Big Lots, Inc.
NYSE:BIG
0.4968 (USD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,046.552 | 1,009.112 | 1,432.484 | 1,026.677 | 1,139.361 | 1,123.577 | 1,543.113 | 1,204.281 | 1,346.221 | 1,374.714 | 1,732.021 | 1,335.646 | 1,457.374 | 1,625.552 | 1,737.915 | 1,377.925 | 1,644.197 | 1,439.149 | 1,606.982 | 1,167.988 | 1,252.414 | 1,295.796 | 1,598.551 | 1,149.402 | 1,222.169 | 1,267.983 | 1,642.068 | 1,110.824 | 1,221.301 | 1,296.787 | 1,579.211 | 1,105.498 | 1,203.155 | 1,312.575 | 1,583.967 | 1,116.474 | 1,209.686 | 1,280.455 | 1,593.349 | 1,107.095 | 1,195.363 | 1,281.271 | 1,636.277 | 1,152.444 | 1,225.572 | 1,311.338 | 1,753.396 | 1,134.205 | 1,218.037 | 1,294.481 | 1,669.574 | 1,138.286 | 1,167.135 | 1,227.274 | 1,518.943 | 1,055.83 | 1,142.309 | 1,235.162 | 1,463.28 | 1,035.269 | 1,086.567 | 1,141.656 | 1,366.925 | 1,021.58 | 1,105.189 | 1,151.589 | 1,412.374 | 1,030.638 | 1,084.891 | 1,128.399 | 1,545.354 | 1,049.537 | 1,056.535 | 1,091.622 | 1,238.716 | 1,041.046 | 1,051.053 | 1,099.09 | 1,380.897 | 980.027 | 994.95 | 1,019.198 | 1,328.609 | 948.117 | 949.275 | 948.382 | 1,216.991 | 868.163 | 879.255 | 904.141 | 1,138.214 | 773.106 | 748.38 | 773.621 | 1,111.936 | 733.495 | 708.518 | 1,004.347 | 1,847.017 | 999.6 | 929.8 | 923.7 | 1,690.1 | 856.4 | 823.9 | 823.3 | 2,166.3 | 669.8 | 624.3 | 594.9 | 1,136.4 | 616.5 | 551.4 | 343.2 | 537.9 | 357.6 | 325.1 | 291.8 | 453.4 | 310.1 | 272.8 | 242.3 | 349.6 | 261.1 | 234.4 | 210.2 | 305.5 | 228.6 | 203.2 | 192 | 250.8 | 186.2 | 176.7 | 157.8 | 213.4 | 166.8 | 159.1 | 140 | 208.2 | 135.9 | 133 | 131.6 | 215.9 | 147.2 | 136.2 | 127.4 | 191.9 | 144.5 | 137 | 117.2 | 104 | 102.2 | 87.1 | 103.9 |
Kosten van de omzet
| 681.386 | 668.964 | 921.559 | 652.862 | 763.477 | 731.108 | 982.212 | 794.821 | 944.87 | 870.12 | 1,085.939 | 816.465 | 879.577 | 971.605 | 1,052.742 | 820.032 | 960.633 | 868.393 | 972.963 | 704.602 | 754.184 | 776.749 | 939.207 | 690.228 | 730.75 | 756.025 | 960.027 | 667.198 | 728.801 | 772.512 | 925.888 | 663.506 | 716.732 | 794.894 | 936.738 | 676.467 | 733.852 | 776.339 | 943.42 | 676.153 | 725.836 | 787.715 | 1,010.614 | 708.985 | 746.117 | 794.709 | 1,058.62 | 701.615 | 740.202 | 782.032 | 998.192 | 693.926 | 706.599 | 733.145 | 898.979 | 627.723 | 679.884 | 733.207 | 858.528 | 617.278 | 652.184 | 679.476 | 814.353 | 615.318 | 670.385 | 687.798 | 851.824 | 618.832 | 663.817 | 681.486 | 919.882 | 634.192 | 644.242 | 653.3 | 784.181 | 634.33 | 629.307 | 650.421 | 826.209 | 583.816 | 588.682 | 598.928 | 764.223 | 555.897 | 557.634 | 550.27 | 698.082 | 501.919 | 510.993 | 525.639 | 727.562 | 456.465 | 448.453 | 443.993 | 625.222 | 405.03 | 406.86 | 573.554 | 1,064.442 | 560.5 | 520.9 | 517.2 | 1,005.8 | 482.4 | 456.8 | 462.4 | 1,295.5 | 371.5 | 348.4 | 340.9 | 653 | 339 | 312.5 | 189.6 | 299.9 | 195.5 | 180.6 | 162.1 | 250.6 | 168.2 | 149.7 | 134.5 | 188.6 | 140.3 | 126.1 | 115.7 | 167.9 | 124.4 | 112.7 | 107.3 | 142.8 | 105.7 | 103.6 | 91.5 | 134.5 | 97.3 | 92.2 | 80.5 | 127.4 | 73.