BIMobject AB
SSE:BIM.ST
4.05 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.179 | -6 | -5.498 | -6.848 | -0.074 | -4.765 | -10.746 | -14.049 | -14.035 | -20.542 | -16.146 | -15.312 | -22.813 | -29.768 | -13.161 | -26.749 | -9.704 | -19.837 | -26.12 | -45.731 | -22.671 | -34.246 | -29.186 | -31.568 | -23.01 | -15.233 | -21.354 | -4.6 | -16.656 | -16.249 | -13.297 | -9.521 | -10.031 | -9.757 | -10.127 | -10.221 | -7.931 | -7.551 | -8.294 | -6.183 | -4.166 | -3.983 | -3.216 | -6.314 | -2.433 | -0.903 | -0.906 | -0.724 |
Afschrijvingen & Amortisatie
| 1.755 | 2.162 | 2.282 | 2.367 | 2.635 | 2.629 | 2.713 | 0.888 | 6.878 | 3.365 | 2.44 | 1.952 | 3.318 | 2.46 | 2.149 | 2.161 | 2.258 | 2.389 | 2.38 | 3.787 | 2.149 | 1.159 | 2.014 | 1.461 | 1.645 | 0.779 | 0.813 | 1.103 | 0.427 | 0.451 | 0.324 | 0.276 | 0.275 | 0.253 | 0.253 | 0.274 | 0.241 | 0.185 | 0.264 | 0.054 | 0.117 | 0.088 | 0.099 | -0.005 | 0.061 | 0.041 | 0.005 | 0.045 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.107 | 2.393 | 12.875 | 1.916 | -6.902 | -4.5 | 13.677 | -9.477 | -6.41 | -1.544 | 3.31 | -9.341 | -6.261 | -0.255 | 2.853 | 8.049 | -1.997 | 6.687 | 12.352 | 6.849 | -11.356 | 5.06 | 3.051 | 10.026 | 5.484 | -2.936 | 21.357 | -15.108 | 2.549 | 0.683 | -0.48 | -2.804 | 0.664 | 2.406 | 1.723 | 0.533 | -0.104 | 0.498 | 0.097 | 0.852 | 0.052 | 0.84 | -1.487 | 0.918 | 0.311 | 0.345 | -0.253 | -0.085 |
Vorderingen
| 0 | 0 | 0 | 7.803 | 0 | 0 | 0 | -7.539 | 0 | 0 | 0 | 2.037 | 0 | 0 | 0 | 30.408 | 0 | 0 | 0 | -9.41 | 0 | 0 | 0 | -25.915 | 9.932 | -9.272 | 21.333 | -34.944 | 0.6 | -2.854 | -2.843 | -12.308 | -0.056 | -1.42 | -0.535 | -2.755 | 0.846 | -0.753 | -1.771 | -1.908 | -0.109 | -0.317 | -0.182 | -1.079 | -0.008 | -0.392 | -0.272 | -0.085 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.107 | 2.393 | 12.875 | 1.915 | -6.902 | -4.5 | 13.677 | -1.938 | -6.41 | -1.544 | 3.31 | -8.356 | -6.261 | -0.255 | 2.853 | -22.215 | -1.997 | 6.687 | 12.352 | 21.593 | -9.752 | 5.362 | 3.05 | 32.211 | -8.97 | 6.336 | 0.024 | 19.836 | 1.949 | 3.537 | 2.363 | 9.504 | 0.72 | 3.826 | 2.258 | 3.288 | -0.95 | 1.251 | 1.868 | 2.76 | 0.161 | 1.157 | -1.305 | 1.997 | 0.319 | 0.737 | 0.019 | 0 |
Overige Niet-Contante Posten
| 1.841 | 6.599 | -0.283 | 2.655 | -0.988 | -2.215 | -1.957 | 2.366 | -4.059 | 1.426 | 0.659 | -0.233 | 1.047 | 0.228 | -3.895 | 5.549 | 0.121 | 6.603 | -2.221 | 11.108 | -2.342 | -0.61 | -1.135 | -1.811 | 2.126 | -0.118 | -0.602 | -0.229 | 0.512 | 0.016 | -0.083 | -0.13 | -0.099 | 0.091 | -0.09 | -0.033 | 0.206 | -0.188 | 0.037 | 0.22 | 0.028 | 0.003 | 0.049 | -0.019 | 0 | -0.036 | 0 | 0.017 |
