,090,6995,262,4294,523,1524,306,4834,093,5933,854,1743,654,7263,327,4893,253,5353,123,3453,084,5292,854,5382,931,7092,359,0892,371,2122,164,0202,105,1232,081,5232,108,0152,024,6691,950,5141,951,8361,668,3321,673,8281,514,2281,402,1711,352,3201,400,9911,391,1431,512,2051,531,5691,444,742.38
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 39,35242,45641,50264,26531,56125,19121,06415,29011,81312,95112,92613,19011,62510,83110,29723,50022,73623,24611,2388,3137,7557,7196,6555,6434,9495,4045,1335,0504,3794,2904,5745,6575,4946,2785,3887,0907,2998,3687,4475,9354,1263,9443,75203,80203,98400
Kortlopende schulden 995,684337,7841,225,313339,129272,506496,1351,527,70532,432289,446685,25846,102925,598317,73017,09600000000000000000000000000000000000
Belastingschulden 19,30925,10525,92421,49623,31325,51123,05410,07714,49421,26525,1417,11017,4038,26316,6424,5994,8405,9076,7944,0573,5658,9539,1282,9762,4717,0957,3302,6872,8322,3503,9466,3423,3492,8563,8473,0983,0802,8913,6862,4522,6431,9072,41801,62503,46402,258.062
Uitgestelde opbrengsten -39,352-42,456-41,502-274,864-240,945-470,944-1,506,641-17,142-277,633-672,307-33,176-912,408-306,105-6,26500000000000000000000000000000000000
Overige kortlopende verplichtingen 5,800,9569,191,5976,466,061-64,265-31,561-25,191-21,064-15,290-11,813-12,951-12,926-13,190-11,625-10,831-10,297-23,500-22,736-23,246-11,238-8,313-7,755-7,719-6,655-5,643-4,949-5,404-5,133-5,050-4,379-4,290-4,574-5,657-5,494-6,278-5,388-7,090-7,299-8,368-7,447-5,935-4,126-3,944-3,7520-3,8020-3,98400
Totaal kortlopende verplichtingen 6,796,6409,529,3817,691,37464,26531,56125,19121,06415,29011,81312,95112,92613,19011,62510,83110,29723,50022,73623,24611,2388,3137,7557,7196,6555,6434,9495,4045,1335,0504,3794,2904,5745,6575,4946,2785,3887,0907,2998,3687,4475,9354,1263,9443,75203,80203,98400
Langlopende verplichtingen:
Langetermijnschulden 28,99126,36234,38717,59321,48524,87036,70631,56242,72038,05143,15818,62748,32017,10952,16400000000000000000000000000009,390029,106094,287550.238
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 12,934,15113,684,58013,102,661-17,593-21,485321-15,642-16,272-30,907-25,100-43,158-18,627-48,320-17,109-52,1640000000000000000000000000000-9,3900-29,1060-94,287-550.238
Totaal niet-vlottende verplichtingen 12,963,14213,710,94213,137,04817,59321,48525,19121,06415,29011,81312,95143,15818,62748,32017,10952,16400000000000000000000000000001,182,99901,255,87201,397,7491,323,838.391
Totaal passiva 19,759,78223,240,32320,828,42220,060,33418,822,34818,048,20617,264,64817,904,96616,991,33915,316,16312,682,17510,692,49110,218,4279,457,8227,220,5414,292,7793,944,0463,941,2084,041,3333,307,9313,093,6002,881,8502,646,1222,454,9812,123,9562,050,3161,919,1611,893,5001,657,5092,440,2651,876,3841,884,5341,832,1961,779,7271,762,0911,802,1791,717,5851,645,7431,649,7511,369,1851,380,1731,222,7771,231,9201,182,9991,238,2801,255,8721,378,2301,397,7491,323,838.391
Eigen vermogen:
Preferente aandelen 0000070524,86158,00471,00324,6390021,3735,32602,43300008084882,1292,8320000002,37109982,9391,3206,6921,7131,5301,7901,840001,567433047000
Gewone aandelen 613,472613,472613,472613,472613,472593,710593,710593,709593,709565,438565,438565,438565,438565,438565,438565,438565,438565,438272,500272,500272,500272,500272,500272,500272,500272,500272,500272,500272,500272,500272,500210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000158,000158,000158,000128,000128,000128,000400,000128,000
Ingehouden winsten 419,871425,380392,562356,808301,637276,565217,189155,513113,58776,58668,63058,11852,05339,41732,75715,0668,3859,32180,00877,06376,40377,22275,17267,56866,91569,13567,44557,18156,11057,75552,75252,80946,58645,47437,89229,66725,93726,50924,08321,19516,96315,02611,0839,0194,3995,3984,0744,179-7,133.512
Overige gereserveerde algehele resultaten 74,40044,56367,83651,71177,060-705-24,861-58,004-71,003-24,6393,99322,097-21,373-5,32645,676-2,43310,9862,8813,800870-808-488-2,129-2,8321,6092,7435,3982,5069,5771,365-2,3711,545-998-2,939-1,320-6,692-1,713-1,530-1,790-1,8400115,690-1,567-43327,577-47000
Overige totale aandeelhoudersvermogen 2,482,2882,482,2882,482,2882,482,2882,482,2882,501,3452,477,1891,649,3381,636,3401,710,9751,735,614551,512530,139546,186573,273570,841573,274571,851864,788864,788863,980862,021860,380859,677862,509858,841858,841858,842858,842159,824157,453222,32475,23869,92271,54066,16971,14768,26268,00267,95266,6922,7351,1682,3022,7351,8731,901-270,35937.5
Totaal eigen vermogen van aandeelhouders 3,590,0313,565,7033,556,1583,504,2793,474,4573,371,6203,288,0882,398,5602,343,6362,352,9992,373,6751,197,1651,147,6301,151,0411,217,1441,151,3451,158,0831,149,4911,221,0961,215,2211,212,8831,211,7431,208,0521,199,7451,203,5331,203,2191,204,1841,191,0291,197,029491,444482,705486,678331,824325,396319,432305,836307,084304,771302,085299,147293,655291,451170,251169,321162,711135,271133,975133,820120,903.988
Totaal eigen vermogen 3,590,0313,565,7033,556,1583,504,2793,474,4573,371,6203,288,0882,398,5602,343,6362,352,9992,373,6751,197,1651,147,6301,151,0411,217,1441,151,3451,158,0831,149,4911,221,0961,215,2211,212,8831,211,7431,208,0521,199,7451,203,5331,203,2191,204,1841,191,0291,197,029491,444482,705486,678331,824325,396319,432305,836307,084304,771302,085299,147293,655291,451170,251169,321162,711135,271133,975133,820120,903.988
Totaal passiva en aandeelhoudersvermogen 23,349,81326,806,02624,384,58023,564,61322,296,80521,419,82620,552,73620,303,52619,334,97517,669,16215,055,85011,889,65611,366,05710,608,8638,437,6855,444,1245,102,1295,090,6995,262,4294,523,1524,306,4834,093,5933,854,1743,654,7263,327,4893,253,5353,123,3453,084,5292,854,5382,931,7092,359,0892,371,2122,164,0202,105,1232,081,5232,108,0152,024,6691,950,5141,951,8361,668,3321,673,8281,514,2281,402,1711,352,3201,400,9911,391,1431,512,2051,531,5691,444,742.38