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 365.166 | 340.148 | 510.925 | 373.815 | 375.884 | 392.469 | 560.901 | 409.46 | 401.351 | 504.594 | 646.082 | 519.181 | 577.797 | 653.947 | 685.173 | 557.893 | 683.564 | 570.756 | 634.019 | 463.386 | 498.23 | 519.047 | 659.344 | 459.174 | 491.419 | 511.958 | 682.041 | 443.626 | 492.5 | 524.275 | 653.323 | 441.992 | 486.423 | 517.681 | 647.229 | 440.007 | 475.834 | 504.116 | 649.929 | 430.942 | 469.527 | 493.556 | 625.663 | 443.459 | 479.455 | 516.629 | 694.776 | 432.59 | 477.835 | 512.449 | 671.382 | 444.36 | 460.536 | 494.129 | 619.964 | 428.107 | 462.425 | 501.955 | 604.752 | 417.991 | 434.383 | 462.18 | 552.572 | 406.262 | 434.804 | 463.791 | 560.55 | 411.806 | 421.074 | 446.913 | 625.472 | 415.345 | 412.293 | 438.322 | 454.535 | 406.716 | 421.746 | 448.669 | 554.688 | 396.211 | 406.268 | 420.27 | 564.386 | 392.22 | 391.641 | 398.112 | 518.909 | 366.244 | 368.262 | 378.502 | 410.652 | 316.641 | 299.927 | 329.628 | 486.714 | 328.465 | 301.658 | 430.793 | 782.575 | 439.1 | 408.9 | 406.5 | 684.3 | 374 | 367.1 | 360.9 | 870.8 | 298.3 | 275.9 | 254 | 483.4 | 277.5 | 238.9 | 153.6 | 238 | 162.1 | 144.5 | 129.7 | 202.8 | 141.9 | 123.1 | 107.8 | 161 | 120.8 | 108.3 | 94.5 | 137.6 | 104.2 | 90.5 | 84.7 | 108 | 80.5 | 73.1 | 66.3 | 78.9 | 69.5 | 66.9 | 59.5 | 80.8 | 62.8 | 133 | 131.6 | 215.9 | 147.2 | 136.2 | 127.4 | 191.9 | 144.5 | 137 | 117.2 | 104 | 102.2 | 87.1 | 103.9 |
Brutowinstmarge
| 0.349 | 0.337 | 0.357 | 0.364 | 0.33 | 0.349 | 0.363 | 0.34 | 0.298 | 0.367 | 0.373 | 0.389 | 0.396 | 0.402 | 0.394 | 0.405 | 0.416 | 0.397 | 0.395 | 0.397 | 0.398 | 0.401 | 0.412 | 0.399 | 0.402 | 0.404 | 0.415 | 0.399 | 0.403 | 0.404 | 0.414 | 0.4 | 0.404 | 0.394 | 0.409 | 0.394 | 0.393 | 0.394 | 0.408 | 0.389 | 0.393 | 0.385 | 0.382 | 0.385 | 0.391 | 0.394 | 0.396 | 0.381 | 0.392 | 0.396 | 0.402 | 0.39 | 0.395 | 0.403 | 0.408 | 0.405 | 0.405 | 0.406 | 0.413 | 0.404 | 0.4 | 0.405 | 0.404 | 0.398 | 0.393 | 0.403 | 0.397 | 0.4 | 0.388 | 0.396 | 0.405 | 0.396 | 0.39 | 0.402 | 0.367 | 0.391 | 0.401 | 0.408 | 0.402 | 0.404 | 0.408 | 0.412 | 0.425 | 0.414 | 0.413 | 0.42 | 0.426 | 0.422 | 0.419 | 0.419 | 0.361 | 0.41 | 0.401 | 0.426 | 0.438 | 0.448 | 0.426 | 0.429 | 0.424 | 0.439 | 0.44 | 0.44 | 0.405 | 0.437 | 0.446 | 0.438 | 0.402 | 0.445 | 0.442 | 0.427 | 0.425 | 0.45 | 0.433 | 0.448 | 0.442 | 0.453 | 0.444 | 0.444 | 0.447 | 0.458 | 0.451 | 0.445 | 0.461 | 0.463 | 0.462 | 0.45 | 0.45 | 0.456 | 0.445 | 0.441 | 0.431 | 0.432 | 0.414 | 0.42 | 0.37 | 0.417 | 0.42 | 0.425 | 0.388 | 0.462 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 439.804 | 459.249 | 507.83 | 437.289 | 592.266 | 491.905 | 482.116 | 488.444 | 459.379 | 505.628 | 469.078 | 466.758 | 475.618 | 488.601 | 457.907 | 482.1 | 435.631 | 439.359 | 418.514 | 437.726 | 438.205 | 445.676 | 420.426 | 410.205 | 416.092 | 453.157 | 393.014 | 399.254 | 396.072 | 439.101 | 394.153 | 400.14 | 405.312 | 430.397 | 396.094 | 398.205 | 398.546 | 433.338 | 387.832 | 393.242 | 395.646 | 453.031 | 407.785 | 398.895 | 409.067 | 435.412 | 396.492 | 0 | 0 | 426.261 | 0 | 0 | 0 | 391.516 | 0 | 0 | 0 | 387.523 | 0 | 0 | 0 | 370.962 | 0 | 0 | 0 | 370.162 | 0 | 0 | 0 | 432.