Kasstroom uit Operationele Activiteiten
| -5.332 | 0.83 | 4.812 | -4.644 | -5.329 | -8.851 | 3.687 | -20.272 | -17.626 | -17.295 | -9.737 | -22.934 | -24.709 | -27.335 | -12.054 | -10.99 | -9.322 | -4.158 | -13.609 | -23.987 | -34.22 | -28.637 | -25.256 | -21.892 | -13.755 | -17.508 | 0.214 | -18.834 | -13.168 | -15.099 | -13.536 | -12.179 | -9.191 | -7.007 | -8.241 | -9.447 | -7.588 | -7.056 | -7.896 | -5.057 | -3.969 | -3.055 | -4.555 | -5.42 | -2.061 | -0.553 | -1.154 | -0.662 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.79 | -3.82 | -1.319 | -1.404 | -1.356 | -1 | -1.033 | -1.081 | -0.6 | -0.033 | -0.174 | -0.185 | 0 | 0.059 | -0.514 | -0.083 | -1.088 | -0.219 | -0.552 | -0.112 | -0.71 | -1.729 | -26.177 | -4.681 | -7.287 | -1.977 | -1.251 | -1.453 | -1.673 | -2.352 | -1.823 | -0.491 | -0.232 | -0.189 | -0.07 | -0.316 | -0.223 | -2.307 | 0 | -0.144 | -0.172 | -0.042 | -0.326 | -0.037 | -0.073 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -8.047 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.414 | 0.009 | 0.162 | 0 | 0.514 | 0 | 0 | 0 | 0 | 0.831 | 0 | 0 | 0 | -7.613 | -0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 6.732 | 0.418 | -13.065 | -6.964 | 0 | 0 | 0 | 9.999 | 0 | -40 | -40 | -30.384 | 0.001 | 0.098 | -0.479 | -0.301 | -0.005 | -0.08 | -0.172 | 0 | 0 | 0 | 0 | -0.832 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 8.224 | -3.184 | 0.138 | 10 | 0.07 | 0 | 0 | 0.007 | 0 | 0.057 | 4.098 | 3.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.942 | -3.265 | 0.001 | -15.177 | -4.414 | -0.862 | 9.025 | 9.094 | -0.6 | -40 | 0.001 | -37.993 | 0.162 | 0.059 | -0.514 | 1.452 | 0.089 | -0.08 | 0.001 | 11.648 | -0.094 | 0.569 | -1.202 | 0.33 | 5.554 | -6.172 | 0.288 | 0.004 | -0.561 | -0.09 | -0.013 | -0.054 | -0.007 | -0.001 | -0.018 | 30.187 | -0.061 | -32.853 | 2.727 | 0.181 | 0 | 0 | -0.326 | 0.498 | 0 | -0.805 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 2.942 | -3.403 | -14.383 | -23.369 | -4.54 | -0.862 | 8.967 | 9.004 | -0.6 | -40.033 | -39.752 | -38.178 | 0.219 | 4.157 | 2.57 | 1.151 | -1.004 | -0.299 | -0.723 | 12.367 | -0.804 | -1.16 | -27.379 | -5.183 | -1.733 | -8.346 | -0.963 | -1.449 | -2.234 | -2.442 | -1.836 | -0.545 | -0.232 | -0.19 | -0.088 | 29.871 | -0.284 | -35.16 | 2.727 | 0.037 | -0.172 | -0.042 | -0.326 | 0.101 | -0.073 | -0.805 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -0.02 | -0.065 | -0.058 | -0.054 | -0.053 | -0.051 | -0.052 | -0.052 | -0.046 | -0.353 | -5.925 | -0.523 | -0.765 | -0.186 | -4.974 | -0.109 | -0.78 | -0.429 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.423 | 1.722 | 0 | 0 | 0.623 | 0.495 | 0 | -0.052 | 0.086 | 1.195 | 0.046 | -0.174 | -0.025 | 6.047 | 0 | 10.887 | 293.11 | 0 | 0.003 | 0.662 | 0.047 | 0.293 | -0.034 | 0 | 244.76 | 0 | 0.047 | 1.131 | 0 | 0 | 166.71 | 0 | 0 | 0.097 | 0 | 0.059 | 0.414 | 52.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | -6.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 1.722 | 0 | 0 | 0.001 | 0.437 | -0.054 | 0.157 | 0.035 | -0.052 | -0.052 | -0.046 | -0.352 | -5.926 | -0.523 | -11.398 | -0.093 | 4.974 | -0.109 | 0.662 | 0.047 | 0.293 | -0.034 | 0 | 244.76 | 0 | 0.047 | 1.131 | 0 | 0 | 166.71 | 0 | 0 | 0.097 | 0 | 0.059 | 0.414 | 52.474 | 0 | 31.369 | 0.031 | -4.493 | 0 | 28.261 | 4.597 | 0 | 3.217 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.423 | 1.722 | 0 | -0.02 | 0.559 | 0.437 | -0.054 | -0.105 | 0.035 | 1.143 | -0.006 | -0.22 | -0.377 | 0.121 | -0.523 | -0.511 | 293.017 | 4.974 | -0.106 | -0.118 | -0.382 | 0.107 | -0.034 | 0 | 244.76 | 0 | 0.047 | 1.131 | 0 | 0 | 166.71 | 0 | 0 | 0.097 | 0 | 0.059 | 0.414 | 52.474 | 0 | 31.369 | 0.031 | -4.493 | 0 | 28.261 | 4.597 | 0 | 3.217 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.297 | 0.009 | 0.573 | -0.752 | -0.228 | 1.15 | 0.321 | -0.256 | 1.239 | 1.82 | 0.136 | 0.003 | 0.717 | -0.759 | 2.218 | -2.761 | -0.191 | -1.77 | 1.092 | -0.51 | 0.278 | 0.001 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 22.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.264 | -0.842 | -8.999 | -28.785 | -9.537 | -8.127 | 12.921 | -11.628 | -16.953 | -54.366 | -49.358 | -61.331 | -24.151 | -23.816 | -7.789 | -13.201 | 282.5 | -1.253 | -13.347 | -77.829 | -33.271 | -29.36 | -52.669 | -27.075 | 229.273 | -25.854 | -0.703 | -19.152 | -15.402 | -17.542 | 151.339 | -12.724 | -9.423 | -7.099 | -8.329 | 42.571 | -7.458 | 10.258 | -5.169 | 26.349 | -4.11 | -3.097 | -4.881 | 22.942 | 2.387 | -1.358 | 2.063 | -0.662 |
Kaspositie aan het Einde van de Periode
| 55.284 | 57.548 | 58.39 | 67.389 | 96.174 | 105.711 | 113.838 | 100.916 | 112.544 | 129.497 | 183.863 | 233.221 | 294.552 | 318.703 | 342.519 | 350.308 | 363.509 | 81.009 | 82.262 | 95.609 | 173.438 | 206.709 | 236.069 | 288.738 | 315.813 | 86.54 | 112.394 | 113.097 | 132.249 | 147.651 | 165.193 | 13.854 | 26.579 | 36.002 | 43.101 | 51.43 | 8.859 | 16.317 | 6.059 | 33.316 | 6.967 | 11.077 | 14.175 | 26.115 | 3.173 | 0.786 | 2.144 | 0.081 |