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 24.1 | 62.2 | 17.9 | 19.4 | 24.8 | 34 | 20.9 | 22 | 21.4 | 35.6 | 18.3 | 21.9 | 21.8 | 32.016 | 24.4 | 21.9 | 23 | 31.705 | 18.2 | 17.3 | 22.4 | 31.217 | 16.4 | 16.4 | 22 | 31.399 | 15.3 | 15.9 | 19.9 | 40 | 15.6 | 16.6 | 20.1 | 31.775 | 15.9 | 16.1 | 21.7 | 32.006 | 16.9 | 18.9 | 21.9 | 34.255 | 18.2 | 19.6 | 23.4 | 34.267 | 16.2 | 0 | 0 | 29.176 | 0 | 0 | 0 | 30.21 | 0 | 0 | 0 | 29.176 | 0 | 0 | 0 | 28.674 | 0 | 0 | 0 | 28.902 | 0 | 0 | 0 | 29.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 553.725 | 463.904 | 521.449 | 525.73 | 456.689 | 617.066 | 525.905 | 503.016 | 510.444 | 480.779 | 541.228 | 487.378 | 488.658 | 497.418 | 520.617 | 482.307 | 504 | 458.631 | 471.064 | 436.714 | 455.026 | 460.605 | 476.893 | 436.826 | 426.605 | 438.092 | 484.556 | 408.314 | 415.154 | 415.972 | 479.101 | 409.753 | 416.74 | 425.412 | 462.172 | 411.994 | 414.305 | 420.246 | 465.344 | 404.732 | 412.142 | 417.546 | 487.286 | 425.985 | 418.495 | 432.467 | 469.679 | 412.692 | 412.22 | 418.319 | 455.437 | 412.581 | 379.347 | 387.167 | 421.726 | 381.62 | 380.374 | 392.78 | 416.699 | 365.194 | 367.781 | 382.682 | 399.636 | 366.505 | 370.885 | 386.856 | 399.064 | 367.806 | 365.823 | 382.686 | 461.793 | 388.041 | 380.116 | 392.389 | 364.794 | 410.583 | 412.421 | 408.338 | 436.172 | 396.815 | 413.755 | 406.106 | 440.987 | 396.947 | 401.179 | 376.918 | 404.558 | 369.16 | 358.054 | 353.493 | 409.181 | 336.617 | 312.77 | 309.829 | 351.623 | 293.927 | 278.243 | 422.772 | 556.693 | 436.7 | 386.3 | 386.6 | 467.2 | 371 | 325.9 | 334.6 | 616.9 | 271.6 | 251.1 | 246.1 | 277.7 | 262.2 | 230.6 | 138.1 | 158.7 | 134.2 | 122.4 | 116.9 | 130.1 | 119.2 | 104.6 | 97.5 | 106.5 | 102.1 | 90.8 | 86.6 | 92.9 | 90 | 77.3 | 74.4 | 75.1 | 71.8 | 64.6 | 62.3 | 63.2 | 62.1 | 59.1 | 59.4 | 67.6 | 58.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.002 | 0.001 | 0.002 | 0 | 0 | -1,270.714 | 43.051 | 37.255 | 0.257 | 37.356 | 0.227 | 0.285 | -0.133 | 0.96 | 1.533 | -0.484 | 1.357 | -3.317 | -0.25 | -0.322 | -0.789 | 0.91 | -1.274 | 0.059 | 0.149 | 0.508 | 0.389 | 0.405 | 0.435 | -0.517 | 0.359 | 0.698 | -0.377 | 0.679 | -2.812 | -0.673 | -1.742 | 0.028 | 31.167 | 30.267 | 29.443 | 28.825 | -0.802 | -0.147 | -0.118 | -0.146 | 0.006 | 0.046 | -0.038 | 0.037 | -0.12 | 22.873 | 21.428 | 20.664 | 21.074 | 19.584 | 18.848 | 19.1 | 18.556 | 5.22 | 18.949 | 19.215 | 19.756 | 19.632 | 20.458 | 18.778 | 23.624 | 21.268 | 21.828 | 21.764 | 26.711 | 24.988 | 24.927 | 24.653 | 22.387 | 30.806 | 28.513 | 13.38 | 31.63 | 25.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.71 | 0 | 0 | 15.71 | 15.748 | 15.891 | 3.148 | 27.503 | 30.464 | 24.4 | 24.3 | 21.3 | 16.6 | 21.7 | 24.8 | 20.9 | 35.5 | 12.9 | 15.7 | 15.1 | 12.3 | 14.5 | 13.4 | 8.2 | 8.1 | 8.6 | 6.5 | 6.8 | 7.7 | 6.3 | 5.5 | 6.1 | 6.6 | 5.7 | 5.1 | 5.2 | 5.8 | 4.6 | 3.9 | 3.9 | 4.2 | 4 | 3.8 | 3.8 | 3.7 | 3.9 | 4.1 | 4.1 | 4.2 | 3.5 | 0 | 0 | -585 | 0 | 0 | 0 | -564.4 | 0 | 0 | 0 | -361.2 | 0 | 0 | 0 |
Bedrijfskosten
| 586.979 | 463.904 | 521.449 | 558.852 | 497.971 | -653.648 | 568.956 | 540.271 | 510.444 | 518.135 | 578.604 | 523.308 | 523.947 | 531.395 | 554.203 | 515.393 | 537.974 | 496.321 | 508.473 | 471.466 | 485.049 | 493.402 | 510.927 | 468.737 | 457.101 | 466.621 | 514.16 | 437.822 | 444.54 | 444.567 | 508.791 | 440.047 | 447.497 | 455.111 | 492.521 | 442.165 | 445.297 | 451.471 | 496.511 | 434.999 | 441.585 | 446.371 | 517.438 | 455.444 | 446.644 | 459.937 | 497.816 | 439.282 | 438.491 | 443.607 | 480.752 | 435.454 | 400.775 | 407.831 | 442.8 | 401.204 | 399.222 | 411.88 | 435.255 | 370.414 | 386.73 | 401.897 | 419.392 | 386.137 | 391.343 | 405.634 | 422.688 | 389.074 | 387.651 | 404.45 | 488.504 | 413.029 | 405.043 | 417.042 | 387.181 | 441.389 | 440.934 | 421.718 | 467.802 | 422.249 | 413.755 | 406.106 | 440.987 | 396.947 | 401.179 | 376.918 | 404.558 | 369.16 | 358.054 | 353.493 | 409.181 | 336.617 | 312.77 | 325.539 | 367.371 | 309.818 | 281.391 | 450.275 | 587.157 | 461.1 | 410.6 | 407.9 | 483.8 | 392.7 | 350.7 | 355.5 | 652.4 | 284.5 | 266.8 | 261.2 | 290 | 276.7 | 244 | 146.3 | 166.8 | 142.8 | 128.9 | 123.7 | 137.8 | 125.5 | 110.1 | 103.6 | 113.1 | 107.8 | 95.9 | 91.8 | 98.7 | 94.6 | 81.2 | 78.3 | 79.3 | 75.8 | 68.4 | 66.1 | 66.9 | 66 | 63.2 | 63.5 | 71.8 | 61.9 | 0 | 0 | -585 | 0 | 0 | 0 | -564.4 | 0 | 0 | 0 | -361.2 | 0 | 0 | 0 |
Bedrijfsresultaat
| -221.813 | -123.756 | -10.524 | 19.682 | -122.087 | -261.179 | -8.051 | -130.811 | -109.093 | -12.501 | 67.478 | -4.127 | 53.85 | 122.552 | 130.97 | 42.5 | 608.643 | 74.435 | 125.546 | 170.454 | 13.181 | 25.645 | 148.417 | -9.563 | 34.318 | 45.337 | 167.881 | 5.804 | 47.96 | 79.708 | 144.532 | 1.945 | 38.926 | 62.57 | 154.708 | -2.158 | 30.537 | 52.645 | 153.418 | -4.057 | 27.942 | 47.185 | 112.921 | -11.985 | 32.811 | 56.692 | 196.96 | -6.692 | 39.344 | 68.842 | 190.63 | 8.906 | 59.761 | 86.298 | 177.164 | 26.903 | 63.203 | 90.075 | 169.497 | 47.577 | 47.653 | 60.283 | 133.18 | 20.125 | 43.461 | 58.157 | 137.862 | 22.732 | 33.423 | 42.463 | 136.968 | 2.316 | 7.25 | 21.28 | 67.354 | -34.673 | -19.188 | 26.951 | 86.886 | -26.038 | -7.487 | 14.164 | 123.399 | -4.727 | -9.538 | 21.194 | 114.351 | -2.916 | 10.208 | 25.009 | 1.471 | -19.976 | -12.843 | 4.089 | 119.343 | 18.647 | 20.267 | -19.482 | 195.418 | -22 | -1.7 | -1.4 | 200.5 | -18.7 | 16.4 | 5.4 | 218.4 | 13.8 | 9.1 | -7.2 | 193.4 | 0.8 | -5.1 | 7.3 | 71.2 | 19.3 | 15.6 | 6 | 65 | 16.4 | 13 | 4.2 | 47.9 | 13 | 12.4 | 2.7 | 38.9 | 9.6 | 9.3 | 6.4 | 28.7 | 4.7 | 4.7 | 0.2 | 12 | 3.5 | 3.7 | -4 | 9 | 0.9 | 133 | 131.6 | -369.1 | 147.2 | 136.2 | 127.4 | -372.5 | 144.5 | 137 | 117.2 | -257.2 | 102.2 | 87.1 | 103.9 |
Bedrijfsresultaat ratio
| -0.212 | -0.123 | -0.007 | 0.019 | -0.107 | -0.232 | -0.005 | -0.109 | -0.081 | -0.009 | 0.039 | -0.003 | 0.037 | 0.075 | 0.075 | 0.031 | 0.37 | 0.052 | 0.078 | 0.146 | 0.011 | 0.02 | 0.093 | -0.008 | 0.028 | 0.036 | 0.102 | 0.005 | 0.039 | 0.061 | 0.092 | 0.002 | 0.032 | 0.048 | 0.098 | -0.002 | 0.025 | 0.041 | 0.096 | -0.004 | 0.023 | 0.037 | 0.069 | -0.01 | 0.027 | 0.043 | 0.112 | -0.006 | 0.032 | 0.053 | 0.114 | 0.008 | 0.051 | 0.07 | 0.117 | 0.025 | 0.055 | 0.073 | 0.116 | 0.046 | 0.044 | 0.053 | 0.097 | 0.02 | 0.039 | 0.051 | 0.098 | 0.022 | 0.031 | 0.038 | 0.089 | 0.002 | 0.007 | 0.019 | 0.054 | -0.033 | -0.018 | 0.025 | 0.063 | -0.027 | -0.008 | 0.014 | 0.093 | -0.005 | -0.01 | 0.022 | 0.094 | -0.003 | 0.012 | 0.028 | 0.001 | -0.026 | -0.017 | 0.005 | 0.107 | 0.025 | 0.029 | -0.019 | 0.106 | -0.022 | -0.002 | -0.002 | 0.119 | -0.022 | 0.02 | 0.007 | 0.101 | 0.021 | 0.015 | -0.012 | 0.17 | 0.001 | -0.009 | 0.021 | 0.132 | 0.054 | 0.048 | 0.021 | 0.143 | 0.053 | 0.048 | 0.017 | 0.137 | 0.05 | 0.053 | 0.013 | 0.127 | 0.042 | 0.046 | 0.033 | 0.114 | 0.025 | 0.027 | 0.001 | 0.056 | 0.021 | 0.023 | -0.029 | 0.043 | 0.007 | 1 | 1 | -1.71 | 1 | 1 | 1 | -1.941 | 1 | 1 | 1 | -2.473 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -16.293 | -43.539 | -24.089 | -13.592 | -23.575 | -9.144 | -14.906 | -6.194 | -3.647 | -1.71 | -1.906 | -1.999 | -2.429 | -1.608 | -1.042 | -3.07 | -1.191 | -6.639 | -3.42 | -5.681 | -5.354 | -2.823 | -4.491 | -3.079 | -2.258 | -1.068 | -1.617 | -1.672 | -1.184 | -1.526 | -0.939 | -0.967 | -1.871 | 0.056 | -3.758 | -1.945 | -2.711 | -0.468 | -0.972 | -0.756 | -0.51 | -0.35 | -1.643 | -1.034 | -0.741 | -0.726 | -1.464 | -1.445 | -0.933 | -0.299 | -0.893 | -1.141 | -1.28 | -0.389 | -0.767 | -0.705 | -0.326 | -0.163 | -0.37 | -0.493 | -0.487 | -0.315 | -1.1 | -1.625 | -1.092 | -1.4 | -2.025 | 0.343 | 1.487 | 2.918 | 1.857 | -0.124 | 0.639 | 0.304 | -1.142 | -2.359 | -0.008 | -15.579 | -1.521 | -14.945 | -4.496 | -4.252 | -3.67 | -3.732 | -3.634 | -4.346 | -4.915 | -5.474 | -4.889 | -4.833 | -4.692 | -7.072 | -4.842 | -3.596 | -6.693 | -7.787 | -4.934 | -3.533 | -1.387 | -5.9 | -3.666 | -4.747 | -5.8 | -8.7 | -5.8 | -4.1 | -50.8 | 8.5 | 0.6 | 4.9 | -3.9 | 0.8 | -0.3 | -1.6 | -4.2 | -3 | -1.4 | -1.2 | -2.1 | -2.7 | -1.6 | -0.1 | -0.7 | -1.7 | -1.4 | -0.5 | -0.8 | -1.2 | -1 | -0.9 | -1.4 | -1.8 | -1.2 | -1.5 | -1.4 | -2.7 | -2.4 | -2.1 | -19.8 | -3 | -133 | -131.6 | 369.1 | -147.2 | -136.2 | -127.4 | 372.5 | -144.5 | -137 | -117.2 | 257.2 | -102.2 | -87.1 | -103.9 |
Inkomen voor belasting
| -238.106 | -204.844 | -34.613 | 6.09 | -133.262 | -270.323 | -15.421 | -137.005 | -112.74 | -15.251 | 65.572 | -6.126 | 51.421 | 120.944 | 129.928 | 39.43 | 607.452 | 67.796 | 122.126 | 164.773 | 7.827 | 22.822 | 143.926 | -12.642 | 32.06 | 44.269 | 166.264 | 4.132 | 46.776 | 78.182 | 143.593 | 0.978 | 37.055 | 62.615 | 150.95 | -4.103 | 27.826 | 52.177 | 152.446 | -4.813 | 27.432 | 46.835 | 106.582 | -13.171 | 31.96 | 55.82 | 195.496 | -8.137 | 38.411 | 68.543 | 189.737 | 7.765 | 58.481 | 85.909 | 176.397 | 26.198 | 62.877 | 89.912 | 169.127 | 47.084 | 47.166 | 59.968 | 132.08 | 18.5 | 42.369 | 56.757 | 135.837 | 23.075 | 34.91 | 45.381 | 138.825 | 2.192 | 7.889 | 21.584 | 66.212 | -37.032 | -20.503 | 12.237 | 85.365 | -39.996 | -11.983 | 9.912 | 119.729 | -8.459 | -13.172 | 16.848 | 109.436 | -8.39 | 5.319 | 20.176 | -3.221 | -27.048 | -17.685 | 0.493 | 112.65 | 10.86 | 15.333 | -23.019 | 194.031 | -27.2 | -7.3 | -6.1 | 194.7 | -27.4 | 10.6 | 1.3 | 167.6 | 5.2 | 1.3 | -12 | 189.5 | -4.8 | -10.6 | 5.7 | 67 | 16.3 | 14.2 | 4.8 | 62.9 | 13.7 | 11.4 | 4.1 | 47.2 | 11.3 | 11 | 2.2 | 38.1 | 8.4 | 8.3 | 5.5 | 27.3 | 2.9 | 3.5 | -1.3 | 10.6 | 0.8 | 1.3 | -6.1 | -10.8 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.228 | -0.203 | -0.024 | 0.006 | -0.117 | -0.241 | -0.01 | -0.114 | -0.084 | -0.011 | 0.038 | -0.005 | 0.035 | 0.074 | 0.075 | 0.029 | 0.369 | 0.047 | 0.076 | 0.141 | 0.006 | 0.018 | 0.09 | -0.011 | 0.026 | 0.035 | 0.101 | 0.004 | 0.038 | 0.06 | 0.091 | 0.001 | 0.031 | 0.048 | 0.095 | -0.004 | 0.023 | 0.041 | 0.096 | -0.004 | 0.023 | 0.037 | 0.065 | -0.011 | 0.026 | 0.043 | 0.111 | -0.007 | 0.032 | 0.053 | 0.114 | 0.007 | 0.05 | 0.07 | 0.116 | 0.025 | 0.055 | 0.073 | 0.116 | 0.045 | 0.043 | 0.053 | 0.097 | 0.018 | 0.038 | 0.049 | 0.096 | 0.022 | 0.032 | 0.04 | 0.09 | 0.002 | 0.007 | 0.02 | 0.053 | -0.036 | -0.02 | 0.011 | 0.062 | -0.041 | -0.012 | 0.01 | 0.09 | -0.009 | -0.014 | 0.018 | 0.09 | -0.01 | 0.006 | 0.022 | -0.003 | -0.035 | -0.024 | 0.001 | 0.101 | 0.015 | 0.022 | -0.023 | 0.105 | -0.027 | -0.008 | -0.007 | 0.115 | -0.032 | 0.013 | 0.002 | 0.077 | 0.008 | 0.002 | -0.02 | 0.167 | -0.008 | -0.019 | 0.017 | 0.125 | 0.046 | 0.044 | 0.016 | 0.139 | 0.044 | 0.042 | 0.017 | 0.135 | 0.043 | 0.047 | 0.01 | 0.125 | 0.037 | 0.041 | 0.029 | 0.109 | 0.016 | 0.02 | -0.008 | 0.05 | 0.005 | 0.008 | -0.044 | -0.052 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.35 | 0.191 | -3.904 | 1.347 | 116.575 | -64.25 | -2.958 | -33.992 | -28.59 | -4.169 | 15.734 | -1.796 | 13.714 | 26.381 | 31.942 | 9.52 | 155.48 | 18.473 | 28.362 | 37.791 | 1.649 | 7.282 | 35.879 | -6.086 | 7.896 | 13.03 | 61.436 | -0.24 | 17.656 | 26.67 | 53.516 | -0.378 | 14.318 | 24.002 | 56.258 | -2.4 | 10.115 | 19.869 | 58.463 | -1.698 | 10.22 | 18.254 | 25.603 | -3.655 | 13.835 | 23.487 | 75.213 | -2.149 | 16.321 | 27.763 | 74.988 | 3.524 | 22.767 | 33.378 | 66.372 | 8.453 | 24.098 | 33.914 | 62.939 | 16.828 | 18.55 | 23.658 | 50.273 | 6.142 | 16.222 | 22.271 | 50.189 | 8.702 | 12.775 | 16.357 | 47.234 | 0.373 | 3.185 | 7.08 | 25.747 | -18.244 | -6.751 | 4.437 | 29.561 | -15.184 | -4.695 | 3.205 | 25.94 | -3.341 | -5.203 | 6.655 | 43.228 | -3.314 | 2.101 | 7.969 | -1.272 | -10.684 | -6.986 | 0.195 | 44.497 | 4.29 | 6.056 | -9.842 | 74.821 | -12.2 | -2.9 | -2.4 | 75.9 | -10.7 | 4.1 | 0.5 | 78.4 | 2 | 0.5 | -4.7 | 70.1 | -1.8 | -3.9 | 2.1 | 24.5 | 6.2 | 5.4 | 1.8 | 24.9 | 5.6 | 4.7 | 1.7 | 18.9 | 4.5 | 4.4 | 0.9 | 14.7 | 3.2 | 3.2 | 2.1 | 10.4 | 1.1 | 1.3 | -0.5 | 3.7 | 0.3 | 0.5 | -2.4 | -6.2 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -238.456 | -205.035 | -30.709 | 4.743 | -249.837 | -206.073 | -12.463 | -103.013 | -84.15 | -11.082 | 49.838 | -4.33 | 37.707 | 94.563 | 97.986 | 29.91 | 451.972 | 49.323 | 93.764 | 126.982 | 6.178 | 15.54 | 108.047 | -6.556 | 24.164 | 31.239 | 104.828 | 4.372 | 29.12 | 51.512 | 90.078 | 1.376 | 22.715 | 38.659 | 94.532 | -1.508 | 17.636 | 32.213 | 94.431 | -3.441 | 19.938 | 3.348 | 84.353 | -9.517 | 18.126 | 32.333 | 120.287 | -5.987 | 22.075 | 40.746 | 114.72 | 4.19 | 35.683 | 52.471 | 110.055 | 17.694 | 38.877 | 55.898 | 105.366 | 30.329 | 28.443 | 36.231 | 78.765 | 12.248 | 26.025 | 34.509 | 92.015 | 14.298 | 23.384 | 28.764 | 104.299 | 1.734 | 4.299 | 13.713 | 14.652 | -18.788 | -13.752 | 7.8 | 55.804 | -31.46 | -7.288 | 6.707 | 85.328 | -6.377 | -7.969 | 10.193 | 66.208 | -5.076 | 3.218 | 12.207 | 6.531 | -16.364 | -10.699 | 0.298 | 95.222 | -400.018 | -62.679 | -13.177 | 119.21 | -15 | -4.4 | -3.7 | 106.2 | -16.7 | 6.5 | 0.8 | 89.2 | 3.2 | 0.8 | -7.3 | 91.9 | -3 | -8.6 | 3.6 | 42.5 | 10.1 | 8.8 | 3 | 38 | 8.1 | 6.7 | 2.4 | 28.3 | 6.8 | 6.6 | 1.3 | 23.4 | 5.2 | 5.1 | 3.4 | 16.9 | 1.8 | 2.2 | -0.8 | 6.9 | 0.5 | 0.8 | -3.7 | -4.6 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.228 | -0.203 | -0.021 | 0.005 | -0.219 | -0.183 | -0.008 | -0.086 | -0.063 | -0.008 | 0.029 | -0.003 | 0.026 | 0.058 | 0.056 | 0.022 | 0.275 | 0.034 | 0.058 | 0.109 | 0.005 | 0.012 | 0.068 | -0.006 | 0.02 | 0.025 | 0.064 | 0.004 | 0.024 | 0.04 | 0.057 | 0.001 | 0.019 | 0.029 | 0.06 | -0.001 | 0.015 | 0.025 | 0.059 | -0.003 | 0.017 | 0.003 | 0.052 | -0.008 | 0.015 | 0.025 | 0.069 | -0.005 | 0.018 | 0.031 | 0.069 | 0.004 | 0.031 | 0.043 | 0.072 | 0.017 | 0.034 | 0.045 | 0.072 | 0.029 | 0.026 | 0.032 | 0.058 | 0.012 | 0.024 | 0.03 | 0.065 | 0.014 | 0.022 | 0.025 | 0.067 | 0.002 | 0.004 | 0.013 | 0.012 | -0.018 | -0.013 | 0.007 | 0.04 | -0.032 | -0.007 | 0.007 | 0.064 | -0.007 | -0.008 | 0.011 | 0.054 | -0.006 | 0.004 | 0.014 | 0.006 | -0.021 | -0.014 | 0 | 0.086 | -0.545 | -0.088 | -0.013 | 0.065 | -0.015 | -0.005 | -0.004 | 0.063 | -0.02 | 0.008 | 0.001 | 0.041 | 0.005 | 0.001 | -0.012 | 0.081 | -0.005 | -0.016 | 0.01 | 0.079 | 0.028 | 0.027 | 0.01 | 0.084 | 0.026 | 0.025 | 0.01 | 0.081 | 0.026 | 0.028 | 0.006 | 0.077 | 0.023 | 0.025 | 0.018 | 0.067 | 0.01 | 0.012 | -0.005 | 0.032 | 0.003 | 0.005 | -0.026 | -0.022 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -8.04 | -6.99 | -1.05 | 0.16 | -8.56 | -7.1 | -0.43 | -3.56 | -2.91 | -0.39 | 1.67 | -0.14 | 1.11 | 2.68 | 2.68 | 0.79 | 11.52 | 1.26 | 2.4 | 3.25 | 0.16 | 0.39 | 2.7 | -0.16 | 0.59 | 0.74 | 2.5 | 0.1 | 0.68 | 1.16 | 2.04 | 0.03 | 0.51 | 0.8 | 1.93 | -0.031 | 0.35 | 0.61 | 1.79 | -0.063 | 0.36 | 0.06 | 1.47 | -0.17 | 0.32 | 0.56 | 2.1 | -0.1 | 0.37 | 0.64 | 1.79 | 0.06 | 0.51 | 0.71 | 1.49 | 0.23 | 0.49 | 0.69 | 1.3 | 0.37 | 0.35 | 0.45 | 0.97 | 0.15 | 0.32 | 0.43 | 1.14 | 0.14 | 0.22 | 0.26 | 0.95 | 0.02 | 0.04 | 0.12 | 0.13 | -0.17 | -0.12 | 0.07 | 0.51 | -0.28 | -0.064 | 0.05 | 0.73 | -0.055 | -0.068 | 0.09 | 0.57 | -0.044 | 0.03 | 0.11 | 0.056 | -0.14 | -0.094 | 0.003 | 0.84 | -3.59 | -0.56 | -0.12 | 1.09 | -0.14 | -0.04 | -0.03 | 0.86 | -0.15 | 0.06 | 0.01 | 1.11 | 0.13 | 0.05 | -0.083 | 1.54 | -0.029 | -0.1 | 0.07 | 0.89 | 0.14 | 0.11 | 0.04 | 0.84 | 0.11 | 0.09 | 0.03 | 0.35 | 0.09 | 0.09 | 0.02 | 0.36 | 0.07 | 0.07 | 0.05 | 0.25 | 0.02 | 0.03 | -0.007 | 0.062 | 0.01 | 0.02 | -0.05 | -0.065 | -0.02 | 0 | -0.02 | 0.2 | 0.06 | 0.05 | 0.02 | 0.12 | 0.02 | 0.02 | 0.02 | 0.08 | 0.07 | 0.06 | 0.08 |
Verwaterde WPA
| -8.04 | -6.99 | -1.05 | 0.16 | -8.56 | -7.1 | -0.43 | -3.56 | -2.91 | -0.39 | 1.63 | -0.14 | 1.09 | 2.62 | 2.59 | 0.76 | 11.29 | 1.26 | 2.39 | 3.25 | 0.16 | 0.39 | 2.68 | -0.16 | 0.59 | 0.74 | 2.46 | 0.1 | 0.67 | 1.15 | 1.99 | 0.03 | 0.5 | 0.79 | 1.91 | -0.031 | 0.34 | 0.6 | 1.77 | -0.063 | 0.36 | 0.06 | 1.45 | -0.17 | 0.31 | 0.56 | 2.09 | -0.1 | 0.36 | 0.63 | 1.75 | 0.06 | 0.5 | 0.7 | 1.46 | 0.23 | 0.48 | 0.68 | 1.28 | 0.37 | 0.34 | 0.44 | 0.96 | 0.15 | 0.32 | 0.42 | 1.13 | 0.14 | 0.22 | 0.26 | 0.93 | 0.02 | 0.04 | 0.12 | 0.13 | -0.17 | -0.12 | 0.07 | 0.5 | -0.28 | -0.064 | 0.05 | 0.72 | -0.055 | -0.068 | 0.09 | 0.57 | -0.044 | 0.03 | 0.11 | 0.056 | -0.14 | -0.094 | 0.003 | 0.84 | -3.55 | -0.56 | -0.12 | 1.07 | -0.13 | -0.039 | -0.03 | 0.86 | -0.15 | 0.06 | 0.01 | 1.11 | 0.12 | 0.05 | -0.083 | 1.54 | -0.029 | -0.1 | 0.07 | 0.89 | 0.14 | 0.11 | 0.04 | 0.84 | 0.11 | 0.09 | 0.03 | 0.35 | 0.09 | 0.09 | 0.02 | 0.36 | 0.07 | 0.07 | 0.05 | 0.25 | 0.02 | 0.03 | -0.007 | 0.062 | 0.01 | 0.02 | -0.05 | -0.062 | -0.02 | 0 | -0.02 | 0.2 | 0.06 | 0.05 | 0.02 | 0.12 | 0.02 | 0.02 | 0.02 | 0.08 | 0.07 | 0.06 | 0.08 |
EBITDA
| -187.716 | -161.305 | 23.773 | 53.346 | -80.805 | -224.597 | 35.558 | -93.083 | -71.315 | 25.13 | 105.36 | 32.547 | 89.27 | 157.628 | 166.215 | 75.228 | 644.105 | 108.937 | 162.829 | 205.026 | 42.547 | 59.659 | 181.177 | 19.107 | 64.963 | 74.374 | 197.874 | 32.486 | 77.781 | 105.738 | 174.581 | 32.239 | 66.716 | 89.35 | 182.245 | 27.34 | 59.787 | 83.898 | 184.585 | 26.21 | 27.942 | 47.185 | 137.575 | 23.116 | 61.127 | 84.016 | 225.103 | 19.944 | 65.577 | 94.167 | 215.825 | 31.56 | 81.243 | 107.074 | 198.279 | 46.538 | 82.228 | 109.518 | 188.189 | 65.775 | 66.621 | 79.504 | 152.936 | 39.757 | 63.919 | 76.935 | 161.486 | 44 | 55.251 | 64.227 | 163.679 | 27.304 | 32.177 | 45.933 | 101.609 | -3.867 | 9.325 | 38.352 | 118.516 | 1.321 | 17.745 | 37.3 | 147.391 | 20.223 | 11.615 | 41.77 | 134.989 | 18.054 | 10.208 | 43.79 | 21.041 | -3.203 | 4.09 | 19.799 | 135.091 | 34.538 | 23.415 | 8.021 | 225.882 | 2.4 | 22.6 | 19.947 | 217.1 | 3 | 41.2 | 26.3 | 253.9 | 48.7 | 37.1 | 22.1 | 205.7 | 21.1 | 13 | 15.5 | 79.3 | 27.9 | 22.1 | 12.8 | 72.7 | 24.1 | 18.3 | 10.3 | 54.5 | 19.8 | 17.5 | 7.9 | 44.7 | 15.5 | 13.2 | 10.3 | 32.9 | 9 | 8.5 | 4 | 15.7 | 7.3 | 7.8 | 0.1 | 13.2 | 4.4 | 133 | 131.6 | -369.1 | 147.2 | 136.2 | 127.4 | -372.5 | 144.5 | 137 | 117.2 | -257.2 | 102.2 | 87.1 | 103.9 |
EBITDA ratio
| -0.179 | -0.091 | 0.017 | -0.148 | -0.071 | -0.232 | 0.023 | -0.078 | -0.002 | 0.018 | 0.061 | 0.024 | 0.061 | 0.097 | 0.096 | 0.055 | 0.11 | 0.076 | 0.101 | 0.023 | 0.034 | 0.046 | 0.113 | 0.019 | 0.053 | 0.059 | 0.121 | 0.032 | 0.064 | 0.061 | 0.111 | 0.03 | 0.058 | 0.071 | 0.115 | 0.024 | 0.049 | 0.066 | 0.116 | 0.024 | 0.048 | 0.059 | 0.084 | 0.015 | 0.05 | 0.064 | 0.128 | 0.018 | 0.054 | 0.073 | 0.129 | 0.028 | 0.07 | 0.087 | 0.131 | 0.044 | 0.072 | 0.089 | 0.129 | 0.064 | 0.061 | 0.07 | 0.112 | 0.039 | 0.058 | 0.067 | 0.114 | 0.043 | 0.051 | 0.057 | 0.106 | 0.026 | 0.03 | 0.042 | 0.082 | -0.004 | 0.009 | 0.049 | 0.086 | 0.001 | 0.018 | 0.037 | 0.111 | 0.021 | 0.013 | 0.044 | 0.111 | 0.021 | 0.036 | 0.048 | 0.018 | -0.004 | 0.005 | 0.026 | 0.121 | 0.047 | 0.033 | 0.008 | 0.122 | 0.002 | 0.024 | 0.022 | 0.128 | 0.004 | 0.05 | 0.032 | 0.138 | 0.04 | 0.041 | 0.013 | 0.182 | 0.023 | 0.015 | 0.045 | 0.151 | 0.078 | 0.067 | 0.043 | 0.161 | 0.077 | 0.067 | 0.039 | 0.154 | 0.075 | 0.075 | 0.034 | 0.144 | 0.067 | 0.063 | 0.052 | 0.131 | 0.048 | 0.046 | 0.025 | 0.071 | 0.044 | 0.048 | -0.001 | 0.144 | 0.032 | 1 | 1 | -1.71 | 1 | 1 | 1 | -1.941 | 1 | 1 | 1 | -2.473 | 1 | 1 | 1 |